The Tinplate Company of India Limited
NSE:TINPLATE.NS
430.5 (INR) • At close January 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,085.397 | -7,861.42 | 324.82 | -6,432.412 | 232.032 | -6,751.067 | 1,417.767 | 0 | 186.965 | 0 | 920.161 | 0 | 588.589 | 0 | 194.655 | 0 | 139.631 | 0 | 317.164 | 0 | 83.648 | 0 | 437.275 | 0 | 156.681 | 0 | 91.597 | 0 | 55.847 | 0 | 47.636 | 0 | 33.832 | 0 | 17.886 | 0 | 11.76 | 0 | 8.087 | 0 | 7.613 | 0 | 15.739 | 0 | 13.807 |
Short Term Investments
| 5,787.035 | 15,722.84 | 7,637.823 | 12,864.824 | 6,265.551 | 13,502.134 | 5,333.3 | 0 | 3,023.667 | 0 | 1,947.485 | 0 | 1,754.891 | 0 | 930.931 | 0 | 1,153.175 | 0 | 969.594 | 0 | 34.483 | 0 | 535.679 | 0 | 398.7 | 0 | 736.507 | 0 | 591.709 | 0 | 50.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 834.435 |
Cash and Short Term Investments
| 6,872.432 | 7,861.42 | 7,962.643 | 6,432.412 | 6,497.583 | 6,751.067 | 6,751.067 | 3,136.171 | 3,210.632 | 2,867.646 | 2,867.646 | 2,343.48 | 2,343.48 | 1,136.529 | 1,125.586 | 1,279.871 | 1,292.806 | 1,297.383 | 1,286.758 | 94.398 | 118.131 | 949.483 | 972.954 | 555.381 | 555.381 | 482.921 | 828.104 | 576.7 | 647.556 | 97.731 | 97.731 | 33.832 | 33.832 | 17.886 | 17.886 | 11.76 | 11.76 | 8.087 | 8.087 | 7.613 | 7.613 | 15.739 | 15.739 | 74.654 | 848.242 |
Net Receivables
| 400.63 | 0 | 209.639 | 0 | 520 | 0 | 529 | 0 | 1,070 | 0 | 1,711.94 | 0 | 669.311 | 0 | 0 | 0 | 982.534 | 0 | 2,044.205 | 0 | 1,298.957 | 0 | 1,862.642 | 0 | 988.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 878.54 | 0 | 0 | 0 | 0 | 0 | 1,119.403 | 0 | 0 |
Inventory
| 3,686.626 | 0 | 3,696.142 | 0 | 4,264.651 | 0 | 4,281.551 | 0 | 4,581.184 | 0 | 2,690.765 | 0 | 2,153.797 | 0 | 3,227.804 | 0 | 2,237.979 | 0 | 2,112.229 | 0 | 2,662.004 | 0 | 1,937.099 | 0 | 1,742.314 | 0 | 649.192 | 0 | 747.764 | 0 | 907.124 | 0 | 658.292 | 0 | 672.848 | 0 | 713.857 | 0 | 659.17 | 0 | 732.416 | 0 | 618.532 | 0 | 525.483 |
Other Current Assets
| 766.233 | 0 | 816.655 | 0 | 924.402 | 0 | 1,757.447 | 0 | 1,436.304 | 0 | 0.667 | 0 | 642.315 | 0 | 1,388 | 0 | 605.442 | 0 | 39.195 | 0 | 813.584 | 0 | 16.336 | 0 | 1,034.767 | 0 | 823.484 | 0 | 530.754 | 0 | 708.761 | 0 | 1,002.856 | 0 | 583.369 | 0 | 1.116 | 0 | 770.219 | 0 | 823.365 | 0 | 0.7 | 0 | 404.86 |
Total Current Assets
