Talon Metals Corp.
TSX:TLO.TO
0.075 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 6.986 | 14.986 | 25.066 | 15.356 | 7.271 | 0.223 | 0.7 | 0.677 | 2.014 | 6.111 | 14.853 | 16.486 | 21.57 | 12.346 | 4.307 | 5.596 | 14.6 | 11.439 | 5.887 | 0.958 |
Short Term Investments
| 15.796 | 28.265 | 4.017 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0.227 | 0.284 | 1.447 | 1.898 | 1.137 | 0.528 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22.782 | 43.252 | 25.066 | 15.356 | 7.271 | 0.223 | 0.7 | 0.677 | 2.014 | 6.338 | 15.137 | 17.933 | 23.469 | 13.483 | 4.835 | 5.596 | 14.6 | 11.439 | 5.887 | 0.958 |
Net Receivables
| 0.001 | 0.001 | 0.005 | 0.001 | 0.002 | 0.002 | 0.002 | 0.01 | 0.026 | 0.016 | 0.009 | 0.052 | 0.23 | 0.673 | 0.044 | 5.083 | 0.082 | 0.171 | 0.071 | 0.026 |
Inventory
| -0.001 | 0.02 | 0.273 | 0.078 | 0.059 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.603 | 0.574 | 0.162 | 0.037 | 0.032 | 0.031 | 0.026 | 0.115 | 20.786 | 0.038 | 0.061 | 0.059 | 0.094 | 3.504 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 23.385 | 43.846 | 25.506 | 15.473 | 7.364 | 0.256 | 0.728 | 0.824 | 22.825 | 6.391 | 15.207 | 18.043 | 23.793 | 17.951 | 4.879 | 10.679 | 14.682 | 11.61 | 5.958 | 0.983 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 213.681 | 174.349 | 100.077 | 60.799 | 51.851 | 40.007 | 38.918 | 37.086 | 15.313 | 14.386 | 18.8 | 18.396 | 15.719 | 11.135 | 9.491 | 8.255 | 8.886 | 8.254 | 4.753 | 0.009 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | -4.012 | 0 | 0 | 0 | 0 | 0 | 1.729 | 2.877 | 2.725 | 6.107 | 19.616 | 20.937 | 0 | 1.416 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.001 | 0 | 4.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.262 | 1.715 | 3.915 | 5 | 0 | 3.326 | 0 | 0 | 2.427 |
Total Non-Current Assets
| 213.68 | 174.349 | 100.077 | 60.799 | 51.851 | 40.007 | 38.918 | 37.086 | 17.041 | 17.264 | 21.625 | 24.766 | 37.05 | 35.988 | 14.491 | 9.671 | 12.211 | 8.254 | 4.753 | 2.436 |
Total Assets
| 237.065 | 218.195 | 125.582 | 76.272 | 59.215 | 40.262 | 39.646 | 37.91 | 39.867 | 23.655 | 36.832 | 42.809 | 60.843 | 53.939 | 19.37 | 20.35 | 26.893 | 19.864 | 10.711 | 3.419 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4.389 | 4.168 | 1.837 | 1.272 | 1.141 | 0 | 0 | 0 | 0 | 0.305 | 0.435 | 0.001 | 0 | 0 | 0 | 0 | 0.3 | 0.28 | 0.487 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 33.056 | 23.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.292 | 0.223 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.03 | 0.028 | 0.57 | 0.101 | 0.134 | 0.628 | 0.474 | 0.545 | 0.489 | 0.302 | 0.4 | 1.072 | 1.1 | 2.14 | 0.92 | 0.328 | 0 | 0 | 0 | 0.132 |
Total Current Liabilities
| 4.419 | 4.196 | 2.407 | 1.374 | 1.275 | 33.684 | 23.628 | 0.545 | 0.489 | 0.607 | 0.835 | 1.072 | 1.1 | 2.14 | 0.92 | 0.328 | 0.3 | 0.28 | 0.778 | 0.355 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.621 | 19.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.601 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.372 | 1.179 | 1.158 | 1.753 | 2.094 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.372 | 1.179 | 1.158 | 1.753 | 2.094 | 0 | 0 | 18.623 | 19.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.601 |
Total Liabilities
| 4.419 | 5.375 | 3.566 | 3.126 | 3.368 | 33.684 | 23.628 | 19.168 | 19.877 | 0.607 | 0.835 | 1.072 | 1.1 | 2.14 | 0.92 | 0.328 | 0.3 | 0.28 | 0.778 | 0.956 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 292.368 | 270.238 | 193.344 | 152.85 | 129.972 | 80.182 | 80.182 | 80.182 | 80.108 | 77.513 | 74.107 | 74.107 | 0 | 0 | 22.32 | 0 | 0 | 0 | 0 | 2.76 |
Retained Earnings
| -106.852 | -104.504 | -103.006 | -97.46 | -94.728 | -90.749 | -81.31 | -78.158 | -76.791 | -70.488 | -53.238 | -46.069 | -27.158 | -12.763 | -9.134 | -7.292 | -0.459 | -7.212 | -4.399 | -0.298 |
Accumulated Other Comprehensive Income/Loss
| 2.453 | 7.341 | -2.097 | -2.089 | -0.638 | 0.465 | 0.468 | 0.54 | 0.602 | 0.001 | 0 | -0.874 | -0.723 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 43.305 | 39.743 | 33.775 | 19.844 | 21.24 | 16.68 | 16.678 | 16.178 | 16.07 | 16.022 | 15.129 | 14.573 | 87.625 | 51.245 | 5.264 | 27.314 | 27.052 | 26.797 | 14.332 | 0 |
Total Shareholders Equity
| 231.274 | 212.82 | 122.017 | 73.146 | 55.847 | 6.578 | 16.018 | 18.742 | 19.989 | 23.048 | 35.997 | 41.737 | 59.743 | 38.443 | 18.45 | 20.022 | 26.593 | 19.584 | 9.933 | 2.463 |
Total Equity
| 231.274 | 212.82 | 122.017 | 73.146 | 55.847 | 6.578 | 16.018 | 18.742 | 19.989 | 23.048 | 35.997 | 41.737 | 59.743 | 51.799 | 18.45 | 20.022 | 26.593 | 19.584 | 9.933 | 2.463 |
Total Liabilities & Shareholders Equity
| 235.693 | 218.195 | 125.582 | 76.272 | 59.215 | 40.262 | 39.646 | 37.91 | 39.867 | 23.655 | 36.832 | 42.809 | 60.843 | 53.939 | 19.37 | 20.35 | 26.893 | 19.864 | 10.711 | 3.419 |