Toromont Industries Ltd.
TSX:TIH.TO
114.91 (CAD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,040.757 | 927.78 | 916.83 | 591.128 | 365.589 | 345.434 | 160.507 | 188.735 | 66.68 | 85.962 | 70.769 | 2.383 | 75.319 | 174.089 | 206.957 | 137.274 | 103.514 | 58.014 | 50.716 | 0 | 0 | 34.442 | 35.025 | 21.8 | 11.1 | 28.6 | 56 | 0 | 0.6 | 0 | 6.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.197 | 2.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.65 | 67.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,040.757 | 927.78 | 916.83 | 591.128 | 365.589 | 345.434 | 160.507 | 188.735 | 66.68 | 85.962 | 70.769 | 2.383 | 75.319 | 174.089 | 206.957 | 137.274 | 103.514 | 58.014 | 50.716 | 12.278 | 12.662 | 34.442 | 35.025 | 55.45 | 78.9 | 28.6 | 56 | 0 | 0.6 | 0 | 6.5 |
Net Receivables
| 627.243 | 579.682 | 451.944 | 541.715 | 534.416 | 522.58 | 529.284 | 247.285 | 262.523 | 239.772 | 246.394 | 231.518 | 209.243 | 455.786 | 261.726 | 390.339 | 339.381 | 341.47 | 337.381 | 257.459 | 221.738 | 186.99 | 164.376 | 151.084 | 123 | 110.6 | 119.8 | 100.1 | 83.4 | 78.2 | 54.5 |
Inventory
| 1,119.071 | 1,025.759 | 720.421 | 728.404 | 912.186 | 873.507 | 780.024 | 435.757 | 463.21 | 367.193 | 327.439 | 327.785 | 301.937 | 447.271 | 373.11 | 499.36 | 444.858 | 461.672 | 379.819 | 307.276 | 263.127 | 242.831 | 225.568 | 207.962 | 177.1 | 186.6 | 163 | 121.9 | 68.1 | 47.4 | 32.2 |
Other Current Assets
| 23.733 | 35.974 | 19.246 | 10.897 | 12.063 | 37.579 | 8.386 | 19.839 | 6.723 | 5.911 | 1.233 | 4.129 | 4.718 | 313.293 | 40.363 | 46.315 | 51.969 | 32.058 | 26.243 | 17.606 | 10.95 | 18.744 | 19.299 | 13.489 | 6.9 | 10.4 | 10.1 | 27.3 | 54.3 | 39.3 | 25.3 |
Total Current Assets
| 2,810.804 | 2,569.195 | 2,108.441 | 1,872.144 | 1,824.254 | 1,779.1 | 1,477.665 | 907.975 | 799.136 | 698.838 | 650.518 | 565.815 | 591.229 | 1,143.985 | 882.156 | 1,073.288 | 939.722 | 893.214 | 794.159 | 587.113 | 508.477 | 483.007 | 444.268 | 427.985 | 385.9 | 336.2 | 348.9 | 249.3 | 206.4 | 164.9 | 118.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,254.18 | 1,109.823 | 995.098 | 987.661 | 1,051.905 | 954.306 | 882.52 | 454.104 | 429.824 | 371.661 | 341.152 | 316.925 | 294.553 | 558.758 | 369.666 | 199.37 | 341.159 | 323.504 | 283.407 | 297.645 | 293.211 | 258.764 | 244.909 | 173.341 | 138.5 | 106.6 | 84.8 | 53.8 | 34.2 | 31.8 | 17 |
Goodwill
| 93.78 | 93.78 | 93.78 | 93.78 | 93.78 | 93.78 | 93.884 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 496.106 | 34.8 | 34.8 | 34.8 | 34.8 | 34.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 376.308 | 378.785 | 381.263 | 384.407 | 389.051 | 392.529 | 386.223 | 14.051 | 14.081 | 14.523 | 14.139 | 13.669 | 0 | 33.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 470.088 | 472.565 | 475.043 | 478.187 | 482.831 | 486.309 | 480.107 | 27.501 | 27.531 | 27.973 | 27.589 | 27.119 | 13.45 | 529.233 | 34.8 | 34.8 | 34.8 | 34.8 | 34.8 | 34.8 | 34.35 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.418 | 13.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.37 | 0.925 | 0.231 | 0.504 | 1.217 | 1.61 | 0.411 | 5.61 | 8.102 | 5.784 | 2.435 | 13.697 | 12.749 | 22.895 | 0 | 0 | 0 | 0 | 1.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 35.405 | 29.617 | 4.983 | 8.296 | 11.13 | 13.206 | 17.206 | 15.381 | 11.484 | 3.546 | 8.861 | 12.614 | 0.932 | 0.57 | 78.045 | 225.992 | 41.18 | 48.474 | 30.48 | 25.256 | 20.138 | 17.131 | 18.525 | 12.461 | 3.7 | 0.2 | 0.6 | 15.2 | 18.1 | 14.8 | 11.1 |
