Logwin AG (TGHN.DE) - Quarterly Income Statement

Home
TGHN.DE
Financials

256 (EUR) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	643.501	321.751	584.544	292.272	672.974	336.487	1,090.318	545.159	1,168.709	584.355	1,080.782	540.391	771.054	385.527	585.62	292.81	537.677	268.839	570.199	285.1	560.12	280.06	304.752	304.752	270.052	270.052	288.867	288.867	270.692	270.692	255.468	255.468	233.274	239.61	253.851	273.037	257.594	274.433	287.036	299.222	264.635	278.533	287.325	309.574	302.113	320.696	319.339	352.558	322.833	329.863	325.699	349.824	323.082	336.28	345.546	361.424	361.424	320.709	286.904	287.959	287.959	283.102
Cost of Revenue Numbers are in millions	566.297	283.149	508.186	253.527	585.575	292.222	999.334	502.812	1,067.81	533.905	992.805	492.361	704.553	352.277	529.599	264.8	494.342	247.171	520.806	260.403	509.991	254.996	278.224	278.224	246.157	246.157	266.185	266.185	247.795	247.795	232.742	232.742	212.59	217.595	236.44	248.272	237.65	252.236	268.996	272.619	244.695	254.028	266.87	281.817	279.192	292.546	297.643	320.909	300.36	302.962	303.67	319.62	298.845	307.346	319.264	330.65	330.65	293.602	262.839	261.184	261.184	256.239
Gross Profit Numbers are in millions	77.204	38.602	76.358	38.745	87.399	44.266	90.984	42.347	100.899	50.45	87.977	48.03	66.501	33.251	56.021	28.011	43.335	21.668	49.393	24.697	50.129	25.065	26.528	26.528	23.896	23.896	22.682	22.682	22.897	22.897	22.726	22.726	20.684	22.016	17.411	24.765	19.944	22.197	18.04	26.603	19.94	24.505	20.455	27.757	22.921	28.15	21.696	31.649	22.473	26.901	22.029	30.204	24.237	28.934	26.282	30.774	30.774	27.107	24.065	26.775	26.775	26.863
Gross Profit Ratio Numbers are in millions	0.12	0.12	0.131	0.133	0.13	0.132	0.083	0.078	0.086	0.086	0.081	0.089	0.086	0.086	0.096	0.096	0.081	0.081	0.087	0.087	0.089	0.089	0.087	0.087	0.088	0.088	0.079	0.079	0.085	0.085	0.089	0.089	0.089	0.092	0.069	0.091	0.077	0.081	0.063	0.089	0.075	0.088	0.071	0.09	0.076	0.088	0.068	0.09	0.07	0.082	0.068	0.086	0.075	0.086	0.076	0.085	0.085	0.085	0.084	0.093	0.093	0.095
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	9.92	9.92	9.999	9.999	9.114	9.114	10.677	10.677	9.369	9.369	8.719	8.719	8.313	8.313	8.118	8.118	7.756	7.756	7.321	7.321	7.315	7.315	7.507	7.507	6.151	6.151	6.643	6.643	6.765	6.765	6.906	6.906	7.353	7.048	5.889	7.32	7.022	7.715	6.426	7.924	9.499	11.529	12.385	12.659	13.899	13.989	11.705	13.433	13.734	14.613	15.674	12.712	13.901	13.735	14.587	13.94	13.94	14.75	20.258	12.327	12.327	15.993
Selling & Marketing Expenses Numbers are in millions	8.406	8.406	8.258	8.258	8.186	8.186	8.705	8.705	7.613	7.613	7.236	7.236	6.571	6.571	5.724	5.724	6.029	6.029	6.199	6.199	6.553	6.553	6.36	6.36	6.45	6.45	6.575	6.575	7.148	7.148	6.903	6.903	6.738	7.192	7.354	7.166	7.377	7.327	6.802	7.212	6.013	6.264	6.589	6.645	6.56	6.449	7.165	7.171	7.754	7.373	7.845	6.86	6.953	6.746	7.028	7.293	7.293	5.676	4.678	7.61	7.61	6.98
