TINC NV
EBR:TINC.BR
11.42 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17.856 | 20.885 | 15.135 | 13.843 | 6.542 | 17.337 | 6.685 | 11.932 | 4.221 | 0.018 | 0.011 | 0.009 | 0.014 | 0.007 | 0.007 | 0.008 | 0.005 | 0.006 | 2.355 | 0.008 | 4.541 | 0.011 | 4.541 | 4.541 | -2.466 | -2.466 | -2.466 | -2.466 | 0.48 | 0.48 | 0.48 | 0.48 |
Cost of Revenue
| 0 | 0 | 15.095 | 13.824 | 6.52 | 17.311 | 6.67 | 11.909 | 4.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 17.856 | 20.885 | 0.04 | 0.018 | 0.021 | 0.025 | 0.015 | 0.023 | 0.012 | 0.018 | 0.011 | 0.009 | 0.014 | 0.007 | 0.007 | 0.008 | 0.005 | 0.006 | 2.355 | 0.008 | 4.541 | 0.011 | 4.541 | 4.541 | -2.466 | -2.466 | -2.466 | -2.466 | 0.48 | 0.48 | 0.48 | 0.48 |
Gross Profit Ratio
| 1 | 1 | 0.003 | 0.001 | 0.003 | 0.001 | 0.002 | 0.002 | 0.003 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.805 | 0.805 | 0.805 | 0 | 0 | 0 | 0 | 0.056 | 0.056 | 0.056 | 0.056 | 0.052 | 0.052 | 0.052 | 0.052 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.803 | 0 | -0.804 | 0.44 | 0.44 | 0.44 | 0.44 | -0.056 | -0.056 | -0.056 | -0.056 | -0.052 | -0.052 | -0.052 | -0.052 |
SG&A
| 0 | 0 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | -0.119 | 0.001 | 0.441 | 0.001 | 0.441 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1.005 | -5.858 | 6.583 | -6.7 | 11.906 | 3.8 | 4.164 | -3.954 | 6.413 | 1.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.469 | -0.469 | -0.469 | -0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -1.005 | 5.858 | -6.583 | 6.7 | -11.906 | -3.8 | -4.164 | 3.954 | -6.413 | 0.006 | 0.002 | 0.004 | 0.002 | 0.001 | 0.002 | 0.004 | 0 | 0.003 | -0.119 | 0.001 | -0.028 | 0.001 | -0.028 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 18.858 | 15.025 | 21.716 | 7.14 | 18.446 | 21.135 | 10.849 | 7.979 | 10.634 | 0.016 | 0.009 | 0.007 | 0.012 | 0.006 | 0.006 | 0.006 | 0.004 | 0.003 | 1.744 | 0.007 | 0.638 | 0.01 | 0.638 | 0.638 | 0.261 | 0.261 | 0.261 | 0.261 | -0.086 | -0.086 | -0.086 | -0.086 |
Operating Income Ratio
| 1.056 | 0.719 | 1.435 | 0.516 | 2.82 | 1.219 | 1.623 | 0.669 | 2.519 | 0.883 | 0.848 | 0.796 | 0.894 | 0.876 | 0.861 | 0.748 | 0.824 | 0.586 | 0.741 | 0.879 | 0.14 | 0.911 | 0.14 | 0.14 | -0.106 | -0.106 | -0.106 | -0.106 | -0.18 | -0.18 | -0.18 | -0.18 |
Total Other Income Expenses Net
