Texmaco Infrastructure & Holdings Limited
NSE:TEXINFRA.NS
116.06 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 47.775 | 37.891 | 34.272 | 38.824 | 52.181 | 35.548 | 42.118 | 40.005 | 48.613 | 34.54 | 81.343 | 33.32 | 45.289 | 29.581 | 30.117 | 41.144 | 52.568 | 23.654 | 41.515 | 47.075 | 63.555 | 35.683 | 38.594 | 37.495 | 63.315 | 50.723 | 80.198 | 32.246 | 40.922 | 29.284 |
Cost of Revenue
| 81.067 | 48.252 | 54.48 | 47.277 | 59.074 | 47.161 | 42.735 | 48.582 | 52.081 | 45.906 | 85.271 | 82.323 | 69.426 | 42.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.273 | 0.475 | 0.448 | 0.423 |
Gross Profit
| -33.292 | -10.361 | -20.208 | -8.453 | -6.893 | -11.613 | -0.617 | -8.577 | -3.468 | -11.366 | -3.928 | -49.003 | -24.137 | -12.757 | 30.117 | 41.144 | 52.568 | 23.654 | 41.515 | 47.075 | 63.555 | 35.683 | 38.594 | 37.495 | 63.315 | 50.723 | 81.471 | 31.771 | 40.474 | 28.861 |
Gross Profit Ratio
| -0.697 | -0.273 | -0.59 | -0.218 | -0.132 | -0.327 | -0.015 | -0.214 | -0.071 | -0.329 | -0.048 | -1.471 | -0.533 | -0.431 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.016 | 0.985 | 0.989 | 0.986 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 27.968 | 30.612 | 27.154 | 29.506 | 26.766 | 15.907 | 25.19 | 27.571 | 25.336 | 14.419 | 24.24 | 27.986 | 22.44 | 29.082 | 25.781 | 23.877 | 16.795 | 29.99 | 25.518 | 31.529 | 20.461 | 34.642 | 28.5 | 19.751 | 23.82 | 0 | 0 | 0 | 0 |
Other Expenses
| 81.067 | 17.277 | 19.713 | 22.589 | 37.56 | 17.978 | 20.963 | 19.82 | 31.355 | 16.179 | -95.369 | 47.603 | 24.814 | 23.1 | -79.601 | 23.764 | 31.68 | 25.176 | -83.508 | 28.311 | 30.874 | 25.204 | -75.72 | 23.259 | 38.535 | 20.903 | 173.056 | 3.484 | -54.012 | 4.663 |
Operating Expenses
| 81.067 | 48.252 | 54.48 | 47.277 | 59.074 | 47.161 | 50.742 | 48.582 | 52.081 | 45.906 | -3.9 | 82.323 | 69.426 | 42.338 | 64.312 | 34.776 | 50.658 | 33.229 | 47.925 | 46.955 | 53.462 | 46.658 | 62.401 | 51.742 | 37.383 | 40.15 | 173.056 | 3.484 | -54.012 | 4.663 |
Operating Income
| -33.292 | -10.361 | -20.208 | 14.136 | 18.601 | 6.365 | 4.439 | 11.243 | 27.887 | -11.366 | -16.746 | -49.003 | -24.137 | -12.757 | -34.195 | 6.368 | 1.91 | -9.575 | -6.41 | 0.12 | 10.093 | -10.975 | -23.807 | -14.247 | 25.932 | 10.573 | -91.585 | 28.287 | 94.486 | 24.198 |
Operating Income Ratio
| -0.697 | -0.273 | -0.59 | 0.364 | 0.356 | 0.179 | 0.105 | 0.281 | 0.574 | -0.329 | -0.206 | -1.471 | -0.533 | -0.431 | -1.135 | 0.155 | 0.036 | -0.405 | -0.154 | 0.003 | 0.159 | -0.308 | -0.617 | -0.38 | 0.41 | 0.208 | -1.142 | 0.877 | 2.309 | 0.826 |
Total Other Income Expenses Net