| 11,725.921 | 7,861.42 | 12,685.079 | 6,432.412 | 12,207.988 | 6,751.067 | 13,405.532 | 3,136.171 | 10,298.815 | 2,867.646 | 7,271.018 | 2,343.48 | 5,808.903 | 1,136.529 | 5,741.39 | 1,279.871 | 5,118.761 | 1,297.383 | 5,482.387 | 94.398 | 4,892.676 | 949.483 | 4,789.031 | 555.381 | 4,321.081 | 482.921 | 2,300.78 | 576.7 | 1,926.074 | 97.731 | 1,713.616 | 33.832 | 1,694.98 | 17.886 | 1,274.103 | 11.76 | 1,605.273 | 8.087 | 1,437.476 | 7.613 | 1,563.394 | 15.739 | 1,754.374 | 74.654 | 1,778.585 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,487.116 | 0 | 6,260.466 | 0 | 6,107.613 | 0 | 6,057.029 | 0 | 5,616.626 | 0 | 5,592.772 | 0 | 5,785.909 | 0 | 6,008.75 | 0 | 6,130.197 | 0 | 6,047.911 | 0 | 6,127.711 | 0 | 6,077.243 | 0 | 6,024.714 | 0 | 6,242.92 | 0 | 6,451.974 | 0 | 6,590.429 | 0 | 6,653.861 | 0 | 6,908.648 | 0 | 7,121.788 | 0 | 7,490.318 | 0 | 7,630.135 | 0 | 7,724.763 | 0 | 7,887.798 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 32.482 | 0 | 35.273 | 0 | 40.279 | 0 | 42.681 | 0 | 16.735 | 0 | 10.744 | 0 | 0 | 0 | 7.543 | 0 | 0 | 0 | 10.641 | 0 | 0 | 0 | 27.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.607 |
Goodwill and Intangible Assets
| 32.482 | 0 | 35.273 | 0 | 40.279 | 0 | 42.681 | 0 | 16.735 | 0 | 10.744 | 0 | 12.161 | 0 | 7.543 | 0 | 9.5 | 0 | 10.641 | 0 | 17.228 | 0 | 27.691 | 0 | 37.927 | 0 | 37.202 | 0 | 43.126 | 0 | 52.122 | 0 | 60.051 | 0 | 67.845 | 0 | 73.71 | 0 | 4.645 | 0 | 4.359 | 0 | 4.994 | 0 | 2.607 |
Long Term Investments
| -5,776.257 | 0 | 0.033 | 0 | 26.224 | 0 | 0.033 | 0 | 11.447 | 0 | -1,947.452 | 0 | -1,754.858 | 0 | -930.898 | 0 | -1,153.142 | 0 | -969.561 | 0 | -34.45 | 0 | -535.646 | 0 | -391.431 | 0 | -736.474 | 0 | -591.676 | 0 | -50.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -517.73 |
Tax Assets
| 6,090.182 | 0 | 218.956 | 0 | 229.245 | 0 | 249.201 | 0 | 238.784 | 0 | 2,496.394 | 0 | 1,931.408 | 0 | 0 | 0 | 1,314.294 | 0 | 0 | 0 | 159.024 | 0 | 0 | 0 | 515.365 | 0 | 847.174 | 0 | 715.337 | 0 | -52.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 84.705 | -7,861.42 | 56.316 | -6,432.412 | 66.441 | -6,751.067 | 53.12 | 0 | 352.294 | 0 | 133.413 | 0 | 28.176 | 0 | 1,152.698 | 0 | 53.305 | 0 | 1,191.952 | 0 | 42.323 | 0 | 705.23 | 0 | 74.367 | 0 | 43.92 | 0 | 67.763 | 0 | 325.164 | 0 | 292.631 | 0 | 457.895 | 0 | 417.44 | 0 | 481.419 | 0 | 480.249 | 0 | 491.317 | 0 | 834.435 |