Total Non-Current Assets
| 1,761.043 | 1,612.93 | 1,475.355 | 1,474.648 | 1,547.083 | 1,455.431 | 1,380.244 | 502.596 | 476.941 | 408.964 | 380.037 | 370.355 | 322.102 | 1,125.253 | 482.511 | 460.162 | 417.139 | 406.778 | 349.813 | 357.701 | 347.699 | 288.895 | 276.434 | 185.802 | 142.2 | 106.8 | 85.4 | 69 | 52.3 | 46.6 | 28.1 |
Total Assets
| 4,571.847 | 4,182.125 | 3,583.796 | 3,346.792 | 3,371.337 | 3,234.531 | 2,857.909 | 1,410.571 | 1,276.077 | 1,107.802 | 1,030.555 | 936.17 | 913.331 | 2,269.238 | 1,364.667 | 1,533.45 | 1,356.861 | 1,299.992 | 1,143.972 | 944.814 | 856.176 | 771.902 | 720.702 | 613.787 | 528.1 | 443 | 434.3 | 318.3 | 258.7 | 211.5 | 146.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 623.368 | 636.182 | 527.217 | 515.881 | 782.776 | 887.546 | 540.821 | 245.856 | 223.381 | 213.328 | 224.073 | 183.361 | 263.544 | 226.079 | 228.436 | 346.118 | 267.999 | 301.131 | 357.714 | 302.44 | 273.568 | 242.939 | 204.332 | 215.614 | 187.7 | 182.1 | 177.3 | 118.5 | 116.6 | 90.6 | 53.1 |
Short Term Debt
| 9.2 | 7.7 | 7.8 | 59.212 | 33.458 | 1.022 | 1.941 | 1.811 | 1.69 | 126.576 | 1.47 | 1.372 | 1.28 | 6.889 | 14.044 | 15.363 | 26.874 | 25.194 | 12.828 | 20.539 | 17.296 | 15.49 | 13.388 | 9.15 | 0 | 9.1 | 0.4 | 33.2 | 17.3 | 5.9 | 1.1 |
Tax Payables
| 7.006 | 28.653 | 15.239 | 23.416 | 0.089 | 28.486 | 0.204 | 1.262 | 3.052 | 3.886 | 0 | 3.13 | 8.352 | 7.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 360.143 | 309.349 | 199.696 | 149.109 | 140.898 | 136.244 | 137.129 | 51.211 | 54.645 | 34.852 | 48.924 | 54.664 | 49.1 | 195.388 | 89.81 | 194.261 | 160.678 | 90.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 66.348 | 74.855 | 63.75 | 55.508 | 41.47 | 71.896 | 28.232 | 16.094 | 30.075 | 25.443 | 24.388 | 20.369 | 17.831 | 338.558 | 10.602 | 8.27 | 17.312 | 6.655 | 12.627 | 25.611 | 14.036 | 11.356 | 8.416 | 9.815 | 6.5 | -0.2 | 33 | 1.3 | 1.5 | 4.7 | 0.9 |
Total Current Liabilities
| 1,066.065 | 1,056.739 | 813.702 | 794.216 | 994.979 | 1,125.194 | 699.291 | 332.593 | 312.843 | 404.085 | 298.855 | 262.896 | 340.107 | 624.213 | 342.892 | 564.012 | 472.863 | 423.576 | 383.169 | 348.59 | 304.9 | 269.785 | 226.136 | 234.579 | 194.2 | 191 | 210.7 | 153 | 135.4 | 101.2 | 55.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 672.862 | 663.22 | 658.117 | 662.864 | 667.205 | 644.54 | 893.806 | 150.717 | 152.079 | 4.942 | 130.948 | 158.395 | 132.815 | 413.04 | 144.051 | 158.112 | 203.425 | 238.468 | 241.265 | 166.508 | 159.694 | 156.479 | 171.97 | 157.187 | 120 | 60 | 60 | 60.8 | 41.2 | 42.6 | 40 |
Deferred Revenue Non-Current
| 22.479 | 23.276 | 27.254 | 16.383 | 16.407 | 17.247 | 18.75 | 19.259 | 14.779 | 9.91 | 11.06 | 11.337 | 10.387 | 14.137 | 13.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 97.886 | 82.939 | 48.682 | 25.226 | 33.15 | 15.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.014 | 7.924 | 4.421 | 0.198 | 0.49 | 0 | 8.001 | 9.738 | 5.147 | 2.901 | 3.808 | 10.8 | 8.4 | 7.9 | 4.2 | 2.4 | 3.2 | 2.6 |
