Tejas Networks Limited
NSE:TEJASNET.NS
1238.75 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| -6,285.7 | 1,925.5 | -10,677.9 | 454.4 | 5,239.6 | 853.9 | 518 | 836.8 | 2,934.6 | 475.6 | 385.3 | 1,423.1 | 263.2 | 534.3 | 449.3 | 630.1 | 565.7 | 664.8 | 533.5 | 1,014.4 | 148.9 | 169 | 413.6 | 281.3 | 370.5 | 2,141.9 | 3,210.7 | 3,754.4 | 2,004 | 709.4 | 321.61 | -693.83 | 693.8 | 693.8 | -499.49 |
Short Term Investments
| 12,571.4 | 6,535.3 | 21,355.8 | 13,646 | 1,170.1 | 12,558 | 11,990.7 | 13,387.9 | 14,612.2 | 10,503.4 | 11,412.8 | 10,546 | 2,867.5 | 2,936 | 2,906.4 | 2,364.1 | 1,971.1 | 2,067.1 | 2,514.2 | 2,021.6 | 2,317.6 | 3,526.6 | 3,430 | 4,432.2 | 4,805 | 2,984.7 | 1,409.4 | 63.9 | 938.2 | 61.7 | 0 | 1,387.66 | 0 | 0 | 998.98 |
Cash and Short Term Investments
| 6,285.7 | 8,460.8 | 10,677.9 | 14,100.4 | 6,409.7 | 13,411.9 | 12,508.7 | 14,224.7 | 17,546.8 | 10,979 | 11,798.1 | 11,969.1 | 3,130.7 | 3,470.3 | 3,355.7 | 2,994.2 | 2,536.8 | 2,731.9 | 3,047.7 | 3,036 | 2,466.5 | 3,695.6 | 3,843.6 | 4,713.5 | 5,175.5 | 5,126.6 | 4,620.1 | 3,818.3 | 2,942.2 | 709.4 | 321.61 | 693.83 | 693.8 | 693.8 | 499.49 |
Net Receivables
| 0 | 14,101.5 | 0 | 4,490.6 | 4,794.3 | 4,989.3 | 4,898.4 | 3,691.6 | 2,899.6 | 2,993.7 | 2,900 | 3,411.6 | 3,739.9 | 3,595.4 | 3,275.2 | 3,514.6 | 3,783.3 | 3,893.6 | 4,749.8 | 5,671.5 | 6,814.1 | 6,654.9 | 5,420.8 | 4,369 | 3,622.5 | 3,015.6 | 3,951.5 | 4,451.8 | 4,680.4 | 3,996.6 | 1,985.21 | 0 | 2,542.4 | 2,542.4 | 0 |
Inventory
| 0 | 37,377.4 | 0 | 14,006.5 | 8,723.2 | 6,468.6 | 4,937.5 | 3,994.6 | 3,223.7 | 2,780.2 | 2,712.3 | 2,263.6 | 2,006.5 | 2,136.5 | 2,292 | 2,331 | 2,382.1 | 2,519.9 | 2,450.1 | 2,582.2 | 2,215.1 | 1,813.9 | 1,748.5 | 1,654 | 1,664.8 | 1,908.9 | 1,480.5 | 1,718.8 | 1,849.9 | 1,817.2 | 1,889.7 | 0 | 2,316.9 | 2,316.9 | 0 |
Other Current Assets
| 0 | 7,744.9 | 0 | 3,414.6 | 5,630.8 | 1,803.4 | 1,479.2 | 1,226 | 910.1 | 744.4 | 798.2 | 840.6 | 535.4 | 499.7 | 416.4 | 406.7 | 401.3 | 375 | 335.8 | 349.1 | 378.4 | 59.7 | 262.4 | 217.4 | 150.8 | 92.5 | 185.7 | 182.7 | 270 | 70.6 | 516.25 | 0 | 492.4 | 492.4 | 0 |
Total Current Assets
| 6,285.7 | 67,684.6 | 10,677.9 | 36,012.1 | 25,558 | 26,673.2 | 23,823.8 | 23,136.9 | 24,580.2 | 17,497.3 | 18,208.6 | 18,484.9 | 9,412.5 | 9,701.9 | 9,339.3 | 9,246.5 | 9,103.5 | 9,520.4 | 10,583.4 | 11,638.8 | 11,874.1 | 12,224.1 | 11,275.3 | 10,953.9 | 10,613.6 | 10,143.6 | 10,237.8 | 10,171.6 | 9,742.5 | 6,593.8 | 4,712.77 | 693.83 | 6,045.5 | 6,045.5 | 499.49 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 3,522.9 | 0 | 2,792.8 | 1,455.1 | 1,293.4 | 1,221.8 | 1,153.8 | 908.3 | 546.5 | 483.3 | 478.4 | 475.1 | 455.8 | 480.8 | 474.6 | 486.8 | 518.4 | 536.6 | 531.3 | 503.1 | 306.8 | 291.4 | 276.6 | 308 | 359.8 | 333.5 | 269 | 272.7 | 279.9 | 287.44 | 0 | 291 | 291 | 0 |