Total Non-Current Assets
| 6,918.228 | -7,861.42 | 6,571.044 | -6,432.412 | 6,469.802 | -6,751.067 | 6,402.064 | 0 | 5,997.102 | 0 | 6,285.871 | 0 | 6,002.796 | 0 | 6,238.093 | 0 | 6,354.154 | 0 | 6,280.943 | 0 | 6,311.836 | 0 | 6,274.518 | 0 | 6,260.942 | 0 | 6,434.742 | 0 | 6,686.524 | 0 | 6,865.531 | 0 | 7,006.543 | 0 | 7,434.388 | 0 | 7,612.938 | 0 | 7,976.382 | 0 | 8,114.743 | 0 | 8,221.074 | 0 | 8,207.11 |
Total Assets
| 18,644.149 | 0 | 19,256.123 | 0 | 18,677.79 | 0 | 19,807.596 | 0 | 16,295.917 | 0 | 13,556.889 | 0 | 11,811.699 | 0 | 11,979.483 | 0 | 11,472.915 | 0 | 11,763.33 | 0 | 11,204.611 | 0 | 11,063.549 | 0 | 10,582.023 | 0 | 8,735.522 | 0 | 8,612.598 | 0 | 8,579.147 | 0 | 8,701.523 | 0 | 8,708.491 | 0 | 9,218.211 | 0 | 9,413.858 | 0 | 9,678.137 | 0 | 9,975.448 | 0 | 9,985.695 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3,767.698 | 0 | 3,777.722 | 0 | 4,110.957 | 0 | 4,022.841 | 0 | 3,630.706 | 0 | 2,403.508 | 0 | 1,833.439 | 0 | 2,022.847 | 0 | 1,972.704 | 0 | 1,885.479 | 0 | 1,557.615 | 0 | 1,626.672 | 0 | 0 | 0 | 689.59 | 0 | 679.353 | 0 | 626.246 | 0 | 780.548 | 0 | 741.836 | 0 | 925.802 | 0 | 675.227 | 0 | 677.395 | 0 | 537.827 | 0 | 438.064 |
Short Term Debt
| 26.735 | 0 | 18.997 | 0 | 17.326 | 0 | 15.78 | 0 | 15.647 | 0 | 16.183 | 0 | 12.653 | 0 | 17.902 | 0 | 22.784 | 0 | 0 | 0 | 409.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.694 | 0 | 0 | 0 | 65.582 | 0 | 78.495 | 0 | 59.595 | 0 | 155.418 | 0 | 37.678 | 0 | 388.006 | 0 | 97.538 |
Tax Payables
| 98.591 | 0 | 98.591 | 0 | 98.591 | 0 | 1,104.03 | 0 | 350.913 | 0 | 873.615 | 0 | 151.817 | 0 | 424.362 | 0 | 14.793 | 0 | 593.733 | 0 | 33.604 | 0 | 675.509 | 0 | 14.76 | 0 | 14.76 | 0 | 14.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 872.678 | 0 | 1,238.551 | 0 | 1,278.415 | 0 | 2,685.609 | 0 | 1,036.425 | 0 | 873.615 | 0 | 630.861 | 0 | 1,046.864 | 0 | 448.049 | 0 | 0 | 0 | 346.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240.128 | 0 | 0 | 0 | 110.422 | 0 | 314.244 | 0 | 77.522 | 0 | 378.123 | 0 | 140.516 | 0 | 306.21 | 0 | 766.03 |
Other Current Liabilities
| 172.452 | 0 | 140.125 | 0 | 213.653 | 0 | 5.954 | 0 | 1,752.353 | 0 | 521.167 | 0 | 474.18 | 0 | 14.866 | 0 | 488.533 | 0 | 1,401.188 | 0 | 869.564 | 0 | 1,244.431 | 0 | 2,760.444 | 0 | 303.711 | 0 | 130.85 | 0 | 543.322 | 0 | 375.615 | 0 | 613.896 | 0 | 624.194 | 0 | 652.64 | 0 | 681.71 | 0 | 736.113 | 0 | 813.024 |