| 63.529 | 10.714 | 13.074 | -6.035 | 24.673 | 0.637 | -5.479 | -5.288 | -4.646 | 11.085 | 13.785 | -855.918 | 18.901 | 17.009 | 77.949 | 16.798 | 23.097 | 16.483 | 16.694 | 21.909 | 24.696 | 19.309 | 17.922 | 16.823 | 31.953 | 14.842 | 129.229 | -0.071 | 0 | -0.004 |
Income Before Tax
| 30.237 | 0.353 | -7.134 | 8.101 | 24.673 | 0.637 | -1.04 | 5.955 | 23.241 | -0.281 | -2.961 | -904.921 | -5.236 | 4.252 | 43.754 | 23.166 | 25.007 | 6.908 | 10.284 | 22.029 | 34.789 | 8.334 | -5.885 | 2.576 | 57.885 | 25.415 | 37.644 | 28.216 | 94.486 | 24.194 |
Income Before Tax Ratio
| 0.633 | 0.009 | -0.208 | 0.209 | 0.473 | 0.018 | -0.025 | 0.149 | 0.478 | -0.008 | -0.036 | -27.158 | -0.116 | 0.144 | 1.453 | 0.563 | 0.476 | 0.292 | 0.248 | 0.468 | 0.547 | 0.234 | -0.152 | 0.069 | 0.914 | 0.501 | 0.469 | 0.875 | 2.309 | 0.826 |
Income Tax Expense
| 5.541 | -1.387 | -17.849 | 3.338 | 3.971 | -2.793 | -2.065 | 5.423 | -2.385 | -3.931 | -1.487 | 4.989 | -3.515 | 2.111 | 5.851 | 4.91 | 10.419 | 2.46 | 4.603 | 6.448 | 14.023 | 2.842 | 0.089 | 2.86 | 18.764 | 8.143 | 2.193 | 6 | 8.3 | 3.7 |
Net Income
| 26.339 | 3.624 | 25.035 | 4.705 | 20.624 | 3.327 | 1.231 | 1.01 | 25.168 | 3.609 | -1.499 | -907.366 | 20.989 | 25.404 | 85.259 | 72.885 | 13.95 | -61.35 | -216.24 | 56.194 | 37.889 | 12.425 | 107.664 | 56.22 | 66.493 | 37.569 | 313.448 | 22.216 | 86.186 | 20.494 |
Net Income Ratio
| 0.551 | 0.096 | 0.73 | 0.121 | 0.395 | 0.094 | 0.029 | 0.025 | 0.518 | 0.104 | -0.018 | -27.232 | 0.463 | 0.859 | 2.831 | 1.771 | 0.265 | -2.594 | -5.209 | 1.194 | 0.596 | 0.348 | 2.79 | 1.499 | 1.05 | 0.741 | 3.908 | 0.689 | 2.106 | 0.7 |
EPS
| 0.21 | 0.028 | 0.2 | 0.037 | 0.16 | 0.026 | 0.01 | 0.008 | 0.2 | 0.03 | -0.012 | -7.12 | 0.16 | 0.2 | 0.67 | 0.57 | 0.11 | -0.48 | -1.71 | 0.44 | 0.3 | 0.1 | 0.85 | 0.44 | 0.52 | 0.3 | 2.47 | 0.17 | 0.68 | 0.16 |
EPS Diluted
| 0.21 | 0.028 | 0.2 | 0.037 | 0.16 | 0.026 | 0.01 | 0.008 | 0.2 | 0.03 | -0.012 | -7.12 | 0.16 | 0.2 | 0.67 | 0.57 | 0.11 | -0.48 | -1.71 | 0.44 | 0.3 | 0.1 | 0.85 | 0.44 | 0.52 | 0.3 | 2.47 | 0.17 | 0.68 | 0.16 |
EBITDA
| 43.199 | -4.287 | -13.907 | 20.398 | 37.039 | 12.665 | 10.685 | 17.376 | 34.269 | 12.031 | 36.502 | 6.117 | 7.884 | 17.641 | -7.772 | 37.138 | 40.596 | 22.588 | 21.813 | 35.711 | 47.69 | 20.988 | -5.664 | 15.577 | 71.04 | 38.05 | 44.973 | 35.394 | 101.6 | 31.242 |
EBITDA Ratio
| 0.904 | -0.113 | -0.406 | 0.525 | 0.71 | 0.356 | 0.254 | 0.434 | 0.705 | 0.348 | 0.449 | 0.184 | 0.174 | 0.596 | -0.258 | 0.903 | 0.772 | 0.955 | 0.525 | 0.759 | 0.75 | 0.588 | -0.147 | 0.415 | 1.122 | 0.75 | 0.561 | 1.098 | 2.483 | 1.067 |