thyssenkrupp AG

FSX:TKA.DE

3.307 (EUR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 7,3397,6388,97411,5473,7062,9875,2924,1054,5353,9793,8132,2213,2303,3802,7252,725-1734,4464,6251,3506909211,234963768
Short Term Investments 4885585534265566665541,945578685-357-357-389010742200000
Cash and Short Term Investments 7,8278,1969,52711,9734,2622,9935,2984,1114,5403,9843,8174,1663,8084,0652,7252,725-1734,4464,7321,3927109211,234963768
Net Receivables 8,0728,7539,0937,5698,46814,6767,7827,3477,1868,0768,5695,12610,9546,9908,2818,2818,10909,3148,1248,3177,7138,8039,1978,302
Inventory 7,5538,8897,1165,9227,7815,1596,9576,3416,9457,4206,3516,3678,1058,2629,4949,4949,4807,3377,4396,2745,7206,0016,5256,7106,014
Other Current Assets 56749347352565151650966980375362214,6941,5631,6462,8342,8345,2739,028-2,287-1,384-1,774-983-1,421-1,299-1,864
Total Current Assets 24,01926,33126,20925,98921,16223,34420,54618,46819,47420,23319,35925,22724,43020,96323,33423,33422,68920,81119,19814,40612,97313,65215,14115,57113,220
Non-Current Assets:
Property, Plant & Equipment, Net 5,5487,0236,8286,5258,3334,8977,7629,0418,9428,4697,6286,05312,64916,32222,43012,1289,4368,3979,46910,57410,91911,60912,16712,67211,633
Goodwill 1,3901,3941,3881,4813,9623,4823,7773,7633,7403,5743,4933,5500000000000000
Intangible Assets 4614915146041,0779201,0668488357837585204,1664,6514,6834,72304,7034,7663,5543,4730000
Goodwill and Intangible Assets 1,8511,8851,9022,0855,0394,4024,8434,6114,5754,3574,2514,2914,1664,6514,6834,7234,5814,7034,7663,5543,4733,6914,1694,5264,243
Long Term Investments 874946836954-38963176306328662969-1,21386-3687287285004129789820000
Tax Assets 4957324724971,7331,1161,6802,3222,0311,7751,6651,47994059046746738569510742200000
Other Non-Current Assets 50457556444059746413243445491,4322,4471,3321,222-10,1441181331,1242,2871,5871,7740000
Total Non-Current Assets 9,27211,16110,60210,50115,31310,52414,50216,60416,22015,81215,94513,05719,17322,74918,30818,30815,38514,91917,04116,73517,16815,30016,33617,19815,876
Total Assets 33,29137,49236,81136,49036,47533,86835,04835,07235,69436,04535,30438,28443,60343,71241,64241,64238,07435,73036,23931,14130,14131,16034,64935,88832,713
Liabilities & Equity:
Current Liabilities:
Account Payables 4,2704,8074,2443,4756,3555,2665,7295,1194,9854,9253,7133,5144,8075,4115,7315,7314,9604,5719,3196,8606,4353,1283,2483,1682,828
Short Term Debt 1,7111,1951,6401,1988861481,9301,4541,5701,0051,9111,9291781,27801,34881600000000
Tax Payables 3854483903015334725445395144904523494095325555555925600000000
Deferred Revenue 6,5933,1096,7496,1469,45914,3028,3428,6049,39210,68410,75506,4904,49503,8452,15100000000
Other Current Liabilities -4,112-979-3,920-3,098-5,860-4,743-5,177-4,506-4,403-4,169-3,06410,6552,1169636,4081,2152,4074,617-3,966-2,972-2,83315,69917,78519,18817,084
Total Current Liabilities 13,11713,38713,34711,49717,72820,71117,09716,32917,04317,86017,48019,96118,80718,09018,42518,42515,88614,31914,67210,74810,03721,95524,28125,52422,740
Non-Current Liabilities:
Long Term Debt 1,3132,7863,7865,3036,5295,0885,3266,1566,3856,4776,9555,2566,4956,1573,3893,0682,81108,891005,6355,2775,1684,081
Deferred Revenue Non-Current 6,152009,4529,9442989,1059,9378,9018,4558,3048,5017,5888,9157,1917,5127,83502000655862102
Deferred Tax Liabilities Non-Current 16536058482811133534952323241391,1281,12894681840803295561,1611,1061,473
Other Non-Current Liabilities 16,5248,773664,469485528723202014911,6662,99611,65611,826-3,128-3,248-3,168-2,828
Total Non-Current Liabilities 7,4829,36312,61914,81916,5279,88314,54616,13415,34414,98615,31313,79714,41415,23411,72811,72811,74112,48412,31511,65612,1553,1283,2483,1682,828
Total Liabilities 20,59922,75025,96626,31634,25530,59431,64332,46332,38732,84632,79333,75833,22133,32430,15330,15327,62726,80326,98722,40422,19222,57625,50026,69224,315
Equity:
Preferred Stock 0000008000000000000000000
Common Stock 1,5941,5941,5941,5941,5941,5941,5941,4491,4491,4491,3171,3171,3171,3171,3171,31701,3171,3171,3171,3171,3171,3171,3171,315
Retained Earnings 2,9724,7771,7711,472-6,859-5,535-5,401-5,255-4,123-4,144-4,087-2,9123,0113,7036,5196,5194,9633,3584,2373,4782,7902,4842,5772,2982,139
Accumulated Other Comprehensive Income/Loss 4648142504030743-84264222425800000000000000
Other Total Stockholders Equity 6,8087,0176,7856,7046,7096,7036,6975,4825,4345,4344,9545,1544,6843,4803,1712,6895,0633,4242,7363,1223,2064,4864,8925,1824,652
Total Shareholders Equity 11,83814,20210,4009,8101,7512,8052,8902,1023,1822,9812,2423,5599,0128,50011,00710,52510,0268,0998,2907,9177,3138,2878,7868,7978,106
Total Equity 12,69214,74210,84510,1742,2203,2743,4052,6093,3073,1992,5114,52610,38210,38811,48911,00710,4478,5138,7718,3277,6318,5849,1499,1968,398
Total Liabilities & Shareholders Equity 33,29137,49236,81136,49036,47533,86835,04835,07235,69436,04535,30438,28443,60343,71241,64241,64238,07435,73036,23931,14130,14131,16034,64935,88832,713