Total Current Liabilities
| 4,839.563 | 0 | 5,175.395 | 0 | 5,620.351 | 0 | 6,730.184 | 0 | 5,398.706 | 0 | 3,814.473 | 0 | 2,951.133 | 0 | 3,102.479 | 0 | 2,932.07 | 0 | 3,286.667 | 0 | 3,182.297 | 0 | 2,871.103 | 0 | 2,760.444 | 0 | 993.301 | 0 | 1,052.025 | 0 | 1,169.568 | 0 | 1,332.167 | 0 | 1,748.471 | 0 | 1,687.113 | 0 | 1,861.408 | 0 | 1,537.299 | 0 | 1,968.156 | 0 | 2,114.656 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 125.478 | 0 | 131.002 | 0 | 96.909 | 0 | 102.625 | 0 | 110.822 | 0 | 117.648 | 0 | 112.561 | 0 | 118.926 | 0 | 125.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.916 | 0 | 3.33 | 0 | 186.973 | 0 | 369.8 | 0 | 559.867 | 0 | 757.057 | 0 | 912.687 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 390.942 | 0 | 363.816 | 0 | 348.857 | 0 | 379.771 | 0 | 353.653 | 0 | 361.793 | 0 | 389.464 | 0 | 388.85 | 0 | 718.513 | 0 | 745.244 | 0 | 728.246 | 0 | 786.905 | 0 | 788.19 | 0 | 840.933 | 0 | 855.462 | 0 | 894.664 | 0 | 906.865 | 0 | 940.46 | 0 | 913.793 | 0 | 948.88 | 0 | 890.755 | 0 | 860.004 | 0 | 647.013 |
Other Non-Current Liabilities
| 980.182 | 0 | 955.137 | 0 | 867.368 | 0 | 885.318 | 0 | 783.664 | 0 | 802.027 | 0 | 775.034 | 0 | 761.78 | 0 | 663.725 | 0 | 620.336 | 0 | 632.479 | 0 | 638.366 | 0 | 710.955 | 0 | 678.373 | 0 | 624.003 | 0 | 543.537 | 0 | 533.167 | 0 | 526.669 | 0 | 421.853 | 0 | 436.853 | 0 | 420.466 | 0 | 368.318 | 0 | 245.483 |
Total Non-Current Liabilities
| 1,496.602 | 0 | 1,449.955 | 0 | 1,313.134 | 0 | 1,367.714 | 0 | 1,248.139 | 0 | 1,281.468 | 0 | 1,277.059 | 0 | 1,269.556 | 0 | 1,507.758 | 0 | 1,365.58 | 0 | 1,360.725 | 0 | 1,425.271 | 0 | 1,499.145 | 0 | 1,519.306 | 0 | 1,479.465 | 0 | 1,438.201 | 0 | 1,440.948 | 0 | 1,470.459 | 0 | 1,522.619 | 0 | 1,755.533 | 0 | 1,871.088 | 0 | 1,985.379 | 0 | 1,805.183 |
Total Liabilities
| 6,336.165 | 0 | 6,625.35 | 0 | 6,933.485 | 0 | 8,097.898 | 0 | 6,646.845 | 0 | 5,095.941 | 0 | 4,228.192 | 0 | 4,372.035 | 0 | 4,439.828 | 0 | 4,652.247 | 0 | 4,543.022 | 0 | 4,296.374 | 0 | 4,259.589 | 0 | 2,512.607 | 0 | 2,531.49 | 0 | 2,607.769 | 0 | 2,773.115 | 0 | 3,218.93 | 0 | 3,209.732 | 0 | 3,616.941 | 0 | 3,408.387 | 0 | 3,953.535 | 0 | 3,919.839 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,047.98 | 0 | 1,511.03 | 0 | 1,511.03 | 0 | 2,007.18 | 0 | 2,072.68 | 0 | 2,171.28 |
