Logwin AG
FSX:TGHN.DE
256 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,257.518 | 2,259.027 | 1,851.836 | 1,123.297 | 1,130.319 | 1,149.607 | 1,119.116 | 990.155 | 1,058.916 | 1,129.426 | 1,219.709 | 1,324.593 | 1,334.885 | 1,356.517 | 1,112.968 | 2,046.321 | 2,043.108 | 1,891.41 | 1,839.597 | 1,730.39 |
| Cost of Revenue
| 1,099.611 | 2,067.144 | 1,689.275 | 1,023.941 | 1,030.797 | 1,048.76 | 1,027.958 | 900.673 | 974.599 | 1,043.335 | 1,120.426 | 1,221.874 | 1,229.481 | 1,249.716 | 1,020.703 | 1,895.752 | 1,892.46 | 1,747.662 | 1,692.55 | 1,121.02 |
| Gross Profit
| 157.907 | 191.883 | 162.561 | 99.356 | 99.522 | 100.847 | 91.158 | 89.482 | 84.317 | 86.091 | 99.283 | 102.719 | 105.404 | 106.801 | 92.265 | 150.569 | 150.648 | 143.748 | 147.047 | 609.37 |
| Gross Profit Ratio
| 0.126 | 0.085 | 0.088 | 0.088 | 0.088 | 0.088 | 0.081 | 0.09 | 0.08 | 0.076 | 0.081 | 0.078 | 0.079 | 0.079 | 0.083 | 0.074 | 0.074 | 0.076 | 0.08 | 0.352 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 38.224 | 38.247 | 34.064 | 31.747 | 29.272 | 27.316 | 24.83 | 25.968 | 27.946 | 32.382 | 52.931 | 53.485 | 56.022 | 56.326 | 59.148 | 92.169 | 51.63 | 48.216 | 51.629 | 0 |
| Selling & Marketing Expenses
| 32.888 | 32.636 | 27.613 | 23.505 | 25.503 | 25.619 | 27.216 | 27.924 | 29.224 | 26.291 | 26.244 | 29.463 | 28.404 | 27.158 | 25.684 | 38.847 | 35.855 | 36.758 | 36.868 | 0 |
| SG&A
| 63.818 | 70.883 | 61.677 | 55.252 | 54.775 | 52.935 | 52.046 | 53.892 | 57.17 | 58.673 | 79.175 | 82.948 | 84.426 | 83.484 | 84.832 | 131.016 | 87.485 | 84.974 | 88.497 | 0 |
| Other Expenses
| -1,165.8 | -5.376 | -1.17 | -3.981 | -3.362 | 2.903 | 2.843 | 2.132 | 1.113 | 1.059 | -4.494 | 0.138 | -0.66 | -0.812 | 14.187 | 40.69 | -0.094 | -0.192 | -0.244 | -0.128 |
| Operating Expenses
| 63.818 | 65.507 | 60.507 | 51.271 | 51.413 | 50.032 | 51.417 | 53.963 | 58.111 | 59.829 | 87.26 | 86.479 | 83.766 | 82.672 | 99.019 | 171.706 | 120.378 | 120.784 | 137.453 | 591.527 |
| Operating Income
| 94.089 | 128.255 | 93.261 | 48.159 | 47.589 | 49.175 | 38.149 | 35.507 | 25.889 | 25.132 | 7.977 | -59.529 | 21.638 | 24.129 | 8.285 | 74.733 | 26.006 | 23.863 | -19.819 | 25.939 |
| Operating Income Ratio
| 0.075 | 0.057 | 0.05 | 0.043 | 0.042 | 0.043 | 0.034 | 0.036 | 0.024 | 0.022 | 0.007 | -0.045 | 0.016 | 0.018 | 0.007 | 0.037 | 0.013 | 0.013 | -0.011 | 0.015 |
| Total Other Income Expenses Net
| 2.54 | -23.63 | -4.455 | -4.287 | -4.202 | -2.454 | -2.336 | -1.825 | -2.868 | -5.138 | -9.828 | -82.261 | -9.408 | -15.695 | 13.431 | 114.159 | -21.387 | -15.602 | -47.017 | -3.333 |
| Income Before Tax
| 96.629 | 104.625 | 88.806 | 43.872 | 43.387 | 48.361 | 37.405 | 33.694 | 23.338 | 21.124 | 2.195 | -66.021 | 12.23 | 8.434 | 6.677 | 93.022 | 8.883 | 7.362 | -37.423 | 14.51 |
| Income Before Tax Ratio
| 0.077 | 0.046 | 0.048 | 0.039 | 0.038 | 0.042 | 0.033 | 0.034 | 0.022 | 0.019 | 0.002 | -0.05 | 0.009 | 0.006 | 0.006 | 0.045 | 0.004 | 0.004 | -0.02 | 0.008 |
| Income Tax Expense
| 16.471 | 30.68 | 25.296 | 9.138 | 8.007 | 9.167 | 10.73 | 7.34 | 7.664 | 7.287 | 5.06 | 2.6 | 5.181 | 4.457 | -1.254 | -7.872 | 5.549 | 4.97 | 7.611 | 2.261 |
| Net Income
| 79.287 | 72.247 | 62.803 | 34.414 | 34.858 | 38.643 | 26.264 | 25.93 | 15.059 | 13.388 | -3.412 | -69.15 | 7.049 | 0.395 | 82.52 | 100.894 | 1.662 | 0.899 | -53.414 | 0.867 |
| Net Income Ratio
| 0.063 | 0.032 | 0.034 | 0.031 | 0.031 | 0.034 | 0.023 | 0.026 | 0.014 | 0.012 | -0.003 | -0.052 | 0.005 | 0 | 0.074 | 0.049 | 0.001 | 0 | -0.029 | 0.001 |
| EPS
| 27.54 | 25.09 | 21.8 | 11.94 | 12.09 | 13.4 | 9.1 | 8.98 | 5 | 4.5 | -1.17 | -23.64 | 2 | 0.17 | -37 | 45.5 | 0.5 | 0.5 | -23.96 | 0.5 |
| EPS Diluted
| 27.54 | 25.09 | 21.8 | 11.94 | 12.09 | 13.4 | 9.1 | 8.98 | 5 | 4.5 | -1.17 | -23.64 | 2 | 0.17 | -37 | 45.5 | 0.5 | 0.5 | -23.96 | 0.5 |
| EBITDA
| 130.477 | 158.491 | 132.453 | 86.809 | 87.629 | 59.319 | 48.042 | 44.249 | 29.658 | 33.893 | 17.205 | -44.911 | 34.575 | 38.972 | 38.4 | 236.157 | 60.646 | 55.537 | 85.087 | 72.483 |
| EBITDA Ratio
| 0.104 | 0.07 | 0.072 | 0.077 | 0.078 | 0.052 | 0.043 | 0.045 | 0.028 | 0.03 | 0.014 | -0.034 | 0.026 | 0.029 | 0.035 | 0.115 | 0.03 | 0.029 | 0.046 | 0.042 |