thyssenkrupp AG
FSX:TKA.DE
3.307 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 7,339 | 7,638 | 8,974 | 11,547 | 3,706 | 2,987 | 5,292 | 4,105 | 4,535 | 3,979 | 3,813 | 2,221 | 3,230 | 3,380 | 2,725 | 2,725 | -173 | 4,446 | 4,625 | 1,350 | 690 | 921 | 1,234 | 963 | 768 |
Short Term Investments
| 488 | 558 | 553 | 426 | 556 | 6 | 6 | 6 | 5 | 5 | 4 | 1,945 | 578 | 685 | -357 | -357 | -389 | 0 | 107 | 42 | 20 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,827 | 8,196 | 9,527 | 11,973 | 4,262 | 2,993 | 5,298 | 4,111 | 4,540 | 3,984 | 3,817 | 4,166 | 3,808 | 4,065 | 2,725 | 2,725 | -173 | 4,446 | 4,732 | 1,392 | 710 | 921 | 1,234 | 963 | 768 |
Net Receivables
| 8,072 | 8,753 | 9,093 | 7,569 | 8,468 | 14,676 | 7,782 | 7,347 | 7,186 | 8,076 | 8,569 | 5,126 | 10,954 | 6,990 | 8,281 | 8,281 | 8,109 | 0 | 9,314 | 8,124 | 8,317 | 7,713 | 8,803 | 9,197 | 8,302 |
Inventory
| 7,553 | 8,889 | 7,116 | 5,922 | 7,781 | 5,159 | 6,957 | 6,341 | 6,945 | 7,420 | 6,351 | 6,367 | 8,105 | 8,262 | 9,494 | 9,494 | 9,480 | 7,337 | 7,439 | 6,274 | 5,720 | 6,001 | 6,525 | 6,710 | 6,014 |
Other Current Assets
| 567 | 493 | 473 | 525 | 651 | 516 | 509 | 669 | 803 | 753 | 622 | 14,694 | 1,563 | 1,646 | 2,834 | 2,834 | 5,273 | 9,028 | -2,287 | -1,384 | -1,774 | -983 | -1,421 | -1,299 | -1,864 |
Total Current Assets
| 24,019 | 26,331 | 26,209 | 25,989 | 21,162 | 23,344 | 20,546 | 18,468 | 19,474 | 20,233 | 19,359 | 25,227 | 24,430 | 20,963 | 23,334 | 23,334 | 22,689 | 20,811 | 19,198 | 14,406 | 12,973 | 13,652 | 15,141 | 15,571 | 13,220 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,548 | 7,023 | 6,828 | 6,525 | 8,333 | 4,897 | 7,762 | 9,041 | 8,942 | 8,469 | 7,628 | 6,053 | 12,649 | 16,322 | 22,430 | 12,128 | 9,436 | 8,397 | 9,469 | 10,574 | 10,919 | 11,609 | 12,167 | 12,672 | 11,633 |
Goodwill
| 1,390 | 1,394 | 1,388 | 1,481 | 3,962 | 3,482 | 3,777 | 3,763 | 3,740 | 3,574 | 3,493 | 3,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 461 | 491 | 514 | 604 | 1,077 | 920 | 1,066 | 848 | 835 | 783 | 758 | 520 | 4,166 | 4,651 | 4,683 | 4,723 | 0 | 4,703 | 4,766 | 3,554 | 3,473 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,851 | 1,885 | 1,902 | 2,085 | 5,039 | 4,402 | 4,843 | 4,611 | 4,575 | 4,357 | 4,251 | 4,291 | 4,166 | 4,651 | 4,683 | 4,723 | 4,581 | 4,703 | 4,766 | 3,554 | 3,473 | 3,691 | 4,169 | 4,526 | 4,243 |
Long Term Investments
| 874 | 946 | 836 | 954 | -389 | 63 | 176 | 306 | 328 | 662 | 969 | -1,213 | 86 | -36 | 872 | 872 | 850 | 0 | 412 | 978 | 982 | 0 | 0 | 0 | 0 |
