Tembo Global Industries Limited
NSE:TEMBO.NS
695.95 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 54.156 | 26.401 | 44.479 | 52.175 | 18.859 | 13.077 | 19.924 | 17.176 | 7.736 | 30.059 | 16.222 | -19.777 | 5.03 | 17.269 | 23.405 | 2.978 | -16.846 | 9.158 | 9.158 | 2.791 | 2.791 | 5.211 | 5.211 | 5.145 | 5.145 | 1.969 | 1.969 | 3.639 | 3.639 |
Depreciation & Amortization
| 0 | 0 | 6.796 | 6.335 | 7.049 | 7.298 | 6.41 | 6.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.819 | 2.819 | 1.902 | 1.902 | 0 | 0 | 1.455 | 1.455 | 0 | 0 | 1.22 | 1.22 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.731 | 1.73 | -46.324 | -46.324 | 0 | 0 | 16.304 | 16.304 | 0 | 0 | -56.05 | -56.05 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.745 | 17.744 | -33.566 | -33.566 | 0 | 0 | 35.571 | 35.571 | 0 | 0 | -37.851 | -37.851 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.197 | -13.197 | -11.109 | -11.109 | 0 | 0 | -1.052 | -1.052 | 0 | 0 | -7.257 | -7.257 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.817 | -2.817 | -1.649 | -1.649 | 0 | 0 | -18.215 | -18.215 | 0 | 0 | -10.943 | -10.943 |
Other Non Cash Items
| -54.156 | -26.401 | -44.479 | -52.175 | -18.859 | -13.077 | -19.924 | -17.176 | -7.736 | -30.059 | -16.222 | 19.777 | -5.03 | -17.269 | -23.405 | -2.978 | 16.846 | -15.207 | -15.207 | 40.767 | 40.767 | -5.211 | -5.211 | -17.248 | -17.248 | -1.969 | -1.969 | 41.424 | 41.424 |
Operating Cash Flow
| 0 | 0 | 13.592 | 12.67 | 14.098 | 14.596 | 12.82 | 12.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.499 | -1.5 | -0.864 | -0.864 | 0 | 0 | 5.656 | 5.656 | 0 | 0 | -9.768 | -9.768 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.97 | -12.97 | -1.757 | -1.757 | 0 | 0 | -0.871 | -0.871 | 0 | 0 | -4.032 | -4.032 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.97 | -12.97 | -1.757 | -1.757 | 0 | 0 | -0.871 | -0.871 | 0 | 0 | -4.032 | -4.032 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.516 | -1.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.129 | 18.129 | 5.227 | 5.227 | 0 | 0 | -4.603 | -4.603 | 0 | 0 | 14.543 | 14.543 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.613 | 16.613 | 5.227 | 5.227 | 0 | 0 | -4.603 | -4.603 | 0 | 0 | 14.543 | 14.543 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.915 | 0 | 0 | 0 | 0 | 0 | 12.165 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 13.592 | 12.67 | 14.098 | 14.596 | 12.82 | 12.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.059 | 2.143 | 2.605 | 2.605 | 0 | 0 | 12.346 | 0.181 | 0 | 0 | 0.743 | 0.743 |
Cash At End Of Period
| 0 | 0 | 22.559 | 8.967 | 18.863 | 4.765 | 115.616 | 102.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.059 | 24.059 | 2.143 | 2.605 | 2.605 | 0 | 12.346 | 12.346 | 0.181 | 0 | 0 | 0.743 | 0.743 |