TIL Limited
NSE:TIL.NS
339.65 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 63.1 | 13.2 | 9.7 | 4.6 | 97.7 | 83.5 | 182.9 | 149.2 | 324.9 | 384.5 | 443.8 | 475.2 | 648.3 | 554.227 | 430.772 | 459.803 | 61.468 | 35.423 |
Short Term Investments
| 73.7 | 34.9 | 9.8 | 351.7 | 0.4 | 1.1 | -492.1 | -12.2 | -249.9 | -936.3 | 36.3 | 33.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 136.8 | 48.1 | 19.5 | 356.3 | 98.1 | 84.6 | 182.9 | 149.2 | 324.9 | 384.5 | 443.8 | 475.2 | 648.3 | 554.227 | 430.772 | 459.803 | 61.468 | 35.423 |
Net Receivables
| 364.2 | 343.8 | 324 | 3,016.7 | 2,144.9 | 2,058.3 | 1,403.5 | 300.5 | 6,054.6 | 3,852 | 2,711.2 | 4,255.3 | 0 | 3,168.284 | 2,635.077 | 1,787.121 | 2,007.87 | 2,034.312 |
Inventory
| 1,270.4 | 1,406.8 | 1,643 | 2,170.7 | 2,349.3 | 2,533.2 | 2,455.4 | 1,851.3 | 4,460.8 | 4,014.7 | 3,599.1 | 3,390.7 | 2,960.4 | 3,384.176 | 1,930.359 | 1,841.881 | 2,333.665 | 1,551.893 |
Other Current Assets
| 265.9 | 165.9 | 172.8 | -363.4 | 2,315 | 129.9 | 256 | 1,335 | 66.8 | 0.1 | 4,810.4 | 40.3 | 3,589 | 321.994 | 183.255 | 274.355 | 167.792 | 165.892 |
Total Current Assets
| 2,037.3 | 1,964.6 | 2,159.3 | 5,180.3 | 4,762.4 | 4,806 | 4,297.8 | 3,636 | 10,907.1 | 8,251.3 | 8,853.3 | 8,161.5 | 7,197.7 | 7,428.681 | 5,179.463 | 4,363.16 | 4,570.795 | 3,787.52 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1,038.3 | 1,062.7 | 1,184.1 | 1,207.3 | 1,719.2 | 1,347.7 | 1,318.9 | 1,809.6 | 3,137.2 | 3,234.1 | 3,232.3 | 3,299.8 | 3,079.1 | 1,913.233 | 1,356.29 | 1,191.489 | 1,019.349 | 762.711 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 4.6 | 10.7 | 22.4 | 48.7 | 74 | 47.6 | 7.3 | 227 | 239.9 | 187.4 | 95.2 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 148.7 | 105.3 | 4.6 | 10.7 | 22.4 | 48.7 | 74 | 47.6 | 191.4 | 227.1 | 240 | 187.5 | 95.3 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -63.9 | -20.1 | -14.6 | -350.7 | 282.3 | 134 | 530.8 | 192.1 | 402.6 | 938.3 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 966.6 | 386.8 | 345.7 | 455.8 | 425.7 | 273.5 | 191.9 | 12.6 | 4.9 | 4.7 | -0.7 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 9.5 | 2.9 | 118.6 | 519.2 | 153.7 | 532.1 | 20.3 | 3.1 | 4.2 | 0.1 | 875 | 19.4 | 30.1 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 |
Total Non-Current Assets
| 2,099.2 | 1,537.6 | 1,638.4 | 1,842.3 | 2,603.3 | 2,336 | 2,135.9 | 2,065 | 3,740.3 | 4,404.3 | 4,347.3 | 3,506.7 | 3,204.5 | 1,913.952 | 1,357.009 | 1,192.208 | 1,020.068 | 763.43 |
Total Assets
| 4,136.5 | 3,502.2 | 3,797.7 | 7,386 | 7,365.7 | 7,142 | 6,433.7 | 5,701 | 14,647.4 | 12,655.6 | 13,200.6 | 11,668.2 | 10,402.2 | 9,342.633 | 6,536.472 | 5,555.368 | 5,590.863 | 4,550.95 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 941.3 | 1,255.7 | 930.4 | 811 | 1,179.1 | 1,100 | 812.6 | 788.2 | 2,486.4 | 1,403.8 | 1,935.1 | 1,325.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 695.5 | 2,495.3 | 2,368.7 | 2,537.6 | 2,590.8 | 1,894.3 | 1,729.1 | 518.3 | 5,882.3 | 4,899.2 | 3,551.8 | 3,680.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 372.3 | 260 | 402.1 | 345 | 104.3 | 697.8 | 691.3 | 807.7 | 22.5 | 11.1 | 1,077.4 | -1,325.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 699.2 | 752.9 | 191.6 | 131.8 | 127.1 | 214.6 | 142.8 | 175 | 1,789.5 | 1,159.4 | 751.3 | 2,956.3 | 5,746.8 | 3,648.589 | 2,622.908 | 2,060.954 | 2,880.991 | 2,431.641 |