Tax Assets
| 495 | 732 | 472 | 497 | 1,733 | 1,116 | 1,680 | 2,322 | 2,031 | 1,775 | 1,665 | 1,479 | 940 | 590 | 467 | 467 | 385 | 695 | 107 | 42 | 20 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 504 | 575 | 564 | 440 | 597 | 46 | 41 | 324 | 344 | 549 | 1,432 | 2,447 | 1,332 | 1,222 | -10,144 | 118 | 133 | 1,124 | 2,287 | 1,587 | 1,774 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 9,272 | 11,161 | 10,602 | 10,501 | 15,313 | 10,524 | 14,502 | 16,604 | 16,220 | 15,812 | 15,945 | 13,057 | 19,173 | 22,749 | 18,308 | 18,308 | 15,385 | 14,919 | 17,041 | 16,735 | 17,168 | 15,300 | 16,336 | 17,198 | 15,876 |
Total Assets
| 33,291 | 37,492 | 36,811 | 36,490 | 36,475 | 33,868 | 35,048 | 35,072 | 35,694 | 36,045 | 35,304 | 38,284 | 43,603 | 43,712 | 41,642 | 41,642 | 38,074 | 35,730 | 36,239 | 31,141 | 30,141 | 31,160 | 34,649 | 35,888 | 32,713 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 4,270 | 4,807 | 4,244 | 3,475 | 6,355 | 5,266 | 5,729 | 5,119 | 4,985 | 4,925 | 3,713 | 3,514 | 4,807 | 5,411 | 5,731 | 5,731 | 4,960 | 4,571 | 9,319 | 6,860 | 6,435 | 3,128 | 3,248 | 3,168 | 2,828 |
Short Term Debt
| 1,711 | 1,195 | 1,640 | 1,198 | 886 | 148 | 1,930 | 1,454 | 1,570 | 1,005 | 1,911 | 1,929 | 178 | 1,278 | 0 | 1,348 | 816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 385 | 448 | 390 | 301 | 533 | 472 | 544 | 539 | 514 | 490 | 452 | 349 | 409 | 532 | 555 | 555 | 592 | 560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6,593 | 3,109 | 6,749 | 6,146 | 9,459 | 14,302 | 8,342 | 8,604 | 9,392 | 10,684 | 10,755 | 0 | 6,490 | 4,495 | 0 | 3,845 | 2,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -4,112 | -979 | -3,920 | -3,098 | -5,860 | -4,743 | -5,177 | -4,506 | -4,403 | -4,169 | -3,064 | 10,655 | 2,116 | 963 | 6,408 | 1,215 | 2,407 | 4,617 | -3,966 | -2,972 | -2,833 | 15,699 | 17,785 | 19,188 | 17,084 |
Total Current Liabilities
| 13,117 | 13,387 | 13,347 | 11,497 | 17,728 | 20,711 | 17,097 | 16,329 | 17,043 | 17,860 | 17,480 | 19,961 | 18,807 | 18,090 | 18,425 | 18,425 | 15,886 | 14,319 | 14,672 | 10,748 | 10,037 | 21,955 | 24,281 | 25,524 | 22,740 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 1,313 | 2,786 | 3,786 | 5,303 | 6,529 | 5,088 | 5,326 | 6,156 | 6,385 | 6,477 | 6,955 | 5,256 | 6,495 | 6,157 | 3,389 | 3,068 | 2,811 | 0 | 8,891 | 0 | 0 | 5,635 | 5,277 | 5,168 | 4,081 |
Deferred Revenue Non-Current
