thyssenkrupp AG
FSX:TKA.DE
3.307 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 37,535 | 41,140 | 34,016 | 28,898 | 41,997 | 34,777 | 41,447 | 39,263 | 42,778 | 41,304 | 38,559 | 40,124 | 43,356 | 42,621 | 40,563 | 53,426 | 51,723 | 47,125 | 42,064 | 39,342 | 36,137 | 36,698 | 38,008 | 37,209 | 29,794 |
Cost of Revenue
| 34,878 | 35,479 | 29,659 | 29,184 | 36,197 | 29,847 | 34,487 | 32,637 | 35,904 | 35,138 | 33,809 | 34,344 | 38,616 | 36,259 | 36,905 | 44,150 | 42,291 | 39,142 | 35,063 | 32,265 | 29,714 | 30,222 | 30,972 | 30,395 | 24,612 |
Gross Profit
| 2,657 | 5,661 | 4,357 | -286 | 5,800 | 4,930 | 6,960 | 6,626 | 6,874 | 6,166 | 4,750 | 5,780 | 4,740 | 6,362 | 3,658 | 9,276 | 9,432 | 7,983 | 7,001 | 7,077 | 6,423 | 6,476 | 7,036 | 6,814 | 5,182 |
Gross Profit Ratio
| 0.071 | 0.138 | 0.128 | -0.01 | 0.138 | 0.142 | 0.168 | 0.169 | 0.161 | 0.149 | 0.123 | 0.144 | 0.109 | 0.149 | 0.09 | 0.174 | 0.182 | 0.169 | 0.166 | 0.18 | 0.178 | 0.176 | 0.185 | 0.183 | 0.174 |
Reseach & Development Expenses
| 239 | 246 | 234 | 247 | 341 | 259 | 383 | 373 | 330 | 300 | 264 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,686 | 1,537 | 1,540 | 1,881 | 2,441 | 2,077 | 2,602 | 2,415 | 2,284 | 2,179 | 2,150 | 2,032 | 2,158 | 2,277 | 2,471 | 2,734 | 2,489 | 2,389 | 2,360 | 2,447 | 2,428 | 2,526 | 2,679 | 2,435 | 2,194 |
Selling & Marketing Expenses
| 2,417 | 2,518 | 2,379 | 2,195 | 2,808 | 2,218 | 2,958 | 2,865 | 2,996 | 2,846 | 2,758 | 2,698 | 2,765 | 2,741 | 2,892 | 2,854 | 2,832 | 2,723 | 2,544 | 2,717 | 2,857 | 2,960 | 3,102 | 2,961 | 2,698 |
SG&A
| 4,103 | 4,055 | 3,919 | 4,076 | 5,249 | 4,295 | 5,560 | 5,280 | 5,280 | 5,025 | 4,908 | 4,730 | 4,923 | 5,018 | 5,363 | 5,588 | 5,321 | 5,112 | 4,904 | 5,164 | 5,285 | 5,486 | 5,781 | 5,396 | 4,892 |
Other Expenses
| 249 | 163 | 82 | 70 | 308 | 181 | 240 | 277 | 24 | 160 | 117 | 267 | 101 | 70 | 141 | 310 | 439 | -163 | 129 | 124 | 267 | 227 | -4,957 | -4,425 | -4,413 |
Operating Expenses
| 4,405 | 4,464 | 4,235 | 4,393 | 5,898 | 4,676 | 6,098 | 5,754 | 5,973 | 5,545 | 5,733 | 5,219 | 5,024 | 5,088 | 5,504 | 5,898 | 5,760 | 4,949 | 5,033 | 5,288 | 5,552 | 5,713 | 824 | 971 | 479 |
Operating Income
| -1,457 | 1,196 | 234 | -5,260 | 75 | 472 | 1,156 | 1,204 | 954 | 1,117 | -696 | 937 | -284 | 1,274 | -1,846 | 3,378 | 3,681 | 3,034 | 1,968 | 1,789 | 871 | 763 | 1,288 | 1,444 | 732 |
