TINC NV
EBR:TINC.BR
11.42 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 18.799 | 15.134 | 21.478 | 6.802 | 18.171 | 20.604 | 10.467 | 7.627 | 10.215 | 0.012 | 0.009 | 0.007 | 0.012 | 0.005 | 0.005 | 0.003 | 0.005 | 0.001 | 1.536 | 0.007 | 4.1 | 0.01 | 4.1 | 4.1 | -2.522 | -2.522 | -2.522 | -2.522 | 0.427 | 0.427 | 0.427 | 0.427 |
Depreciation & Amortization
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 11.109 | -7.254 | -15.919 | 5.055 | -15.15 | -3.673 | -8.894 | 4.757 | -11.293 | -0.013 | -0.009 | -0.009 | -0.014 | -0.007 | -0.007 | -0.004 | -0.006 | -0.002 | -1.536 | -0.008 | -4.614 | -0.011 | -4.614 | -4.614 | 2.033 | 2.033 | 2.033 | 2.033 | -1.114 | -1.114 | -1.114 | -1.114 |
Operating Cash Flow
| 29.909 | 7.882 | 5.561 | 11.859 | 3.022 | 16.933 | 1.574 | 12.385 | -1.079 | -0.002 | -0 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.514 | -0.001 | -0.514 | -0.514 | -0.489 | -0.489 | -0.489 | -0.489 | -0.687 | -0.687 | -0.687 | -0.687 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -93.002 | -50.183 | -24.442 | -13.976 | -9.975 | -21.568 | -26.303 | -43.006 | -43.071 | -6.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.689 | -4.689 | -4.689 | -3.137 | -3.137 | -3.137 | -3.137 | -2.877 | -2.877 | -2.877 | -2.877 | -2.317 | -2.317 | -2.317 | -2.317 |
Sales Maturities Of Investments
| 56.133 | 47.438 | 22.869 | 9.763 | 5.789 | 1.92 | 2.383 | 16.343 | 2.845 | 1.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.434 | 2.434 | 2.434 | 0.242 | 0.242 | 0.242 | 0.242 | 0.209 | 0.209 | 0.209 | 0.209 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.779 | 0.212 | 0.757 | 0.301 | 0.305 | 0.114 | 0.481 | 0.399 | 0.353 | 5.286 | -0.004 | -0.019 | -0.027 | -0.028 | -0.009 | -0.004 | -0.001 | 2.244 | 1.899 | 2.254 | 2.449 | 2.87 | 2.449 | 2.449 | 2.179 | 2.179 | 2.179 | 2.179 | 1.63 | 1.63 | 1.63 | 1.63 |
Investing Cash Flow
| -36.09 | -2.532 | -0.816 | -3.912 | -3.881 | -19.534 | -23.44 | -26.265 | -39.873 | 0.005 | -0.004 | -0.019 | -0.027 | -0.028 | -0.009 | -0.004 | -0.001 | -0.01 | -0.356 | -0.001 | -0.446 | -0.025 | -0.446 | -0.446 | -0.489 | -0.489 | -0.489 | -0.489 | -0.687 | -0.687 | -0.687 | -0.687 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.646 | -8.646 | -8.646 | 0 | 0 | 0 | 0 | -7.858 | -7.858 | -7.858 | -7.858 | -0.538 | -0.538 | -0.538 | -0.538 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.507 | 19.507 | 19.507 | 5 | 5 | 5 | 5 | 7.977 | 7.977 | 7.977 | 7.977 | 2.168 | 2.168 | 2.168 | 2.168 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.452 | 0 | -10.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.391 | -0.391 | -0.391 | -0.391 |
Dividends Paid
| 0 | 0 | -19.636 | -0 | -18.909 | 0 | -18.545 | 0 | -13.636 | -0 | -0.013 | 0 | -0.008 | -0 | -0.005 | 0 | -0.002 | -0.409 | -0.409 | -0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.719 | 0 | 0 | 0 | 0.075 | 0 | -0.001 | 0.075 | 0.026 | -0 | -10.414 | -10.808 | -10.452 | -5.446 | -4.973 | -5.446 | -5.446 | -0.609 | -0.609 | -0.609 | -0.609 | -1.926 | -1.926 | -1.926 | -1.926 |
Financing Cash Flow
| 0 | 0 | -19.636 | -0 | -18.909 | 0 | -18.545 | -2.719 | 99.091 | -0 | -0.013 | 0.075 | -0.008 | -0.001 | 0.071 | 0.026 | -0.002 | 0.038 | -0.356 | 0 | -0.446 | 0.027 | -0.446 | -0.446 | -0.489 | -0.489 | -0.489 | -0.489 | -0.687 | -0.687 | -0.687 | -0.687 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 14.925 | -7.987 | 19.809 | 0 | 40.474 | 16.479 | -58.019 | -0.062 | 0.076 | -0.076 | 0.059 | -0.059 | 0.028 | -0.046 | -0.026 | 0.001 | 0 | -0.001 | 4.834 | 4.834 | 4.834 | 4.834 | 1.839 | 1.839 | 1.839 | 1.839 | 1.868 | 1.868 | 1.868 | 1.868 |
Net Change In Cash
| -6.18 | 5.35 | -14.891 | 7.947 | -19.768 | -2.601 | -40.412 | -16.599 | 58.139 | 61.67 | 0.058 | -0.021 | 0.021 | -0.089 | 0.089 | -0.026 | -0.028 | -7.446 | 6.021 | 13.493 | 3.429 | -0.586 | 3.429 | 3.429 | 0.371 | 0.371 | 0.371 | 0.371 | -0.192 | -0.192 | -0.192 | -0.192 |
Cash At End Of Period
| 27.365 | 38.895 | 33.545 | 48.436 | 40.489 | 60.257 | 62.858 | 103.269 | 119.868 | 61.728 | 0.058 | -0 | 0.021 | -0 | 0.089 | -0 | -0 | 0.028 | 13.496 | 13.496 | 4.018 | 0.003 | 4.018 | 4.018 | 0.589 | 0.589 | 0.589 | 0.589 | 0.219 | 0.219 | 0.219 | 0.219 |