SG&A Numbers are in millions	36.651	18.326	36.513	18.623	34.599	17.3	36.919	19.532	33.964	16.982	23.825	16.02	29.769	14.885	27.683	13.97	27.569	13.785	27.04	13.766	27.735	13.868	14.131	14.131	12.601	12.601	13.463	13.463	13.913	13.913	14.152	14.152	14.091	14.239	13.243	14.486	14.399	15.042	13.228	15.136	15.512	17.793	18.974	19.304	20.459	20.438	18.87	20.604	21.488	21.986	23.519	19.572	20.854	20.481	21.615	21.233	21.233	20.426	24.936	19.937	19.937	22.973
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.422	0	5.213	-0.026	-1.115	-3.132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	36.651	17.42	36.513	18.976	34.599	18.6	36.919	18.583	33.964	20.367	23.825	20.554	29.769	14.96	27.683	13.424	27.569	12.55	27.04	12.891	27.735	13.091	13.498	13.498	12.456	12.456	12.705	12.705	13.664	13.664	13.896	13.896	12.669	13.498	18.456	14.46	13.284	11.91	15.917	14.744	15.708	16.457	25.673	21.211	20.243	20.134	22.433	21.821	21.426	20.799	24.2	19.023	20.005	20.538	21.401	21.615	21.615	19.681	41.045	19.492	19.492	21.882
Operating Income Numbers are in millions	40.553	21.075	39.845	20.946	52.8	26.049	54.065	20.303	66.935	36.19	64.152	32.67	36.732	18.291	28.338	14.651	15.766	9.263	22.353	11.707	22.394	12.102	13.597	13.597	11.547	11.547	10.392	10.392	9.234	9.234	8.899	8.899	8.015	8.518	-1.045	10.305	6.66	10.287	2.032	10.82	4.232	8.048	-5.264	6.546	-1.322	8.016	-23.506	9.828	-51.953	6.102	-2.171	11.181	4.232	8.396	4.881	9.159	9.159	7.426	-1.941	7.283	7.283	4.981
Operating Income Ratio Numbers are in millions	0.063	0.065	0.068	0.072	0.078	0.077	0.05	0.037	0.057	0.062	0.059	0.06	0.048	0.047	0.048	0.05	0.029	0.034	0.039	0.041	0.04	0.043	0.045	0.045	0.043	0.043	0.036	0.036	0.034	0.034	0.035	0.035	0.034	0.036	-0.004	0.038	0.026	0.037	0.007	0.036	0.016	0.029	-0.018	0.021	-0.004	0.025	-0.074	0.028	-0.161	0.018	-0.007	0.032	0.013	0.025	0.014	0.025	0.025	0.023	-0.007	0.025	0.025	0.018
Total Other Income Expenses Net Numbers are in millions	5.512	1.958	3.795	0.875	0.189	0.446	-8.311	2.575	-8.064	-6.755	-10.381	-5.785	-1.697	-0.773	-0.644	-0.804	0.412	-1.174	-0.979	-1.02	-0.381	-1.096	-0.693	-0.693	-0.271	-0.271	-0.584	-0.584	-0.339	-0.339	-0.163	-0.163	-0.395	-0.407	-0.763	-0.862	-0.652	-0.592	-0.552	-1.419	-0.866	-1.171	-1.336	-1.276	-1.528	-1.642	-1.694	-1.617	-1.522	-1.659	-1.574	-1.912	-3.32	-2.602	-3.798	-3.609	-3.609	-3.725	9.742	-3.848	-3.848	-3.78
Income Before Tax Numbers are in millions	46.065	23.033	43.64	21.82	52.989	26.495	45.754	22.877	58.871	29.436	53.771	26.886	35.035	17.518	27.694	13.847	16.178	8.089	21.374	10.687	22.013	11.007	12.905	12.905	11.276	11.276	9.808	9.808	8.895	8.895	8.736	8.736	7.62	8.111	-1.808	9.443	6.008	9.695	1.48	9.401	3.366	6.877	-6.6	5.27	-2.85	6.374	-25.2	8.211	-53.475	4.443	-3.745	9.269	0.912	5.794	1.083	5.55	5.55	3.701	7.801	3.435	3.435	1.201
Income Before Tax Ratio Numbers are in millions	0.072	0.072	0.075	0.075	0.079	0.079	0.042	0.042	0.05	0.05	0.05	0.05	0.045	0.045	0.047	0.047	0.03	0.03	0.037	0.037	0.039	0.039	0.042	0.042	0.042	0.042	0.034	0.034	0.033	0.033	0.034	0.034	0.033	0.034	-0.007	0.035	0.023	0.035	0.005	0.031	0.013	0.025	-0.023	0.017	-0.009	0.02	-0.079	0.023	-0.166	0.013	-0.011	0.026	0.003	0.017	0.003	0.015	0.015	0.012	0.027	0.012	0.012	0.004