| 0.266 | 0.112 | 0.023 | 0.019 | 0.001 | 0.062 | 0.049 | 0.011 | -0.076 | -0.004 | -0 | -0.002 | -0 | -0.001 | -0.001 | -0.003 | 0.001 | -0.002 | -0.194 | -0.001 | 3.463 | -0 | 3.463 | 3.463 | -2.783 | -2.783 | -2.783 | -2.783 | 0.514 | 0.514 | 0.514 | 0.514 |
Income Before Tax
| 19.124 | 15.137 | 21.739 | 7.159 | 18.447 | 21.197 | 10.898 | 7.99 | 10.557 | 0.012 | 0.009 | 0.005 | 0.012 | 0.006 | 0.005 | 0.003 | 0.005 | 0.001 | 1.55 | 0.007 | 4.1 | 0.01 | 4.1 | 4.1 | -2.522 | -2.522 | -2.522 | -2.522 | 0.427 | 0.427 | 0.427 | 0.427 |
Income Before Tax Ratio
| 1.071 | 0.725 | 1.436 | 0.517 | 2.82 | 1.223 | 1.63 | 0.67 | 2.501 | 0.663 | 0.822 | 0.553 | 0.877 | 0.798 | 0.777 | 0.407 | 0.92 | 0.239 | 0.658 | 0.778 | 0.903 | 0.907 | 0.903 | 0.903 | 1.023 | 1.023 | 1.023 | 1.023 | 0.891 | 0.891 | 0.891 | 0.891 |
Income Tax Expense
| 0.326 | 0.003 | 0.261 | 0.357 | 0.276 | 0.593 | 0.431 | 0.362 | 0.343 | 0 | 0 | 0.002 | -0 | 0 | -0.001 | 0 | 0 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 18.799 | 15.134 | 21.478 | 6.802 | 18.171 | 20.604 | 10.467 | 7.627 | 10.215 | 0.012 | 0.009 | 0.007 | 0.012 | 0.005 | 0.005 | 0.003 | 0.005 | 0.001 | 1.536 | 0.007 | 4.1 | 0.01 | 4.1 | 4.1 | -2.522 | -2.522 | -2.522 | -2.522 | 0.427 | 0.427 | 0.427 | 0.427 |
Net Income Ratio
| 1.053 | 0.725 | 1.419 | 0.491 | 2.778 | 1.188 | 1.566 | 0.639 | 2.42 | 0.642 | 0.788 | 0.821 | 0.877 | 0.77 | 0.777 | 0.401 | 0.909 | 0.239 | 0.652 | 0.777 | 0.903 | 0.907 | 0.903 | 0.903 | 1.023 | 1.023 | 1.023 | 1.023 | 0.891 | 0.891 | 0.891 | 0.891 |
EPS
| 0.52 | 0.42 | 0.59 | 0.19 | 0.5 | 0.57 | 0.29 | 0.21 | 0.36 | 0.43 | 0.32 | 0.31 | 0.59 | 0.26 | 0.38 | 0.3 | 0.35 | 0.16 | 0.056 | 1.02 | 0.29 | 1.59 | 0.29 | 0.29 | -0.12 | -0.12 | -0.12 | -0.12 | 0.021 | 0.021 | 0.021 | 0.021 |
EPS Diluted
| 0.52 | 0.42 | 0.59 | 0.19 | 0.5 | 0.57 | 0.29 | 0.21 | 0.36 | 0.43 | 0.32 | 0.31 | 0.59 | 0.26 | 0.38 | 0.3 | 0.35 | 0.16 | 0.056 | 1.02 | 0.29 | 1.59 | 0.29 | 0.29 | -0.12 | -0.12 | -0.12 | -0.12 | 0.021 | 0.021 | 0.021 | 0.021 |
EBITDA
| 18.86 | 15.027 | 21.718 | 7.142 | 18.447 | 21.137 | 10.849 | 7.979 | 10.634 | -0.004 | -0 | 0.003 | -0 | -0.001 | -0.001 | -0.003 | 0.001 | -0.002 | 1.744 | -0.001 | 4.266 | -0 | 4.266 | 4.266 | -2.397 | -2.397 | -2.397 | -2.397 | 0.483 | 0.483 | 0.483 | 0.483 |
EBITDA Ratio
| 1.056 | 0.72 | 1.435 | 0.516 | 2.82 | 1.219 | 1.623 | 0.669 | 2.519 | -0.22 | -0.025 | 0.293 | -0.017 | -0.078 | -0.083 | -0.341 | 0.096 | -0.347 | 0.741 | -0.101 | 0.939 | -0.004 | 0.939 | 0.939 | 0.972 | 0.972 | 0.972 | 0.972 | 1.006 | 1.006 | 1.006 | 1.006 |