Talon Metals Corp. (TLO.TO) - Quarterly Cash Flow Statement

Home
TLO.TO
Financials

0.075 (CAD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3
Operating Activities:
Net Income Numbers are in millions	-0.674	-0.285	-0.696	-0.455	-0.636	-0.562	-0.619	0.46	-0.11	-1.23	-1.095	-1.479	-2.153	-0.818	-1.389	-0.493	-0.323	-0.528	0.226	-0.526	-0.848	-2.831	-3.361	-1.698	-2.401	-1.979	1.187	-0.744	-1.676	-1.921	-1.181	0.113	-2.143	1.846	-5.61	1.26	-1.319	-0.635	-15.421	-0.866	-0.982	0.019	-2.564	-0.585	-2.405	-1.616	-13.344	-0.801	-2.717	-1.538	-1.992	-5.78	-6.514	-3.33	1.457	-1.331	-5.08	-0.265	-0.511	-1.242	-0.669	0.58	-2.942	-4.185	1.024	-0.73	-1.722	0.008	-0.979	9.447	-0.794	-0.214	-0.859	-0.11	-0.651	-0.453
Depreciation & Amortization Numbers are in millions	0.016	0.015	0.012	0.015	0.012	0.01	0.011	0.01	0.008	0.007	0.004	0.004	0.003	0.003	0	0	0	0	0.007	0.001	0.001	0.001	0.001	0.001	0.001	0.003	-0	0.004	0.003	0.003	0.004	-0.006	0.01	0.013	0.014	0.014	0.015	0.014	0.013	0.011	0.01	0.006	0.006	0.005	0.006	0.005	0.016	0.006	0.006	0.007	0.017	-0.003	0.009	0.011	0.008	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.012	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.001	0.001
Deferred Income Tax Numbers are in millions	0	0	-0.02	-0.015	-0.012	-0.01	-0.011	-0.01	-0.008	0	0	0	0	0	0	0	0	0	-0.104	0	-0.003	-0.015	0	0	0	0	0	0	0	0	0	0	0.432	0.749	5.039	0	0.606	0.303	0	0	0	0	-4.35	-0.308	4.051	2.234	7.293	-0.525	5.901	0.552	-11.195	5.78	0	0	-1.457	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0.043	0.066	0.131	0.093	0.166	0.412	0.646	0.65	1.36	1.154	0.702	0.129	0.051	-0.041	0	-0.69	0	0.546	1.891	0	0	0	0	0	0	0	0	0	0	0.022	0.022	0.359	0.019	0.168	0.036	0.063	0.188	0.037	0.071	0.093	0.135	0.1	0.228	0.409	0.217	0.432	-0.034	0.527	0.575	2.102	2.817	0.693	0	1.94	0	0	0.006	0.246	0.017	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0.101	-0.028	0.04	0.157	0.04	-0.216	0.243	0.045	0.038	-0.199	-0.097	0.679	-0.443	-0.406	-0.029	-0.406	0.241	-0.275	0.227	-0.25	0.069	0.54	0.227	0.027	-0.062	-0.026	0.08	0.038	-0.035	-0.128	0.294	0.016	-0.146	-0.09	-0.599	0.601	0.078	0.106	-0.153	-0.088	0.079	0.048	-0.028	0.104	-0.229	0.072	-0.31	0.568	-0.319	-0.269	-0.485	1.535	0.225	-1.387	-0.468	0.462	-0.274	-0.113	0.081	0.782	-0.079	-0.153	0.326	-0.095	-0.121	-0.084	0.101	-0.123	0.1	-0.1	0.046	0.04	-0.125	-0.327	0.45	-0.267
Accounts Receivables Numbers are in millions	0	0	0.005	0.001	0.001	-0.007	0.036	-0.036	0.003	0	-0.004	0	0	0	0	0	0	-0	0	-0	0	-0	0	-0	0	-0	-0	0	0	0	-0	0	0	0	-0	0	-0	0	-0	0	0	-0	0	0	0	0	0	-0.012	0.079	0.084	-0.228	1.517	-0.255	-0.646	0.847	-0.89	-0.171	0.003	0.015	0.013	-0.034	0.045	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.054
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.019	-0.101	-0.107	0	-0.094	0.064	0.05	0	-0.118	0.15	0.017	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0.101	-0.028	0.035	0.156	0.038	-0.209	0.207	0.081	0.035	-0.199	-0.097	0.679	-0.443	-0.406	-0.029	-0.406	0.241	-0.275	0.227	-0.25	0.069	0.54	0	-0	-0	0	0	0	-0	-0	0	0.035	-0.045	0.018	-0	0.695	0.015	0.056	0	0	-0	0	0	0	-0	0	0	0.579	-0.398	-0.353	-0.258	0.017	0.48	-0.741	-1.315	1.352	-0.102	-0.116	0.067	0.769	-0.045	-0.198	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.213