Goodwill
| 0 | 2,118.1 | 0 | 2,118.1 | 2,118.1 | 2,118.1 | 3,552.3 | 3,552.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 623.5 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 6,318.5 | 0 | 5,478.2 | 5,011.8 | 4,592.5 | 2,036 | 1,541.7 | 1,347.8 | 1,228.1 | 1,146.3 | 1,080.3 | 1,002.9 | 899.2 | 825.3 | 724.8 | 627.4 | 538 | 1,278.9 | 1,236.6 | 1,173.8 | 1,098.2 | 1,029.1 | 985.1 | 937 | 856 | 804.4 | 798.6 | 815.2 | 203.6 | 646.92 | 0 | 523 | 523 | 0 |
Goodwill and Intangible Assets
| 0 | 8,436.6 | 0 | 7,596.3 | 7,129.9 | 6,710.6 | 5,588.3 | 5,093.8 | 1,347.8 | 1,228.1 | 1,146.3 | 1,080.3 | 1,002.9 | 899.2 | 825.3 | 724.8 | 627.4 | 538 | 1,278.9 | 1,236.6 | 1,173.8 | 1,098.2 | 1,029.1 | 985.1 | 937 | 856 | 804.4 | 798.6 | 815.2 | 827.1 | 646.92 | 0 | 523 | 523 | 0 |
Long Term Investments
| 0 | -6,383.5 | 0 | -13,544.8 | 297.2 | -12,487.6 | -11,904.8 | -13,306.8 | -14,574.8 | -10,589.1 | -11,344.6 | -10,476.5 | -2,799.9 | -1,854.1 | -2,890.4 | -2,349 | -1,957 | -2,056 | -2,513.8 | -2,021.2 | -2,317.2 | 0 | -3,429.6 | -4,431.8 | -4,804.6 | -934.3 | 0 | 128 | -888.6 | 851 | 263.85 | 0 | 250 | 250 | 0 |
Tax Assets
| 0 | 266.4 | 0 | 749.5 | 718.4 | 420.9 | 1,037.7 | 1,105.7 | 1,167.4 | 1,113.3 | 557 | 582.1 | 573.5 | 567.2 | 417 | 417 | 417 | 417 | 417 | 1,396.4 | 1,380.9 | 1,380 | 1,361.6 | 1,311.6 | 1,261.6 | 1,211.6 | 0 | 608.1 | 1,416.6 | -851 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -6,285.7 | 8,498.3 | -10,677.9 | 15,034.2 | 879.9 | 13,409.8 | 12,832.4 | 14,178.9 | 15,281.5 | 11,305.1 | 12,638.6 | 11,786.6 | 4,339.4 | 3,348.8 | 4,400.3 | 3,787.2 | 3,393.5 | 3,473.7 | 3,342.4 | 2,927.5 | 3,231.9 | 843.7 | 4,349.2 | 5,429.5 | 5,705.8 | 1,661 | 824.5 | 5.7 | 160.1 | 1,461 | 1,036.88 | -693.83 | 1,273.5 | 1,273.5 | -499.49 |
Total Non-Current Assets
| -6,285.7 | 14,340.7 | -10,677.9 | 12,628 | 10,480.5 | 9,347.1 | 8,775.4 | 8,225.4 | 4,130.2 | 3,603.9 | 3,480.6 | 3,450.9 | 3,591 | 3,416.9 | 3,233 | 3,054.6 | 2,967.7 | 2,891.1 | 3,061.1 | 4,070.6 | 3,972.5 | 3,628.7 | 3,601.7 | 3,571 | 3,407.8 | 3,154.1 | 1,962.4 | 1,809.4 | 1,776 | 2,568 | 2,235.09 | -693.83 | 2,337.5 | 2,337.5 | -499.49 |
Total Assets