Total Current Liabilities
| 2,708.3 | 4,763.9 | 3,892.8 | 3,825.4 | 4,001.3 | 3,906.7 | 3,375.8 | 2,289.2 | 10,180.7 | 7,473.5 | 7,315.6 | 6,636.9 | 5,746.8 | 3,648.589 | 2,622.908 | 2,060.954 | 2,880.991 | 2,431.641 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,022.8 | 1,611.6 | 1,863.5 | 1,200.8 | 319.5 | 6.1 | 9.2 | 149.7 | 1,351.1 | 1,607.9 | 1,991.6 | 1,258.3 | 986.4 | 2,345.383 | 1,093.833 | 1,134.29 | 875.091 | 886.389 |
Deferred Revenue Non-Current
| -278.9 | -108.8 | -117 | -122.5 | -123.1 | -66.3 | -124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 278.9 | 108.8 | 117 | 122.5 | 123.1 | 122.4 | 124 | 106.8 | 125.9 | 141.2 | 170.7 | 130.4 | 102.4 | 68.44 | 59.674 | 30.946 | 33.45 | 16.5 |
Other Non-Current Liabilities
| 89.5 | 50.3 | 51.2 | 60.8 | 53.5 | -6.1 | 47.7 | 31.5 | 115.8 | 133.3 | 81.5 | 68.2 | 53.6 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,112.3 | 1,661.9 | 1,914.7 | 1,261.6 | 373 | 56.1 | 56.9 | 288 | 1,592.8 | 1,882.4 | 2,243.8 | 1,456.9 | 1,142.4 | 2,413.823 | 1,153.507 | 1,165.236 | 908.541 | 902.889 |
Total Liabilities
| 3,820.6 | 6,425.8 | 5,807.5 | 5,087 | 4,374.3 | 3,962.8 | 3,432.7 | 2,577.2 | 11,773.5 | 9,355.9 | 9,559.4 | 8,093.8 | 6,889.2 | 6,062.412 | 3,776.415 | 3,226.19 | 3,789.532 | 3,334.53 |
Equity: | ||||||||||||||||||
Preferred Stock
| 1,388.9 | 0 | 0 | 0 | 3,653.2 | 3,746.3 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 175.3 | 100.3 | 100.3 | 100.3 | 100.3 | 100.3 | 100.3 | 100.3 | 100.3 | 100.3 | 100.3 | 100.3 | 100.3 | 100.303 | 100.303 | 100.303 | 100.303 | 97.301 |
Retained Earnings
| -1,388.9 | -3,937.5 | -3,020 | 1,296.8 | 1,982.6 | 2,189.4 | 1,827.7 | 1,916.1 | 1,651.6 | 2,087.5 | 2,455.3 | 2,374.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 140.6 | 718.2 | 714.5 | 706.5 | -360.5 | -265.8 | -226.9 | -750 | -1,681.9 | -1,586.9 | -1,296.1 | -1,100.4 | -961 | -1,069.439 | -951.745 | -814.821 | -683.988 | -588.44 |
Other Total Stockholders Equity
| 0 | 195.4 | 195.4 | 195.4 | -2,384.2 | -2,591 | 1,299.9 | 1,857.4 | 2,802.4 | 2,698.8 | 2,381.7 | 2,199.6 | 4,373.7 | 4,249.357 | 3,611.499 | 3,043.696 | 2,385.016 | 1,707.559 |
Total Shareholders Equity
| 315.9 | -2,923.6 | -2,009.8 | 2,299 | 2,991.4 | 3,179.2 | 3,001 | 3,123.8 | 2,873.9 | 3,299.7 | 3,641.2 | 3,574.4 | 3,513 | 3,280.221 | 2,760.057 | 2,329.178 | 1,801.331 | 1,216.42 |
Total Equity
| 315.9 | -2,923.6 | -2,009.8 | 2,299 | 2,991.4 | 3,179.2 | 3,001 | 3,123.8 | 2,873.9 | 3,301.2 | 3,641.2 | 3,574.4 | 3,513 | 3,280.221 | 2,760.057 | 2,329.178 | 1,801.331 | 1,216.42 |
Total Liabilities & Shareholders Equity
| 4,136.5 | 3,502.2 | 3,797.7 | 7,386 | 7,365.7 | 7,142 | 6,433.7 | 5,701 | 14,647.4 | 12,655.6 | 13,200.6 | 11,668.2 | 10,402.2 | 9,342.633 | 6,536.472 | 5,555.368 | 5,590.863 | 4,550.95 |