Income Tax Expense Numbers are in millions	13.668	6.834	4.291	2.146	12.18	6.09	12.844	6.422	17.836	8.918	17.994	8.997	7.302	3.651	5.525	2.763	3.613	1.807	3.814	1.907	4.193	2.096	2.19	2.19	2.394	2.394	3.01	3.01	2.356	2.356	1.763	1.763	1.744	1.907	0.674	2.904	1.242	2.843	0.88	3.997	0.957	1.453	0.265	1.59	1.404	1.801	-2.117	2.882	0.267	1.569	-1.458	3.569	0.688	2.382	-0.07	2.949	2.949	1.85	-1.319	-1.067	-1.067	1.21
Net Income Numbers are in millions	31.863	15.932	38.798	19.399	40.489	20.245	31.743	15.872	40.504	20.252	35.325	17.663	27.478	13.739	21.976	10.988	12.438	6.219	17.26	8.63	17.598	8.799	10.569	10.569	8.753	8.753	6.678	6.678	6.454	6.454	6.852	6.852	5.773	6.113	-2.482	6.224	4.673	6.76	0.413	5.262	2.38	5.333	-6.907	3.515	-4.428	4.407	-23.232	5.164	-53.742	2.874	-2.287	5.7	0.053	3.412	1.875	1.87	1.87	0.151	130.142	1.262	1.262	-6.277
Net Income Ratio Numbers are in millions	0.05	0.05	0.066	0.066	0.06	0.06	0.029	0.029	0.035	0.035	0.033	0.033	0.036	0.036	0.038	0.038	0.023	0.023	0.03	0.03	0.031	0.031	0.035	0.035	0.032	0.032	0.023	0.023	0.024	0.024	0.027	0.027	0.025	0.026	-0.01	0.023	0.018	0.025	0.001	0.018	0.009	0.019	-0.024	0.011	-0.015	0.014	-0.073	0.015	-0.166	0.009	-0.007	0.016	0	0.01	0.005	0.005	0.005	0	0.454	0.004	0.004	-0.022
EPS Numbers are in millions	11.07	5.53	13.48	6.74	14.06	7.03	11.02	5.51	14.07	7.03	12.27	6.14	9.53	4.77	7.63	3.81	4.31	2.16	5.98	2.99	6.1	3.05	3.66	3.66	3.03	3.03	2.32	2.32	2.24	2.24	2.38	2.38	2	2.12	-0.85	2	1.5	2.5	0.14	2	1	2	-2.36	1	-1.51	1.5	-7.94	2	-18.37	1	-0.78	2	0.018	1	1	1	-1.5	0.068	-15.5	0.5	0.5	-2.82
EPS Diluted Numbers are in millions	11.07	5.53	13.48	6.74	14.06	7.03	11.02	5.51	14.07	7.03	12.27	6.14	9.53	4.77	7.63	3.81	4.31	2.16	5.98	2.99	6.1	3.05	3.66	3.66	3.03	3.03	2.32	2.32	2.24	2.24	2.38	2.38	2	2.12	-0.85	2	1.5	2.5	0.14	2	1	2	-2.36	1	-1.51	1.5	-7.94	2	-18.37	1	-0.78	2	0.018	1	1	1	-1.5	0.068	-15.5	0.5	0.5	-2.82
EBITDA Numbers are in millions	58.084	29.84	58.125	24.934	70.908	35.103	74.126	24.681	86.847	46.146	83.804	36.962	56.272	28.061	47.586	18.871	35.168	18.964	41.753	28.519	41.721	21.766	15.085	15.085	13.365	13.365	11.738	11.738	11.259	11.259	10.207	10.207	8.131	10.49	-3.459	12.26	8.619	12.238	3.833	13.839	6.186	10.035	-3.797	8.948	1.268	10.785	-70.451	12.702	4.076	9.15	0.986	14.465	7.239	11.659	9.798	12.333	12.464	10.873	15.795	10.645	11.286	8.608
EBITDA Ratio Numbers are in millions	0.09	0.093	0.099	0.085	0.105	0.104	0.068	0.045	0.074	0.079	0.078	0.068	0.073	0.073	0.081	0.064	0.065	0.071	0.073	0.1	0.074	0.078	0.049	0.049	0.049	0.049	0.041	0.041	0.042	0.042	0.04	0.04	0.035	0.044	-0.014	0.045	0.033	0.045	0.013	0.046	0.023	0.036	-0.013	0.029	0.004	0.034	-0.221	0.036	0.013	0.028	0.003	0.041	0.022	0.035	0.028	0.034	0.034	0.034	0.055	0.037	0.039	0.03

Logwin AG

FSX:TGHN.DE Add to watchlist

FSX:TGHN.DE