The Tinplate Company of India Limited
NSE:TINPLATE.NS
430.5 (INR) • At close January 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 35,693.795 | 38,648.154 | 21,081.385 | 19,400.7 | 23,626.737 | 17,815.221 | 8,298.2 | 8,338.515 | 9,111.561 | 10,590.677 | 8,771.601 | 6,270.253 | 7,921.795 | 7,800.012 | 6,602.901 | 3,988.402 | 4,547.407 | 4,059.604 |
| Cost of Revenue
| 28,108.19 | 30,764.977 | 16,568.318 | 14,906.545 | 19,946.432 | 13,277.028 | 3,710.312 | 2,055.486 | 3,080.906 | 4,329.261 | 3,305.074 | 3,781.677 | 7,129.645 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 7,585.605 | 7,883.177 | 4,513.067 | 4,494.155 | 3,680.305 | 4,538.193 | 4,587.888 | 6,283.029 | 6,030.655 | 6,261.416 | 5,466.527 | 2,488.576 | 792.15 | 7,800.012 | 6,602.901 | 3,988.402 | 4,547.407 | 4,059.604 |
| Gross Profit Ratio
| 0.213 | 0.204 | 0.214 | 0.232 | 0.156 | 0.255 | 0.553 | 0.753 | 0.662 | 0.591 | 0.623 | 0.397 | 0.1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 68.397 | 85.15 | 52.36 | 78.977 | 66.413 | 137.99 | 80.791 | 73.773 | 0 | 0 | 0 | 509.308 | 0 | 6,467.566 | 5,549.637 | -3,670.761 | 4,012.62 | 3,412.277 |
| Selling & Marketing Expenses
| 1,681.018 | 1,947.722 | 799.588 | 636.9 | 644.952 | 591.89 | 274.124 | 25.042 | 0 | 0 | 0 | 196.509 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,749.415 | 2,032.872 | 851.948 | 715.877 | 711.365 | 729.88 | 354.915 | 98.815 | 0 | 0 | 0 | 705.817 | 0 | 6,467.566 | 5,549.637 | -3,670.761 | 4,012.62 | 3,412.277 |
| Other Expenses
| 555.493 | 66.297 | 48.979 | 68.947 | 113.392 | 36.467 | 54.163 | 5,097.525 | 5,265.714 | 5,187.966 | 4,769.334 | 45.036 | 175.881 | 106.244 | 175.685 | 7,704.781 | 72.571 | 105.389 |
| Operating Expenses
| 6,089.826 | 3,343.366 | 3,247.963 | 3,491.434 | 2,806.878 | 3,437.816 | 4,218.095 | 5,196.34 | 5,265.714 | 5,187.966 | 4,769.334 | 2,093.095 | 175.881 | 6,573.81 | 5,725.322 | 4,034.02 | 4,085.191 | 3,517.666 |
| Operating Income
| 1,727.245 | 4,574.587 | 1,247.914 | 1,070.119 | 895.479 | 1,100.377 | 369.793 | 1,131.103 | 678.22 | 906.949 | 495.298 | 395.481 | 511.512 | 1,226.202 | 877.579 | -45.618 | 462.216 | 541.938 |
| Operating Income Ratio
| 0.048 | 0.118 | 0.059 | 0.055 | 0.038 | 0.062 | 0.045 | 0.136 | 0.074 | 0.086 | 0.056 | 0.063 | 0.065 | 0.157 | 0.133 | -0.011 | 0.102 | 0.133 |
| Total Other Income Expenses Net
| 201.896 | 137.263 | 71.211 | -28.593 | 22.263 | 51.796 | 36.82 | 44.434 | -86.721 | -166.501 | -201.895 | -116.47 | -104.757 | -210.918 | -250.857 | 126.376 | -155.357 | -146.928 |
| Income Before Tax
| 1,929.141 | 4,711.85 | 1,319.125 | 1,041.526 | 917.742 | 1,152.173 | 406.613 | 1,131.123 | 678.22 | 906.949 | 495.298 | 279.011 | 511.512 | 1,015.284 | 626.722 | 80.758 | 306.859 | 395.01 |
| Income Before Tax Ratio
| 0.054 | 0.122 | 0.063 | 0.054 | 0.039 | 0.065 | 0.049 | 0.136 | 0.074 | 0.086 | 0.056 | 0.044 | 0.065 | 0.13 | 0.095 | 0.02 | 0.067 | 0.097 |
| Income Tax Expense
| 500.92 | 1,182.716 | 337.636 | 91.242 | 337.752 | 420.545 | 128.011 | 397.355 | 232.259 | 278.977 | 212.991 | 113.491 | 153.417 | 343.77 | 278.704 | 41.309 | 118.05 | 94.553 |
| Net Income
| 1,428.221 | 3,529.134 | 981.489 | 950.284 | 579.99 | 731.628 | 278.602 | 733.768 | 445.961 | 627.972 | 282.307 | 165.52 | 358.095 | 671.514 | 348.018 | 39.449 | 188.809 | 489.563 |
| Net Income Ratio
| 0.04 | 0.091 | 0.047 | 0.049 | 0.025 | 0.041 | 0.034 | 0.088 | 0.049 | 0.059 | 0.032 | 0.026 | 0.045 | 0.086 | 0.053 | 0.01 | 0.042 | 0.121 |
| EPS
| 13.65 | 33.72 | 9.38 | 9.08 | 5.54 | 6.99 | 2.66 | 6.48 | 3.81 | 5.09 | 1.69 | 0.52 | 3.43 | 11.01 | 0.06 | 0.011 | 0.052 | 9.05 |
| EPS Diluted
| 13.65 | 33.72 | 9.38 | 9.08 | 5.54 | 6.99 | 2.66 | 6.48 | 3.81 | 5.09 | 1.69 | 0.52 | 2.59 | 8.64 | 0.06 | 0.011 | 0.035 | 9.05 |
| EBITDA
| 2,695.999 | 5,380.932 | 2,036.41 | 1,709.37 | 1,636.169 | 1,816.371 | 1,097.277 | 1,831.716 | 1,498.829 | 1,685.339 | 1,277.397 | 969.444 | 979.753 | 1,562.613 | 1,158.155 | 180.374 | 688.376 | 739.107 |
| EBITDA Ratio
| 0.076 | 0.139 | 0.097 | 0.088 | 0.069 | 0.102 | 0.132 | 0.22 | 0.164 | 0.159 | 0.146 | 0.155 | 0.124 | 0.2 | 0.175 | 0.045 | 0.151 | 0.182 |