Other Non-Current Liabilities
| 28.703 | 30.592 | 82.712 | 149.451 | 125.705 | 104.342 | 121.335 | 22.57 | 21.095 | 20.79 | 13.135 | 26.967 | 26.161 | 2.197 | 2.351 | 27.802 | 25.645 | 5.483 | 37.726 | 5.422 | 5.007 | 5.175 | 5.447 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 821.93 | 800.027 | 816.765 | 853.924 | 842.467 | 781.658 | 1,033.891 | 192.546 | 187.953 | 35.642 | 155.143 | 196.699 | 169.363 | 438.388 | 167.712 | 190.335 | 229.268 | 310.86 | 278.991 | 180.369 | 174.439 | 166.801 | 180.318 | 160.995 | 130.8 | 68.4 | 67.8 | 65 | 43.6 | 45.8 | 42.6 |
Total Liabilities
| 1,887.995 | 1,856.766 | 1,630.467 | 1,648.14 | 1,837.446 | 1,906.852 | 1,733.182 | 525.139 | 500.796 | 439.727 | 453.998 | 459.595 | 509.47 | 1,062.601 | 510.604 | 754.347 | 702.131 | 734.436 | 662.16 | 528.959 | 479.339 | 436.586 | 406.454 | 395.574 | 325 | 259.4 | 278.5 | 218 | 179 | 147 | 97.7 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 582.801 | 561.078 | 539.677 | 516.591 | 490.047 | 457.8 | 444.427 | 315.078 | 301.413 | 287.002 | 279.149 | 270.9 | 0 | 0 | 132.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,079.914 | 1,731.661 | 1,392.551 | 1,169.239 | 1,031.097 | 851.049 | 669.813 | 559.252 | 463.194 | 371.781 | 289.979 | 199.486 | 131.643 | 755.447 | 712.418 | 631.522 | 539.039 | 447.82 | 373.993 | 313.615 | 279.816 | 235.639 | 214.36 | 188.411 | 174 | 153.4 | 126 | 71.9 | 55.4 | 39.8 | 24.8 |
Accumulated Other Comprehensive Income/Loss
| -6.209 | 13.358 | 4.749 | -1.421 | -0.341 | 5.951 | 0.197 | 2.936 | 3.438 | 2.08 | 1.1 | 0.232 | 0.892 | -29.717 | -0.628 | 10.899 | -16.14 | -5.655 | -6.221 | -0.479 | -2.764 | 2.348 | 2.521 | 1.64 | 0.9 | 1.9 | 2.2 | 1.3 | 0.6 | 1 | 0.4 |
Other Total Stockholders Equity
| 27.346 | 19.262 | 16.352 | 14.243 | 13.088 | 12.879 | 10.29 | 8.166 | 7.236 | 7.212 | 6.329 | 5.957 | 5.89 | 10.882 | 10.012 | 8.978 | 7.707 | 6.543 | 6.692 | 0 | 99.785 | 97.329 | 97.367 | 28.162 | 28.2 | 28.3 | 27.6 | 27.1 | 23.7 | 23.7 | 23.7 |
Total Shareholders Equity
| 2,683.852 | 2,325.359 | 1,953.329 | 1,698.652 | 1,533.891 | 1,327.679 | 1,124.727 | 885.432 | 775.281 | 668.075 | 576.557 | 476.575 | 403.861 | 1,205.692 | 854.063 | 779.103 | 654.73 | 565.556 | 481.812 | 415.855 | 376.837 | 335.316 | 314.248 | 218.213 | 203.1 | 183.6 | 155.8 | 100.3 | 79.7 | 64.5 | 48.9 |
Total Equity
| 2,683.852 | 2,325.359 | 1,953.329 | 1,698.652 | 1,533.891 | 1,327.679 | 1,124.727 | 885.432 | 775.281 | 668.075 | 576.557 | 476.575 | 403.861 | 1,206.637 | 854.063 | 779.103 | 654.73 | 565.556 | 481.812 | 415.855 | 376.837 | 335.316 | 314.248 | 218.213 | 203.1 | 183.6 | 155.8 | 100.3 | 79.7 | 64.5 | 48.9 |
Total Liabilities & Shareholders Equity
| 4,571.847 | 4,182.125 | 3,583.796 | 3,346.792 | 3,371.337 | 3,234.531 | 2,857.909 | 1,410.571 | 1,276.077 | 1,107.802 | 1,030.555 | 936.17 | 913.331 | 2,269.238 | 1,364.667 | 1,533.45 | 1,356.861 | 1,299.992 | 1,143.972 | 944.814 | 856.176 | 771.902 | 720.702 | 613.787 | 528.1 | 443 | 434.3 | 318.3 | 258.7 | 211.5 | 146.6 |