Operating Income Ratio
| -0.039 | 0.029 | 0.007 | -0.182 | 0.002 | 0.014 | 0.028 | 0.031 | 0.022 | 0.027 | -0.018 | 0.023 | -0.007 | 0.03 | -0.046 | 0.063 | 0.071 | 0.064 | 0.047 | 0.045 | 0.024 | 0.021 | 0.034 | 0.039 | 0.025 |
Total Other Income Expenses Net
| -126 | 191 | -133 | -333 | -158 | -309 | -391 | -552 | -458 | -406 | -689 | -246 | -880 | -996 | -964 | -250 | -351 | -411 | -132 | -209 | -157 | -1 | -5,336 | -4,753 | -4,094 |
Income Before Tax
| -1,583 | 1,387 | 101 | -5,593 | -83 | 163 | 765 | 652 | 496 | 242 | -1,648 | 315 | -751 | 1,135 | -2,364 | 3,128 | 3,330 | 2,623 | 1,836 | 1,580 | 714 | 762 | 876 | 1,090 | 609 |
Income Before Tax Ratio
| -0.042 | 0.034 | 0.003 | -0.194 | -0.002 | 0.005 | 0.018 | 0.017 | 0.012 | 0.006 | -0.043 | 0.008 | -0.017 | 0.027 | -0.058 | 0.059 | 0.064 | 0.056 | 0.044 | 0.04 | 0.02 | 0.021 | 0.023 | 0.029 | 0.02 |
Income Tax Expense
| 403 | 175 | 120 | -52 | 177 | 362 | 495 | 391 | 217 | 233 | -59 | 427 | 203 | 208 | -491 | 852 | 1,140 | 919 | 735 | 636 | 152 | 175 | 193 | 531 | 306 |
Net Income
| -2,072 | 1,136 | -19 | -5,541 | -260 | 8 | -649 | 296 | 309 | 210 | -1,396 | -4,668 | -1,783 | 927 | -1,873 | 2,276 | 2,278 | 1,704 | 1,019 | 904 | 512 | 216 | 665 | 527 | 262 |
Net Income Ratio
| -0.055 | 0.028 | -0.001 | -0.192 | -0.006 | 0 | -0.016 | 0.008 | 0.007 | 0.005 | -0.036 | -0.116 | -0.041 | 0.022 | -0.046 | 0.043 | 0.044 | 0.036 | 0.024 | 0.023 | 0.014 | 0.006 | 0.017 | 0.014 | 0.009 |
EPS
| -3.33 | 1.82 | -0.031 | -8.9 | -0.42 | 0.013 | -1.15 | 0.52 | 0.55 | 0.38 | -2.71 | -9.07 | -3.74 | 1.77 | -4.04 | 4.59 | 4.3 | 3.24 | 2.08 | 1.81 | 1.09 | 0.42 | 1.29 | 1.02 | 0.54 |
EPS Diluted
| -3.33 | 1.82 | -0.031 | -8.9 | -0.42 | 0.013 | -1.15 | 0.52 | 0.55 | 0.38 | -2.71 | -9.07 | -3.74 | 1.77 | -4.04 | 4.59 | 4.3 | 3.24 | 2.08 | 1.81 | 1.09 | 0.42 | 1.29 | 1.02 | 0.54 |
EBITDA
| 1,783 | 1,260 | 1,298 | -1,197 | 1,328 | 1,099 | 2,207 | 2,425 | 2,514 | 1,795 | 1,106 | 2,022 | 1,415 | 3,577 | 457 | 5,277 | 5,197 | 4,983 | 4,166 | 3,305 | 2,420 | 2,712 | 8,130 | 7,717 | 6,282 |
EBITDA Ratio
| 0.048 | 0.031 | 0.038 | -0.041 | 0.032 | 0.032 | 0.053 | 0.062 | 0.059 | 0.043 | 0.029 | 0.05 | 0.033 | 0.084 | 0.011 | 0.099 | 0.1 | 0.106 | 0.099 | 0.084 | 0.067 | 0.074 | 0.214 | 0.207 | 0.211 |