TINC NV
EBR:TINC.BR
11.84 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 38.74 | 36.02 | 20.384 | 24.022 | 16.153 | 0.029 | 0.023 | 0.014 | 0.013 | 18.164 | -9.864 | 1.919 |
| Cost of Revenue
| 3.773 | 0 | 20.344 | 23.982 | 16.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 34.967 | 36.02 | 0.04 | 0.04 | 0.036 | 0.029 | 0.023 | 0.014 | 0.013 | 18.164 | -9.864 | 1.919 |
| Gross Profit Ratio
| 0.903 | 1 | 0.002 | 0.002 | 0.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.25 | 0.144 | 0.281 | 0.423 | 0.74 | 3.277 | 1.818 | 4.25 | 0.001 | 0.223 | 0.209 |
| Selling & Marketing Expenses
| 0 | 6.92 | 4.71 | -0.277 | -0.419 | -0.736 | -3.274 | -1.816 | -4.247 | 1.762 | 0 | 0 |
| SG&A
| 0 | 7.169 | 0.005 | 0.004 | 0.004 | 0.004 | 0.003 | 0.002 | 0.003 | 1.763 | 0.223 | 0.209 |
| Other Expenses
| -1.084 | 0.725 | 5.205 | 7.964 | 2.459 | 6.272 | 3.86 | 1.114 | 0.195 | 0 | 0.001 | 0.001 |
| Operating Expenses
| 1.084 | -0.725 | -5.205 | -7.964 | -2.459 | 0.008 | 0.006 | 0.003 | 0.004 | 1.763 | 0.224 | 0.21 |
| Operating Income
| 33.883 | 36.741 | 25.586 | 31.984 | 18.612 | 0.025 | 0.019 | 0.012 | 0.01 | 17.176 | -10.547 | 1.922 |
| Operating Income Ratio
| 0.875 | 1.02 | 1.255 | 1.331 | 1.152 | 0.87 | 0.855 | 0.868 | 0.78 | 0.946 | 1.069 | 1.002 |
| Total Other Income Expenses Net
| 0.378 | 0.135 | 0.02 | 0.11 | -0.065 | -0.004 | -0.002 | -0.001 | -0.002 | -0.774 | 0.459 | -0.213 |
| Income Before Tax
| 34.261 | 36.876 | 25.606 | 32.095 | 18.547 | 0.021 | 0.017 | 0.011 | 0.008 | 16.401 | -10.088 | 1.709 |
| Income Before Tax Ratio
| 0.884 | 1.024 | 1.256 | 1.336 | 1.148 | 0.723 | 0.749 | 0.788 | 0.619 | 0.903 | 1.023 | 0.891 |
| Income Tax Expense
| 0.328 | 0.264 | 0.632 | 1.023 | 0.705 | 0.001 | 0.002 | 0 | 0 | 0.002 | 0 | 0 |
| Net Income
| 33.933 | 36.612 | 24.974 | 31.071 | 17.842 | 0.02 | 0.019 | 0.011 | 0.008 | 16.4 | -10.088 | 1.709 |
| Net Income Ratio
| 0.876 | 1.016 | 1.225 | 1.293 | 1.105 | 0.697 | 0.855 | 0.774 | 0.611 | 0.903 | 1.023 | 0.891 |
| EPS
| 0.93 | 1.01 | 0.69 | 0.85 | 0.55 | 0.74 | 0.87 | 0.62 | 0.66 | 2.4 | -1.44 | 0.24 |
| EPS Diluted
| 0.93 | 1.01 | 0.69 | 0.85 | 0.55 | 0.74 | 0.87 | 0.62 | 0.66 | 2.4 | -1.44 | 0.24 |
| EBITDA
| 33.887 | 36.745 | 25.59 | 31.986 | 18.612 | -0.004 | 0.002 | -0.001 | -0.002 | -12.073 | 12.637 | -2.612 |
| EBITDA Ratio
| 0.875 | 1.02 | 1.255 | 1.332 | 1.152 | -0.146 | 0.106 | -0.08 | -0.161 | -0.665 | -1.281 | -1.361 |