Retained Earnings
| 0 | 0 | 7,255.816 | 0 | 0 | 0 | 6,334.741 | 0 | 0 | 0 | 3,085.991 | 0 | 0 | 0 | 2,232.491 | 0 | 0 | 0 | 1,736.126 | 0 | 0 | 0 | 1,392.218 | 0 | 0 | 0 | 847.958 | 0 | 0 | 0 | 596.421 | 0 | 0 | 0 | 187.981 | 0 | 0 | 0 | 528.784 | 0 | 0 | 0 | 735.38 | 0 | 786.423 |
Accumulated Other Comprehensive Income/Loss
| 11,260.004 | 12,630.773 | 1,378.583 | 11,744.305 | 10,696.325 | 11,709.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,152.523 | 0 | 0 | 0 | -2,550.245 | 0 | 0 | 0 | -1,949.256 | 0 | 0 | 0 | -1,352.356 | 0 | 0 | 0 | -6,168.885 | 0 | 0 | 0 | -5,468.414 | 0 | 0 | 0 | -4,758.903 | 0 | 0 | 0 | -4,281.76 | 0 | -3,728.539 |
Other Total Stockholders Equity
| 0 | 0 | 2,948.394 | 0 | 0 | 0 | 4,326.977 | 0 | -1,047.98 | 0 | 4,326.977 | 0 | 6,535.527 | 0 | 7,479.5 | 0 | 5,985.107 | 0 | 6,877.222 | 0 | 5,613.609 | 0 | 6,276.233 | 0 | 5,274.454 | 0 | 5,679.333 | 0 | 5,033.128 | 0 | 10,495.862 | 0 | 4,880.428 | 0 | 9,722.014 | 0 | 4,497.449 | 0 | 8,516.006 | 0 | 4,262.57 | 0 | 7,495.613 | 0 | 6,836.692 |
Total Shareholders Equity
| 12,307.984 | 12,630.773 | 12,630.773 | 11,744.305 | 11,744.305 | 11,709.698 | 11,709.698 | 0 | 9,649.072 | 0 | 8,460.948 | 0 | 7,583.507 | 0 | 7,607.448 | 0 | 7,033.087 | 0 | 7,111.083 | 0 | 6,661.589 | 0 | 6,767.175 | 0 | 6,322.434 | 0 | 6,222.915 | 0 | 6,081.108 | 0 | 5,971.378 | 0 | 5,928.408 | 0 | 5,489.561 | 0 | 6,008.479 | 0 | 5,796.917 | 0 | 6,269.75 | 0 | 6,021.913 | 0 | 6,065.856 |
Total Equity
| 12,307.984 | 12,630.773 | 12,630.773 | 11,744.305 | 11,744.305 | 11,709.698 | 11,709.698 | 0 | 9,649.072 | 0 | 8,460.948 | 0 | 7,583.507 | 0 | 7,607.448 | 0 | 7,033.087 | 0 | 7,111.083 | 0 | 6,661.589 | 0 | 6,767.175 | 0 | 6,322.434 | 0 | 6,222.915 | 0 | 6,081.108 | 0 | 5,971.378 | 0 | 5,928.408 | 0 | 5,489.561 | 0 | 6,008.479 | 0 | 5,796.917 | 0 | 6,269.75 | 0 | 6,021.913 | 0 | 6,065.856 |
Total Liabilities & Shareholders Equity
| 18,644.149 | 12,630.773 | 19,256.123 | 11,744.305 | 18,677.79 | 11,709.698 | 19,807.596 | 0 | 16,295.917 | 0 | 13,556.889 | 0 | 11,811.699 | 0 | 11,979.483 | 0 | 11,472.915 | 0 | 11,763.33 | 0 | 11,204.611 | 0 | 11,063.549 | 0 | 10,582.023 | 0 | 8,735.522 | 0 | 8,612.598 | 0 | 8,579.147 | 0 | 8,701.523 | 0 | 8,708.491 | 0 | 9,218.211 | 0 | 9,413.858 | 0 | 9,678.137 | 0 | 9,975.448 | 0 | 9,985.695 |