| 6,152 | 0 | 0 | 9,452 | 9,944 | 298 | 9,105 | 9,937 | 8,901 | 8,455 | 8,304 | 8,501 | 7,588 | 8,915 | 7,191 | 7,512 | 7,835 | 0 | 20 | 0 | 0 | 65 | 58 | 62 | 102 |
Deferred Tax Liabilities Non-Current
| 16 | 53 | 60 | 58 | 48 | 28 | 111 | 33 | 53 | 49 | 52 | 32 | 324 | 139 | 1,128 | 1,128 | 946 | 818 | 408 | 0 | 329 | 556 | 1,161 | 1,106 | 1,473 |
Other Non-Current Liabilities
| 1 | 6,524 | 8,773 | 6 | 6 | 4,469 | 4 | 8 | 5 | 5 | 2 | 8 | 7 | 23 | 20 | 20 | 149 | 11,666 | 2,996 | 11,656 | 11,826 | -3,128 | -3,248 | -3,168 | -2,828 |
Total Non-Current Liabilities
| 7,482 | 9,363 | 12,619 | 14,819 | 16,527 | 9,883 | 14,546 | 16,134 | 15,344 | 14,986 | 15,313 | 13,797 | 14,414 | 15,234 | 11,728 | 11,728 | 11,741 | 12,484 | 12,315 | 11,656 | 12,155 | 3,128 | 3,248 | 3,168 | 2,828 |
Total Liabilities
| 20,599 | 22,750 | 25,966 | 26,316 | 34,255 | 30,594 | 31,643 | 32,463 | 32,387 | 32,846 | 32,793 | 33,758 | 33,221 | 33,324 | 30,153 | 30,153 | 27,627 | 26,803 | 26,987 | 22,404 | 22,192 | 22,576 | 25,500 | 26,692 | 24,315 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,449 | 1,449 | 1,449 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 0 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,315 |
Retained Earnings
| 2,972 | 4,777 | 1,771 | 1,472 | -6,859 | -5,535 | -5,401 | -5,255 | -4,123 | -4,144 | -4,087 | -2,912 | 3,011 | 3,703 | 6,519 | 6,519 | 4,963 | 3,358 | 4,237 | 3,478 | 2,790 | 2,484 | 2,577 | 2,298 | 2,139 |
Accumulated Other Comprehensive Income/Loss
| 464 | 814 | 250 | 40 | 307 | 43 | -8 | 426 | 422 | 242 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,808 | 7,017 | 6,785 | 6,704 | 6,709 | 6,703 | 6,697 | 5,482 | 5,434 | 5,434 | 4,954 | 5,154 | 4,684 | 3,480 | 3,171 | 2,689 | 5,063 | 3,424 | 2,736 | 3,122 | 3,206 | 4,486 | 4,892 | 5,182 | 4,652 |
Total Shareholders Equity
| 11,838 | 14,202 | 10,400 | 9,810 | 1,751 | 2,805 | 2,890 | 2,102 | 3,182 | 2,981 | 2,242 | 3,559 | 9,012 | 8,500 | 11,007 | 10,525 | 10,026 | 8,099 | 8,290 | 7,917 | 7,313 | 8,287 | 8,786 | 8,797 | 8,106 |
Total Equity
| 12,692 | 14,742 | 10,845 | 10,174 | 2,220 | 3,274 | 3,405 | 2,609 | 3,307 | 3,199 | 2,511 | 4,526 | 10,382 | 10,388 | 11,489 | 11,007 | 10,447 | 8,513 | 8,771 | 8,327 | 7,631 | 8,584 | 9,149 | 9,196 | 8,398 |
Total Liabilities & Shareholders Equity
| 33,291 | 37,492 | 36,811 | 36,490 | 36,475 | 33,868 | 35,048 | 35,072 | 35,694 | 36,045 | 35,304 | 38,284 | 43,603 | 43,712 | 41,642 | 41,642 | 38,074 | 35,730 | 36,239 | 31,141 | 30,141 | 31,160 | 34,649 | 35,888 | 32,713 |