Tembo Global Industries Limited
NSE:TEMBO.NS
390.45 (INR) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,320.785 | 2,498.164 | 1,709.582 | 1,017.363 | 756.942 | 586.388 | 589.724 | 495.76 | 454.57 | 367.516 | 329.385 | 193.061 |
| Cost of Revenue
| 3,889.474 | 2,148.236 | 1,577.046 | 882.823 | 644.697 | 504.444 | 432.592 | 447.016 | 423.754 | 348.322 | 312.809 | 180.003 |
| Gross Profit
| 431.311 | 349.928 | 132.536 | 134.54 | 112.245 | 81.944 | 157.132 | 48.744 | 30.816 | 19.194 | 16.576 | 13.058 |
| Gross Profit Ratio
| 0.1 | 0.14 | 0.078 | 0.132 | 0.148 | 0.14 | 0.266 | 0.098 | 0.068 | 0.052 | 0.05 | 0.068 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 19.235 | 21.02 | 18.428 | 12.036 | 33.088 | 21.492 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 21.595 | 24.351 | 25.435 | 18.644 | 2.702 | 0.914 | 0 | 0 | 0 | 0 |
| SG&A
| 268.339 | 241.683 | 40.83 | 45.371 | 43.864 | 30.68 | 35.79 | 22.406 | 10.586 | 10.185 | 9.194 | 6.963 |
| Other Expenses
| 74.262 | 4.364 | 4.13 | 0.084 | 0.32 | 0.003 | 0.197 | 0.449 | 0.333 | 0.114 | 0.004 | 0 |
| Operating Expenses
| 268.339 | 241.683 | 79.529 | 67.699 | 65.311 | 42.266 | 124.415 | 21.072 | 9.658 | 4.734 | 7.808 | 8.322 |
| Operating Income
| 162.972 | 108.245 | 58.787 | 55.825 | 47.303 | 39.678 | 32.717 | 27.672 | 21.158 | 14.46 | 8.768 | 4.737 |
| Operating Income Ratio
| 0.038 | 0.043 | 0.034 | 0.055 | 0.062 | 0.068 | 0.055 | 0.056 | 0.047 | 0.039 | 0.027 | 0.025 |
| Total Other Income Expenses Net
| 22.51 | -29.472 | -15.837 | -22.38 | -14.364 | -10.347 | -17.21 | -13.475 | -9.87 | -8.713 | -6.875 | -2.759 |
| Income Before Tax
| 185.482 | 78.773 | 42.95 | 40.658 | 32.939 | 29.331 | 15.507 | 14.197 | 11.288 | 5.747 | 1.893 | 1.978 |
| Income Before Tax Ratio
| 0.043 | 0.032 | 0.025 | 0.04 | 0.044 | 0.05 | 0.026 | 0.029 | 0.025 | 0.016 | 0.006 | 0.01 |
| Income Tax Expense
| 46.874 | 20.86 | 11.416 | 11.7 | 9.042 | 8.62 | 4.795 | 4.642 | 3.587 | 1.715 | 0.562 | 0.591 |
| Net Income
| 142.078 | 57.913 | 31.534 | 25.004 | 23.898 | 20.712 | 10.712 | 9.555 | 7.702 | 4.031 | 1.331 | 1.387 |
| Net Income Ratio
| 0.033 | 0.023 | 0.018 | 0.025 | 0.032 | 0.035 | 0.018 | 0.019 | 0.017 | 0.011 | 0.004 | 0.007 |
| EPS
| 12.7 | 5.22 | 3.14 | 2.49 | 2.38 | 2.09 | 0.99 | 0.89 | 0.71 | 0.37 | 0.12 | 0.62 |
| EPS Diluted
| 10.46 | 5.22 | 3.14 | 2.49 | 2.38 | 2.09 | 0.99 | 0.89 | 0.71 | 0.37 | 0.12 | 0.62 |
| EBITDA
| 190.176 | 134.106 | 83.403 | 79.174 | 61.221 | 52.423 | 39.625 | 34.356 | 25.287 | 16.438 | 10.112 | 6.095 |
| EBITDA Ratio
| 0.044 | 0.054 | 0.049 | 0.078 | 0.081 | 0.089 | 0.067 | 0.069 | 0.056 | 0.045 | 0.031 | 0.032 |