| 0 | 82,025.3 | 0 | 48,640.1 | 36,038.5 | 36,020.3 | 32,599.2 | 31,362.3 | 28,710.4 | 21,101.2 | 21,689.2 | 21,935.8 | 13,003.5 | 13,118.8 | 12,572.3 | 12,301.1 | 12,071.2 | 12,411.5 | 13,644.5 | 15,709.4 | 15,846.6 | 15,852.8 | 14,877 | 14,524.9 | 14,021.4 | 13,297.7 | 12,200.2 | 11,981 | 11,518.5 | 9,161.8 | 6,947.86 | 0 | 8,383 | 8,383 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 18,393.2 | 0 | 7,170.7 | 3,066.9 | 3,010.2 | 3,137.4 | 1,999.4 | 1,363.7 | 1,115.7 | 1,154.2 | 1,220 | 759.3 | 922.2 | 886.7 | 783 | 602.7 | 747.7 | 674.4 | 1,569.4 | 1,563.3 | 1,635.3 | 1,312.6 | 1,321.3 | 1,054.4 | 1,050.3 | 1,559 | 1,696.4 | 1,573.5 | 1,399.5 | 1,352.18 | 0 | 1,996.5 | 1,996.5 | 0 |
Short Term Debt
| 0 | 17,509.5 | 0 | 50 | 48.5 | 59.2 | 67.1 | 89.6 | 54.5 | 78.1 | 74.6 | 71.8 | 68.8 | 48.3 | 53.5 | 54.6 | 56.6 | 59.7 | 59.4 | 57.3 | 0 | 11.9 | 0 | 0 | 0 | 12.7 | 0 | 0 | 119.5 | 2,529.2 | 735.07 | 0 | 2,300.1 | 2,300.1 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.1 | 48.6 | 0 | 0.1 | 0.1 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1,408.5 | 0 | 568.1 | 0 | 798.8 | 412.4 | 447 | 0 | 294 | 440.2 | 463.7 | 452.4 | 524.8 | 430.4 | 390.3 | 411.2 | 497.1 | 541.9 | 608.6 | 0 | 926.4 | 0 | 0 | 0 | 641.6 | 0 | 0 | 61 | 38.4 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 10,055.3 | 0 | 7,797.7 | 1,028.1 | 395.5 | 293.3 | 332 | 417.2 | 186.5 | 136.5 | 83 | 76.2 | 103.9 | 65.8 | 52 | 57 | 72.6 | 58 | 59.6 | 778.3 | 59.3 | 731.3 | 734.9 | 895.7 | 50.9 | 372.8 | 374.8 | 165.1 | 132.4 | 127.93 | 0 | 171.6 | 171.6 | 0 |
Total Current Liabilities
| 0 | 47,366.5 | 0 | 15,586.5 | 4,143.5 | 4,263.7 | 3,910.2 | 2,868 | 1,835.4 | 1,674.3 | 1,805.5 | 1,838.5 | 1,356.7 | 1,599.2 | 1,436.4 | 1,279.9 | 1,127.5 | 1,377.1 | 1,333.7 | 2,294.9 | 2,341.6 | 2,632.9 | 2,043.9 | 2,056.2 | 1,950.1 | 1,755.5 | 1,931.8 | 2,071.2 | 1,919.1 | 4,099.5 | 2,215.18 | 0 | 4,468.2 | 4,468.2 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 1,333.7 | 0 | 1,329.9 | 430.2 | 439 | 449.8 | 483.2 | 467.4 | 119.5 | 140.2 | 159.9 | 179.2 | 170.7 | 183.6 | 196.2 | 208.1 | 219.1 | 233.3 | 248.9 | 0 | 0 | 10 | 10 | 10 | 10 | 20 | 20 | 22.7 | 20 | 290 | 0 | 290 | 290 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 1,830.2 | 0 | 1,649.3 | 1,621.1 | 1,588 | 1,566.8 | 1,529.3 | 8.7 | 4.9 | 5.6 | 6.4 | 8.2 | 6.9 | 11.1 | 8.8 | 5.5 | 5.9 | 5.9 | 9.1 | 247.5 | 17.5 | 14.6 | 17.4 | 12.9 | 11.4 | 63.9 | 44.4 | 29.5 | 35.7 | 23.79 | 0 | 19.6 | 19.6 | 0 |
Total Non-Current Liabilities
| 0 | 3,163.9 | 0 | 2,979.2 | 2,051.3 | 2,027 | 2,016.6 | 2,012.5 | 476.1 | 124.4 | 145.8 | 166.3 | 187.4 | 177.6 | 194.7 | 205 | 213.6 | 225 | 239.2 | 258 | 247.5 | 17.5 | 24.6 | 27.4 | 22.9 | 21.4 | 83.9 | 64.4 | 52.2 | 55.7 | 313.79 | 0 | 309.6 | 309.6 | 0 |
Total Liabilities
