Toromont Industries Ltd.

TSX:TIH.TO

114.91 (CAD) • At close January 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Operating Activities:
Net Income 529.107454.198332.71254.915286.8251.984175.97155.748145.666133.196123.031120.553102.67898.65120.516140.524122.2899.42178.96270.51860.2341.37543.732.34532.138.260.821.919.517.37.8
Depreciation & Amortization 182.445162.81158.36166.307162.962141.53589.70576.72674.00365.45659.24652.81834.317058.16556.0752.70248.49846.59442.75639.42336.65234.36920.3815.914.911.710.36.86.310.4
Deferred Income Tax 18.6999.753.56-2.91926.7577.17110.2872.96-2.494-1.6338.4620.769-1.45-8.0223.093-8.9720.365-4.188-12.792-0.486-1.3191.0094.2570.8292.40.53.7-0.2-0.80.6-1
Stock Based Compensation 10.856.7996.4725.7315.735.1013.5023.2612.5682.331.9571.6591.0013.0052.2890000000000000000
Change In Working Capital -177.021-213.76129.322-10.096-156.82236.0570.0134.744-91.251-42.57121.665-124.475-39.731103.73619.308-10.1524.62-42.093-99.482-47.778-4.376-1.349-33.74-40.12610.6000000
Accounts Receivables -49.755-127.73889.636-16.528-2.59-36.392-65.84-14.527-22.7511.174-8.741-22.275-0.623-97.875130.30000000000000000
Inventory -115.193-305.3387.983183.782-38.679-95.983-53.23227.453-96.017-17.8860.346-25.848-77.52157.006126.25-97.69116.984-81.695-82.487-43.8632.455-17.263000000000
Accounts Payables -47.159109.103-12.915-224.655-111.068364.019162.79723.99511.974-22.12942.806-73.48635.4977.941-101.0280000000000000000
Other Working Capital 35.086110.21344.61847.305-4.4834.40626.285-2.17715.543-3.73-12.746-2.8662.92366.664-136.21487.5417.63639.602-16.995-3.915-6.83115.914-33.74-40.12610.6000000
Other Non Cash Items -208.286-202.844-87.7-64.91-179.399-135.658-87.964-84.626-14.612-13.268-13.823-13.96957.43358.284-7.1181.2330.1731.1411.332-4.701-0.001-5.49-17.02-1.664-0.1-38.8-43.3-10.3-22.1-16.32
Operating Cash Flow 355.794216.953542.724349.028146.03506.183261.51188.813113.88143.51200.53837.355154.248255.653196.253164.712176.81195.47724.61460.30987.31272.19731.56611.76459.614.832.921.73.47.919.2
Investing Activities:
Investments In Property Plant And Equipment -114.471-69.334-71.203-43.29-57.202-49.504-37.317-24.826-150.106-107.815-95.303-114.98-82.877-130.124-61.041-96.475-97.108-102.444-72.813-65.608-72.922-53.042-70.199-57.968-52.1-43.2-33.4-56.5-9.1-21.2-62.1
Acquisitions Net 26.60658.76353.30763.37959.52334.008-902.89638.46336.195-8.634000-292.5330-0.629-3.124-5.4810-6.836-61.3030-84.801-4.3370000000
Purchases Of Investments 00000000000000-37.797-13.81100000021.8417.544-45.4000000
Sales Maturities Of Investments 00000000000000043.94800000046.84534.1050000000
Other Investing Activites 9.747-33.762-50.973-52.642-58.87951.979-39.7656.25136.2430.68723.27123.775167.05181.74824.93435.02725.61726.75447.6933.50721.04713.785-2.502-8.8413.32.394.23.41.61.710.8
Investing Cash Flow -78.118-44.333-68.869-32.553-56.5582.475-979.978-18.575-113.866-85.762-72.032-91.20584.174-340.909-73.904-31.94-74.615-81.171-25.123-38.937-113.178-39.257-88.816-29.497-94.2-40.960.8-53.1-7.5-19.5-51.3
Financing Activities:
Debt Repayment -9.386-8.934-9.88-10.339-11.109-251.941748.189-1.6923.424-4.431-27.91925.267-286.888101.146-15.38-56.824-33.3639.56967.04610.0575.021-13.38919.02146.33751.10-0.818.1-1.42.627.2
Common Stock Issued 000026.72606.758000000003.5156.3677.6774.4594.5252.9211.60269.2050.50200.60.63.50016.7
Common Stock Repurchased -37.542-48.502-50.003-4.043-26.726-12.8080-2.574-2.23100-14.137-12.2130-0.858-12.808000-19.468-3.199-10.1950-6.547-2.6-0.1-0.9-1.2-0.200
Dividends Paid -138.565-125.21-109.053-98.531-84.79-71.434-58.858-55.422-51.213-44.663-39.026-35.996-40.877-45.099-38.165-35.138-29.7-24.254-20.28-16.485-13.319-11.541-10.646-9.257-8.2-7.7-5.9-4.4-3.8-2.3-3
Other Financing Activities 21.00420.48720.79322.03526.72612.1981.16111.57410.3976.39805.8332.667-1.5943.3893.515000-0.00100-7.105-2.584-0.8-3000.100.1
Financing Cash Flow -164.489-162.159-148.143-90.878-69.173-323.985690.492-48.112-19.623-42.696-60.285-19.033-337.31154.453-51.014-101.255-56.696-7.00851.225-21.372-8.576-33.52370.47528.45139.5-10.2-716-5.30.341
Other Information:
Effect Of Forex Changes On Cash -0.210.489-0.01-0.058-0.1440.254-0.252-0.0710.3270.1410.165-0.0530.119-2.065-1.6522.243000.509025.8660000-0.100000
Net Change In Cash 112.97710.95325.702225.53920.155184.927-28.228122.055-19.28215.19368.386-72.936-98.77-32.86869.68333.7645.57.29851.2250-8.576-0.58313.22510.7184.9-36.486.7-15.4-9.4-11.38.9
Cash At End Of Period 1,040.757927.78916.83591.128365.589345.434160.507188.73566.6885.96270.7692.38375.319174.089206.957137.274103.51458.01450.716025.86634.44235.02521.811.119.656-30.7-15.3-5.95.4