Tejas Networks Limited
NSE:TEJASNET.NS
1271.45 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 24,709.2 | 9,195.7 | 5,505.9 | 5,266 | 3,905.4 | 8,979.1 | 7,495.1 | 8,781.9 | 6,274.5 | 3,868.26 | 4,230.55 | 3,692.71 |
| Cost of Revenue
| 15,851 | 5,607 | 3,235.7 | 2,739.6 | 2,073.5 | 4,823.6 | 4,072.8 | 5,140.5 | 3,506.5 | 2,021.2 | 2,117.83 | 2,284.42 |
| Gross Profit
| 8,858.2 | 3,588.7 | 2,270.2 | 2,526.4 | 1,831.9 | 4,155.5 | 3,422.3 | 3,641.4 | 2,768 | 1,847.06 | 2,112.72 | 1,408.29 |
| Gross Profit Ratio
| 0.358 | 0.39 | 0.412 | 0.48 | 0.469 | 0.463 | 0.457 | 0.415 | 0.441 | 0.477 | 0.499 | 0.381 |
| Reseach & Development Expenses
| 1,099.9 | 798.8 | 494.6 | 292.2 | 1,264.6 | 1,155.1 | 869 | 773.2 | 644.2 | 559.84 | 703.43 | 618.9 |
| General & Administrative Expenses
| 347.4 | 212.7 | 237.8 | 154.5 | 112.3 | 171.9 | 159.4 | 0 | 0 | 66.57 | 72.64 | 62.75 |
| Selling & Marketing Expenses
| 188.1 | 116.1 | 185.2 | 237.3 | 154.6 | 181.7 | 157.5 | 0 | 0 | 80.68 | 122.86 | 61.5 |
| SG&A
| 2,684 | 328.8 | 423 | 391.8 | 266.9 | 353.6 | 316.9 | 722.2 | 680.5 | 147.25 | 195.5 | 124.25 |
| Other Expenses
| 646.6 | 810.1 | 7.5 | 6.1 | 11 | 39.2 | 12.3 | 45.7 | 0.7 | 52.88 | 62.6 | 7.42 |
| Operating Expenses
| 8,023.4 | 4,673.3 | 3,817.2 | 2,485.6 | 2,703.3 | 2,801.7 | 2,506.2 | 2,293 | 1,507.3 | 1,609.18 | 1,716.82 | 1,392.74 |
| Operating Income
| 1,481.4 | -1,036 | -1,547 | 40.8 | -889.9 | 1,353.8 | 916.1 | 599.3 | 284.6 | 237.88 | 395.9 | 15.55 |
| Operating Income Ratio
| 0.06 | -0.113 | -0.281 | 0.008 | -0.228 | 0.151 | 0.122 | 0.068 | 0.045 | 0.061 | 0.094 | 0.004 |
| Total Other Income Expenses Net
| -479.2 | 609.5 | 375.7 | 184.4 | -495.8 | 146.4 | 144.3 | -703.4 | -975.4 | -416.54 | -368.13 | -803.67 |
| Income Before Tax
| 1,002.2 | -426.5 | -1,171.3 | 225.2 | -1,385.7 | 1,500.2 | 1,060.4 | 645 | 285.3 | -178.66 | 27.77 | -788.12 |
| Income Before Tax Ratio
| 0.041 | -0.046 | -0.213 | 0.043 | -0.355 | 0.167 | 0.141 | 0.073 | 0.045 | -0.046 | 0.007 | -0.213 |
| Income Tax Expense
| 372.4 | -62.4 | -544.2 | -150.2 | 985.5 | 27.8 | -4.8 | 12.8 | -106 | -41.87 | -5.41 | 2.31 |
| Net Income
| 629.8 | -364.1 | -627.1 | 375.4 | -2,371.2 | 1,472.4 | 1,065.2 | 632.2 | 285.3 | -178.66 | 27.77 | -790.43 |
| Net Income Ratio
| 0.025 | -0.04 | -0.114 | 0.071 | -0.607 | 0.164 | 0.142 | 0.072 | 0.045 | -0.046 | 0.007 | -0.214 |
| EPS
| 3.71 | -2.37 | -5.97 | 4.06 | -25.76 | 16.13 | 11.73 | 14.09 | 4.63 | -2.9 | 0.45 | -12.84 |
| EPS Diluted
| 3.65 | -2.37 | -5.97 | 3.99 | -25.76 | 15.39 | 11.73 | 14.09 | 4.29 | -2.9 | 0.45 | -12.84 |
| EBITDA
| 3,305.9 | 950.5 | -482.6 | 745.6 | 75.5 | 2,206.5 | 1,705.8 | 1,889.8 | 1,613.4 | 681.66 | 948.99 | 355.65 |
| EBITDA Ratio
| 0.134 | 0.103 | -0.088 | 0.142 | 0.019 | 0.246 | 0.228 | 0.215 | 0.257 | 0.176 | 0.224 | 0.096 |