| 0 | 50,530.4 | 0 | 18,565.7 | 6,194.8 | 6,290.7 | 5,926.8 | 4,880.5 | 2,311.5 | 1,798.7 | 1,951.3 | 2,004.8 | 1,544.1 | 1,776.8 | 1,631.1 | 1,484.9 | 1,341.1 | 1,602.1 | 1,572.9 | 2,552.9 | 2,589.1 | 2,650.4 | 2,068.5 | 2,083.6 | 1,973 | 1,776.9 | 2,015.7 | 2,135.6 | 1,971.3 | 4,155.2 | 2,528.97 | 0 | 4,777.8 | 4,777.8 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 639.85 |
Common Stock
| 0 | 1,739.8 | 0 | 1,729.9 | 1,728.4 | 1,716.4 | 1,560.6 | 1,553.8 | 1,548 | 1,178.2 | 1,173.8 | 1,171.9 | 968.6 | 965.1 | 960.7 | 958.2 | 956.1 | 954.8 | 954.2 | 953.9 | 951.8 | 949.9 | 947.7 | 946.7 | 943 | 940.9 | 902.1 | 897.1 | 895.5 | 740.1 | 688.65 | 0 | 665.2 | 665.2 | 0 |
Retained Earnings
| 0 | 65.8 | 0 | 0 | 0 | -520.7 | 0 | 0 | 0 | -125.1 | 0 | 0 | 0 | 522.8 | 0 | 0 | 0 | 125.3 | 0 | 0 | 0 | 2,664.9 | 0 | 0 | 0 | 1,209.7 | 0 | 0 | 0 | -584.2 | -1,051.61 | 0 | -1,216.4 | -1,216.4 | 0 |
Accumulated Other Comprehensive Income/Loss
| 31,494.9 | 29,755.1 | 30,074.4 | 28,344.5 | 28,115.3 | 800.5 | 25,111.8 | 24,928 | 24,850.9 | 3,719.7 | 18,564.1 | 18,759.1 | 10,490.8 | 374.1 | 9,980.5 | 9,858 | 9,774 | 384 | 11,117.4 | 12,202.6 | 12,305.7 | -372.8 | 11,860.8 | 11,494.6 | 11,105.4 | -194.2 | 9,282.4 | 8,948.3 | 8,651.7 | -446.1 | 31.95 | 3,605.31 | -0.7 | -0.7 | 2,671.76 |
Other Total Stockholders Equity
| 0 | -65.8 | 0 | 0 | 0 | 27,733.4 | 0 | 0 | 0 | 14,529.7 | 0 | 0 | 0 | 9,480 | 0 | 0 | 0 | 9,345.3 | 0 | 0 | 0 | 9,960.4 | 0 | 0 | 0 | 9,564.4 | 0 | 0 | 0 | 5,296.8 | 4,749.9 | 0 | 4,157.1 | 4,157.1 | 0 |
Total Shareholders Equity
| 31,494.9 | 31,494.9 | 30,074.4 | 30,074.4 | 29,843.7 | 29,729.6 | 26,672.4 | 26,481.8 | 26,398.9 | 19,302.5 | 19,737.9 | 19,931 | 11,459.4 | 11,342 | 10,941.2 | 10,816.2 | 10,730.1 | 10,809.4 | 12,071.6 | 13,156.5 | 13,257.5 | 13,202.4 | 12,808.5 | 12,441.3 | 12,048.4 | 11,520.8 | 10,184.5 | 9,845.4 | 9,547.2 | 5,006.6 | 4,418.89 | 3,605.31 | 3,605.2 | 3,605.2 | 3,311.61 |
Total Equity
| 31,494.9 | 31,494.9 | 30,074.4 | 30,074.4 | 29,843.7 | 29,729.6 | 26,672.4 | 26,481.8 | 26,398.9 | 19,302.5 | 19,737.9 | 19,931 | 11,459.4 | 11,342 | 10,941.2 | 10,816.2 | 10,730.1 | 10,809.4 | 12,071.6 | 13,156.5 | 13,257.5 | 13,202.4 | 12,808.5 | 12,441.3 | 12,048.4 | 11,520.8 | 10,184.5 | 9,845.4 | 9,547.2 | 5,006.6 | 4,418.89 | 3,605.31 | 3,605.2 | 3,605.2 | 3,311.61 |
Total Liabilities & Shareholders Equity
| 31,494.9 | 82,025.3 | 30,074.4 | 48,640.1 | 36,038.5 | 36,020.3 | 32,599.2 | 31,362.3 | 28,710.4 | 21,101.2 | 21,689.2 | 21,935.8 | 13,003.5 | 13,118.8 | 12,572.3 | 12,301.1 | 12,071.2 | 12,411.5 | 13,644.5 | 15,709.4 | 15,846.6 | 15,852.8 | 14,877 | 14,524.9 | 14,021.4 | 13,297.7 | 12,200.2 | 11,981 | 11,518.5 | 9,161.8 | 6,947.86 | 3,605.31 | 8,383 | 8,383 | 3,311.61 |