Other Non Cash Items Numbers are in millions	0.052	-0.112	0.409	0.098	0.081	-0.237	0.119	-1.019	0.006	-0.534	0.008	-0.01	0	-0.527	-0.007	0.036	-0.002	0.157	0.141	-0.208	-0.024	0.623	3.11	1.349	2.263	1.839	-1.308	0.535	1.477	1.756	0.805	-0.274	1.575	-2.811	1.665	-2.709	0.03	-0	15.019	0.332	0.15	-0.956	5.801	-0.585	-2.405	-1.616	5.056	-0.801	-4.256	-0.047	11.272	-1.714	1.851	-0.875	-2.068	0.096	2.001	-0.196	-0.252	-0.085	-0.027	-0.998	2.301	3.866	-1.421	0.517	1.488	-0.58	0.599	-9.696	0.279	0.075	0.298	0	0.1	0
Operating Cash Flow Numbers are in millions	-0.537	-0.439	-0.254	-0.158	-0.449	-0.885	-0.164	-0.348	0.346	-1.317	-0.533	0.55	-1.442	-1.049	-1.296	-0.811	-0.125	-0.646	-0.193	-0.983	-0.259	0.21	-0.022	-0.321	-0.199	-0.163	-0.04	-0.166	-0.232	-0.289	-0.079	-0.151	-0.25	-0.271	0.868	-0.815	-0.421	-0.176	-0.479	-0.422	-0.706	-0.812	-1.043	-1.234	-0.883	-0.692	-0.879	-1.336	-0.952	-1.329	-1.857	0.393	-2.327	-2.764	-1.835	-0.768	-1.407	-0.569	-0.677	-0.534	-0.524	-0.55	-0.309	-0.409	-0.513	-0.291	-0.121	-0.693	-0.278	-0.347	-0.467	-0.097	-0.685	-0.435	-0.1	-0.72
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-6.121	-9.724	-8.906	-11.704	-19.207	-0.457	32.897	-11.31	-24.798	-0.312	14.197	-5.576	-5.507	-4.622	-2.701	-2.03	-1.295	-3.769	-3.408	-0.278	-0.521	-8.307	-0.441	-0.235	-0.229	-0.199	-0.515	-0.132	-0.189	-1.009	-0.034	-0.232	-0.371	-21.174	-5.711	-2.574	-1.625	-6.306	-4.859	-3.433	-1.97	-0.07	-0.078	-0.172	-0.28	-0.436	-0.287	-0.475	-0.769	-1.192	-3.402	-1.841	-6.659	-2.758	-1.55	-0.519	-0.485	-0.319	-0.332	-0.285	-0.514	-0.148	-0.183	-0.345	-0.377	-0.575	-0.674	-0.307	-0.549	-0.513	-0.709	-1.723	-0.373	-0.644	0	0
Acquisitions Net Numbers are in millions	-0.001	0.019	0.011	-0.007	0	0	0	-0.008	17.245	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	-0.044	0	-15.013	3.155	-13.938	-3.9	-27.266	-11.018	-51.238	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.556	0	0	0	0	0	0	-3	0	-3.109	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.02
Sales Maturities Of Investments Numbers are in millions	4.238	7.485	4.121	3.644	23.401	10.727	13.34	18.862	33.994	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.578	0	0	0	0	0.253	0.103	0	0	0	-0.007	0.89	2.047	0	0.611	0	0	0.583	0	0	1.366	0	0	1.016	-1.5	2.224	-2.394	0	3.01	1.657	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0.008	-0.011	0.007	11.116	-11.116	-45.843	0.008	-2.493	-14.751	-21.796	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0.001	-0.001	-0.032	0.032	0.001	20.76	-10.235	2.469	-0.002	0.002	0	0	0	0	0	-0	0.254	0	-0.005	0.91	0.006	0	-0.014	-6.039	-4.212	-1.251	4.351	2.862	3.792	0.52	4.526	0.035	-1.951	0.393	-4.394	-3	0	0	0.054	8.301	-1.713	0	0	0	0	0	-1.15	-1.136
