Texmaco Infrastructure & Holdings Limited

NSE:TEXINFRA.NS

103.04 (INR) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202520242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 32.77416.72716.17318.2929.60812.18836.80316.72539.13429.94721.39417.25329.67312.503-521.05671.84247.62843.30372.98183.847317.528
Short Term Investments 0601.885181.652127.87332.50422.965222.626325.192433.992431.529595.181441.762444.267408.034528.47200008.8576.381
Cash and Short Term Investments 0618.612197.825146.16542.11212.188259.429341.917473.126461.476616.575459.015473.94420.5377.41671.84247.62843.30372.98192.704323.909
Net Receivables 0-15.338536.891579.882749.2993.139656.681635.53621.6270000073.4423,541.0652,361.6792,006.45501,502.91849.276
Inventory 016.79514.80415.46314.7981.33215.9271.1621.008000000.0311,758.7062,285.5251,093.981919.816361.148614.144
Other Current Assets 0261.859585.89797.303799.369837.54746.542729.198596.839594.522291.739366.88318.75957.04198.46479.657240.939221.5871,830.48428.63269.522
Total Current Assets 0881.928784.376785.486842.147944.1991,007.6381,072.2771,092.61,055.998908.314825.895792.699777.054179.3535,451.2685,135.7713,365.3262,823.282,085.3941,856.851
Non-Current Assets:
Property, Plant & Equipment, Net 668.354885.616891.675878.412860.131850.726803.366800.452786.486777.8661,444.5141,446.0091,326.6471,319.6611,278.0952,319.7162,284.8792,242.1161,302.9421,017.756807.262
Goodwill 000000000000000000000
Intangible Assets 0.2530.9911.7732.4473.3184.1973.03600000000000000
Goodwill and Intangible Assets 0.2530.9911.7732.4473.3184.1973.036-4,613.770000000000000
Long Term Investments 12,289.8612,809.1314,052.7194,497.7034,158.8073,433.9773,996.554,613.773,644.8172,553.7262,333.7411,969.4622,065.4631,751.2491,882.1080000569.533489.408
Tax Assets 0223.663-3,932.115-4,423.915-4,019.112169.656157.184154.4620000000000027.88326.754
Other Non-Current Assets 6.5591,002.9681,063.076938.71848.297702.01925.4551,005.2131,259.3021,448.153601.077455.068485.942413.409528.4722,556.525588.971945.213570.4854.69546.859
Total Non-Current Assets 15,919.30214,922.3696,009.2436,317.2725,870.5535,160.5665,885.5916,573.8975,690.6054,779.7454,379.3323,870.5393,878.0523,484.3193,688.6754,876.2412,873.853,187.3291,873.4221,669.8671,370.283
Total Assets 15,919.30215,804.2976,793.6197,102.7586,712.76,106.1416,893.2297,646.1746,783.2055,835.7435,287.6464,696.4344,670.7514,261.3733,868.02810,327.5098,009.6216,552.6554,696.7023,755.2613,227.134
Liabilities & Equity:
Current Liabilities:
Account Payables 010.03811.0221.28117.3722.91914.6399.3215.8814.9986.3189.6789.6510.88600000594.913612.244
Short Term Debt 032.31120.57624.68457.15554.69430.88328.4715.0490.563000000000277.492106.345
Tax Payables 000000003.7251.6950000000006.56638.221
Deferred Revenue 013.342000.184-0.5143.2779.96402.65800000000000
Other Current Liabilities 019.54925.44726.0240.52277.72729.30325.79532.11320.62944.70339.80641.17544.139155.793,495.8384,115.8393,359.0512,478.3611,039.749745.91
Total Current Liabilities 075.2457.04371.985115.231155.3478.10273.55146.76830.54351.02149.48450.82555.025155.793,495.8384,115.8393,359.0512,478.3611,918.721,502.72
Non-Current Liabilities:
Long Term Debt 274.267292.592277.197266.668228.774227.093181.984217.8716.9961.872000110.86110.6061,225.842743.365724.943566.961383.106418.652
Deferred Revenue Non-Current 038.733.14934.01634.88335.74936.61637.48314.079000000000000
Deferred Tax Liabilities Non-Current 269.305471.634-14.07922.22118.26932.6349.11143.02602.19217.35821.24726.33130.80235.64827.48322.13523.13422.45243.51545.048
Other Non-Current Liabilities 2,447.06488.3156.95134.01634.8834365.53723.40465.534138.059138.915117.846115.9455.441-42.72100-0.048-0.048-0.1680
Total Non-Current Liabilities 2,655.18891.236367.297356.921316.809338.472382.359364.8186.609142.123156.273139.093142.276147.103103.5331,253.325765.5748.029589.365426.453463.7
Total Liabilities 2,655.18966.476424.34428.906432.04493.812460.461438.361133.377172.666207.294188.577193.101202.128259.3234,749.1634,881.3394,107.083,067.7262,345.1731,966.42
Equity:
Preferred Stock 000000000000000000000
Common Stock 127.428127.427127.427127.428127.428127.427127.428127.428127.428127.427127.428127.427127.427127.427127.182127.182110.782103.257103.255103.256103.257
Retained Earnings 01,910.3741,871.941,849.6872,705.1282,638.0342,804.662,589.0922,541.292,385.9481,631.3371,577.8581,647.1111,347.1290000000
Accumulated Other Comprehensive Income/Loss 13,126.21212,786.8491,917.1824,683.7043,435.1740-47.2094,479.0703,112.66202,808.2490003,563.94202,081.3731,292.8371,074.5925.15
Other Total Stockholders Equity 05.2582,445.1385.2575.2572,839.1853,540.3285.2573,974.75231.2573,316.754-10.0762,699.2142,581.2823,478.4091,884.6363,015.613259.708232.301232.3232.301
Total Shareholders Equity 13,253.6414,829.9086,361.6876,666.0766,272.9875,604.6466,425.2077,200.8476,643.475,657.2945,075.5194,503.4584,473.7524,055.8383,605.5915,575.763,126.3952,444.3381,628.3931,410.0561,260.708
Total Equity 13,264.12214,837.8216,369.2796,673.8526,280.665,612.3296,432.7687,207.8136,649.8285,663.0775,080.3524,507.8574,477.654,059.2453,608.7055,578.3463,128.2822,445.5751,628.9771,410.0881,260.714
Total Liabilities & Shareholders Equity 15,919.30215,804.2976,793.6197,102.7586,712.76,106.1416,893.2297,646.1746,783.2055,835.7435,287.6464,696.4344,670.7514,261.3733,868.02810,327.5098,009.6216,552.6554,696.1193,755.2613,227.134