TIL Limited
NSE:TIL.NS
311.85 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 669.1 | 438.3 | 651.6 | 3,111.8 | 3,743.7 | 4,319.1 | 3,435.6 | 3,050.3 | 17,362.7 | 14,714.5 | 13,125.8 | 11,736.5 | 13,788.6 | 13,301.291 | 10,074.203 | 10,011.903 | 10,294.552 | 7,473.924 |
Cost of Revenue
| 456 | 308.6 | 334.7 | 2,255.5 | 2,941.6 | 2,714 | 2,049.2 | 1,951.7 | 13,581 | 10,442.1 | 9,609.4 | 8,764.3 | 10,870.1 | 10,600.971 | 7,848.644 | 7,955.362 | 8,558.827 | 6,150.231 |
Gross Profit
| 213.1 | 129.7 | 316.9 | 856.3 | 802.1 | 1,605.1 | 1,386.4 | 1,098.6 | 3,781.7 | 4,272.4 | 3,516.4 | 2,972.2 | 2,918.5 | 2,700.32 | 2,225.559 | 2,056.541 | 1,735.725 | 1,323.693 |
Gross Profit Ratio
| 0.318 | 0.296 | 0.486 | 0.275 | 0.214 | 0.372 | 0.404 | 0.36 | 0.218 | 0.29 | 0.268 | 0.253 | 0.212 | 0.203 | 0.221 | 0.205 | 0.169 | 0.177 |
Reseach & Development Expenses
| 0 | 0 | 0 | 3.6 | 19.5 | 20.4 | 17.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 85.3 | 55.1 | 116.7 | 65 | 63.9 | 57 | 61.8 | 87.5 | 1,690.9 | 200.3 | 123.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 3.8 | 29.8 | 18.1 | 37.3 | 33.5 | 81.7 | 44.1 | 43.7 | 30.2 | 71.7 | 92.2 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 313.3 | 89.1 | 84.9 | 134.8 | 102.3 | 97.4 | 138.7 | 105.9 | 131.2 | 1,721.1 | 1,958.3 | 1,736.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 21.6 | 67 | 1.2 | 19.1 | 2.6 | 4.7 | 1 | 0.6 | 2,910.8 | 3,198.6 | 2,663 | 2,356.5 | 2,295.3 | 220.086 | 240.356 | 152.371 | 101.795 | 87.015 |
Operating Expenses
| 1,045 | 781.5 | 936.2 | 922.2 | 345.1 | 1,147.1 | 1,108.7 | 803.6 | 3,042 | 3,198.6 | 2,663 | 2,356.5 | 2,295.3 | 1,818.753 | 1,392.328 | 1,328.292 | 1,012.473 | 912.052 |
Operating Income
| -810.3 | -576.2 | -1,235.7 | -437.2 | 7.7 | 449.6 | 277.7 | 295 | -274.4 | 221.6 | 146.7 | 81.7 | 623.2 | 881.567 | 833.231 | 728.249 | 723.252 | 411.641 |
Operating Income Ratio
| -1.211 | -1.315 | -1.896 | -0.14 | 0.002 | 0.104 | 0.081 | 0.097 | -0.016 | 0.015 | 0.011 | 0.007 | 0.045 | 0.066 | 0.083 | 0.073 | 0.07 | 0.055 |
Total Other Income Expenses Net
| 2,766.8 | -371 | -3,981.6 | -276.9 | -793.3 | -240.3 | -164.5 | -1,411.5 | -401.8 | -830.7 | -676.6 | -529.7 | -383.9 | 19.014 | 80.348 | -75.234 | -66.342 | -56.66 |
Income Before Tax
| 1,956.5 | -947.2 | -4,181.6 | -714.1 | -336.3 | 209.3 | 113.2 | -1,126 | -274.4 | 221.6 | 146.7 | 81.7 | 239.3 | 900.581 | 913.579 | 653.015 | 656.91 | 354.981 |
Income Before Tax Ratio
| 2.924 | -2.161 | -6.417 | -0.229 | -0.09 | 0.048 | 0.033 | -0.369 | -0.016 | 0.015 | 0.011 | 0.007 | 0.017 | 0.068 | 0.091 | 0.065 | 0.064 | 0.047 |
Income Tax Expense
| -582.5 | -37 | 130.1 | -29.3 | -151.3 | -22.3 | 37.4 | 23.6 | 161.5 | 174.4 | 47.4 | 38.6 | 85.9 | 298.633 | 318.318 | 205.78 | 225.868 | 121.747 |
Net Income
| 2,539 | -910.2 | -4,311.7 | -684.8 | -185 | 231.6 | 75.8 | 264.5 | -435.9 | 47.2 | 99.3 | 43.1 | 153.4 | 601.948 | 595.261 | 447.235 | 431.042 | 233.234 |
Net Income Ratio
| 3.795 | -2.077 | -6.617 | -0.22 | -0.049 | 0.054 | 0.022 | 0.087 | -0.025 | 0.003 | 0.008 | 0.004 | 0.011 | 0.045 | 0.059 | 0.045 | 0.042 | 0.031 |
EPS
| 222.27 | -25.07 | -118.75 | -18.86 | -5.1 | 23.09 | 7.56 | 24.67 | -43.46 | 4.71 | 9.9 | 4.3 | 15.3 | 60.01 | 59.35 | 44.59 | 44.28 | 23.96 |
EPS Diluted
| 222.27 | -25.07 | -118.75 | -18.86 | -5.1 | 23.09 | 7.56 | 24.67 | -43.46 | 4.71 | 9.9 | 4.3 | 15.3 | 60.01 | 59.35 | 44.59 | 43.15 | 23.96 |
EBITDA
| 2,301.3 | -495.9 | -3,706.3 | -215.9 | 131.7 | 599.3 | 436.4 | -807.8 | -78.9 | 1,565.9 | 1,146.9 | 927.8 | 838.2 | 1,308.595 | 1,267.103 | 1,037.144 | 968.434 | 624.539 |
EBITDA Ratio
| -1.105 | -1.13 | -0.813 | 0.016 | 0.158 | 0.127 | 0.115 | 0.137 | 0.057 | 0.095 | 0.089 | 0.073 | 0.061 | 0.098 | 0.126 | 0.104 | 0.093 | 0.083 |