Investing Cash Flow Numbers are in millions	-1.928	-2.22	-19.798	-4.905	1.372	-4.746	-26.872	-3.466	-27.292	-15.063	-7.599	-5.576	-5.507	-4.622	-2.701	-2.03	-1.295	-3.769	-3.408	-0.278	-0.521	-8.307	-0.441	-0.235	-0.229	-0.199	-0.515	-0.132	-0.189	-1.009	-0.066	-0.2	0.207	-0.414	-15.946	-0.105	-1.628	-6.051	-4.756	-3.433	-1.97	-0.07	-0.084	0.718	2.02	-0.436	0.318	0.435	-0.763	-0.609	-4.972	-7.88	-9.505	-4.01	2.801	2.343	1.807	-0.574	1.8	-3.359	0.545	1.902	-4.577	-3.345	-0.377	-0.575	-0.62	7.994	-2.261	-0.513	-0.709	-1.723	-0.373	-0.644	-1.15	-1.155
Financing Activities:
Debt Repayment Numbers are in millions	-0	-0.186	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	21.802	0.011	0	0.029	34.163	0.36	0.248	31.656	0.584	0.106	0.395	34.415	10.498	4.571	3.802	0	0	11.088	1.756	3.15	0	0	0	0	0	0	0	0	-0.075	0	0.075	0	1.343	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.355	28.75	1.455	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.153	1.147	10.648	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.001	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	0	0.022	0	0	0	0.258	0	0.248	1.357	0.001	0	0	0.034	1.761	0.136	0.004	0	-0.132	-0.929	-0.109	5.852	0.036	0.051	1.245	0	0	0	0	2.598	-0.115	0	0.075	0	13.157	2.029	1.077	2.572	3.907	0	0	0	0	0	0	0	0	0.03	0	0	0.089	3.808	8.069	3.33	7.55	0	0	0.19	0	0	0	0	0	0	0	0	0	0	0	0	-0.167	0.167	-0.284	-0.672	3.003	0.371
Financing Cash Flow Numbers are in millions	0	0.186	21.802	0.011	0	0.029	34.421	0.36	0.248	33.013	0.584	0.106	0.395	34.415	12.259	4.706	3.802	0	-0.132	10.159	1.647	9.002	0.036	0.051	1.245	0	0	0	0	2.598	-0.189	0	0.075	0	14.499	2.029	1.077	2.572	3.907	0	0	0	0	0	0	0	0	0.03	0	0	0.089	0.453	36.819	4.785	7.55	0	0	0.19	0	0	0	0	0	0	0	0	0	0	0	0	-0.167	0.014	0.862	9.976	3.003	0.371
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	-0	-0	0.011	0.036	-0.049	0.131	-0.01	0.001	-0.051	-0.041	0.111	-0.042	-0.041	-0.05	-0.001	-0.055	0.098	0.111	0	0.005	-0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.012	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.069	-0.069	0	0	0	0
Net Change In Cash Numbers are in millions	-2.42	-2.48	1.732	-5.041	0.959	-5.651	7.516	-3.464	-30.713	16.582	-7.589	-4.808	-6.596	28.703	8.211	1.865	2.327	-4.317	-3.621	8.898	0.867	0.904	-0.427	-0.505	0.817	-0.362	-0.556	-0.298	-0.421	1.299	-0.333	-0.351	0.032	-0.685	-0.579	1.109	-0.973	-3.655	-1.328	-3.856	-2.676	-0.882	-1.127	-0.516	1.137	-1.127	-0.56	-0.871	-1.715	-1.938	-6.74	-7.034	25	-1.989	8.516	1.576	0.4	-0.953	1.123	-3.892	0.021	1.353	-4.887	-3.754	-0.89	-0.866	-0.741	7.301	-2.539	-0.86	-1.275	-1.875	-0.195	8.897	1.753	-1.504
Cash At End Of Period Numbers are in millions	2.087	4.507	6.986	5.254	10.295	9.336	14.986	7.47	10.934	41.647	25.066	32.655	37.463	44.059	15.356	7.145	5.28	2.953	7.271	10.892	1.994	1.127	0.223	0.649	1.155	0.338	0.7	1.256	1.554	1.975	0.677	1.01	1.361	1.329	2.014	2.593	1.483	2.456	6.111	7.439	11.295	13.971	14.853	15.98	16.496	15.358	16.486	17.046	17.917	19.633	21.57	28.31	35.344	10.344	12.346	3.83	2.254	1.854	2.807	1.684	5.576	5.555	4.203	9.089	12.843	13.734	14.6	15.341	8.04	10.579	11.439	12.714	14.588	14.784	5.887	4.133

Talon Metals Corp.

TSX:TLO.TO Add to watchlist

TSX:TLO.TO