Bio-Techne Corporation
NASDAQ:TECH
74.41 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,159.06 | 1,136.702 | 1,105.599 | 931.032 | 738.691 | 714.006 | 642.993 | 563.003 | 499.023 | 452.246 | 357.763 | 310.575 | 314.56 | 289.962 | 269.047 | 263.956 | 257.42 | 223.482 | 202.617 | 178.652 | 161.257 | 145.011 | 130.9 | 115.357 | 103.838 | 90.9 | 67.3 | 60.9 | 54.6 | 47.7 | 40.3 | 28.7 | 22.3 | 19.3 | 15.7 | 12.5 |
Cost of Revenue
| 385.986 | 366.887 | 349.103 | 298.182 | 255.497 | 240.515 | 210.85 | 188.462 | 162.364 | 144.969 | 106.352 | 79.465 | 78.756 | 65.025 | 54.463 | 55.488 | 52.889 | 46.667 | 45.718 | 36.813 | 34.887 | 35.396 | 32.508 | 28.425 | 23.329 | 25 | 17.8 | 17 | 17.1 | 16.8 | 15.2 | 11.8 | 9.6 | 8.9 | 7.3 | 6.1 |
Gross Profit
| 773.074 | 769.815 | 756.496 | 632.85 | 483.194 | 473.491 | 432.143 | 374.541 | 336.659 | 307.277 | 251.411 | 231.11 | 235.804 | 224.937 | 214.584 | 208.468 | 204.531 | 176.815 | 156.899 | 141.839 | 126.37 | 109.615 | 98.393 | 86.932 | 80.51 | 65.9 | 49.5 | 43.9 | 37.5 | 30.9 | 25.1 | 16.9 | 12.7 | 10.4 | 8.4 | 6.4 |
Gross Profit Ratio
| 0.667 | 0.677 | 0.684 | 0.68 | 0.654 | 0.663 | 0.672 | 0.665 | 0.675 | 0.679 | 0.703 | 0.744 | 0.75 | 0.776 | 0.798 | 0.79 | 0.795 | 0.791 | 0.774 | 0.794 | 0.784 | 0.756 | 0.752 | 0.754 | 0.775 | 0.725 | 0.736 | 0.721 | 0.687 | 0.648 | 0.623 | 0.589 | 0.57 | 0.539 | 0.535 | 0.512 |
Reseach & Development Expenses
| 96.664 | 92.493 | 87.14 | 70.603 | 65.192 | 62.413 | 55.329 | 53.514 | 45.187 | 40.853 | 30.945 | 29.257 | 27.912 | 25.985 | 25.121 | 23.564 | 22.394 | 20.082 | 18.825 | 18.379 | 20.773 | 20.581 | 17.47 | 14.522 | 11.198 | 12 | 10.6 | 11.7 | 10.4 | 8.6 | 6.5 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 396.826 | 352.438 | 339.001 | 289.924 | 240.882 | 236.867 | 240.636 | 153.326 | 140.879 | 119.401 | 60.716 | 43.384 | 41.683 | 35.897 | 32.175 | 33.164 | 36.715 | 30.965 | 27.604 | 24.476 | 21.725 | 19.377 | 19.554 | 17.714 | 17.315 | 16.9 | 15.4 | 14.6 | 13 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 26.535 | 25.94 | 33.765 | 35.027 | 19.701 | 27.492 | 0 | 45.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 423.361 | 378.378 | 372.766 | 324.951 | 260.583 | 264.359 | 240.636 | 199.243 | 140.879 | 119.401 | 60.716 | 43.384 | 41.683 | 35.897 | 32.175 | 33.164 | 36.715 | 30.965 | 27.604 | 24.476 | 21.725 | 19.377 | 19.554 | 17.714 | 17.315 | 16.9 | 15.4 | 14.6 | 13 | 11.2 | 9.2 | 8.7 | 7.6 | 7.7 | 6.6 | 5.6 |
Other Expenses
| 0.33 | 39.715 | 4.796 | -89.121 | 119.058 | -34.704 | -10.226 | -8.555 | -3.112 | 7.139 | -1.042 | 0.83 | 0.693 | 0 | 0.96 | 0.96 | 1.135 | 1.614 | 1.967 | 1.221 | 1.599 | 1.939 | 8.549 | 8.889 | 12.651 | 11.9 | 2.3 | 2.3 | 1.9 | 1.7 | 11 | 10 | 8.6 | 8.2 | 6.9 | 5.8 |
Operating Expenses
| 520.025 | 470.871 | 459.906 | 395.554 | 325.775 | 326.772 | 295.965 | 252.757 | 186.066 | 160.254 | 91.661 | 74.833 | 71.722 | 61.882 | 58.256 | 57.688 | 60.244 | 52.661 | 48.396 | 44.076 | 44.097 | 41.897 | 45.574 | 41.126 | 41.165 | 40.8 | 28.3 | 28.6 | 25.3 | 21.5 | 17.5 | 10 | 8.6 | 8.2 | 6.9 | 5.8 |
Operating Income
| 253.049 | 298.944 | 296.59 | 149.549 | 74.682 | 125.583 | 136.178 | 121.784 | 150.593 | 147.023 | 159.75 | 158.469 | 166.209 | 163.055 | 156.328 | 150.78 | 144.287 | 124.154 | 108.503 | 97.763 | 82.273 | 67.718 | 52.819 | 45.806 | 39.345 | 25.1 | 21.2 | 15.3 | 12.2 | 9.4 | 7.6 | 6.9 | 4.1 | 2.2 | 1.5 | 0.6 |
Operating Income Ratio
| 0.218 | 0.263 | 0.268 | 0.161 | 0.101 | 0.176 | 0.212 | 0.216 | 0.302 | 0.325 | 0.447 | 0.51 | 0.528 | 0.562 | 0.581 | 0.571 | 0.561 | 0.556 | 0.536 | 0.547 | 0.51 | 0.467 | 0.404 | 0.397 | 0.379 | 0.276 | 0.315 | 0.251 | 0.223 | 0.197 | 0.189 | 0.24 | 0.184 | 0.114 | 0.096 | 0.048 |
Total Other Income Expenses Net
| -20.997 | 39.715 | 4.796 | -89.121 | 119.058 | -34.704 | -10.226 | -8.623 | -3.112 | 7.139 | 1.642 | 2.193 | -4.014 | 1.926 | 0.118 | 4.583 | 9.544 | 4.777 | 2.66 | 2.124 | 0.268 | 1.837 | -15.083 | 2.002 | 0.067 | 1 | 1.2 | 0.7 | 0.4 | 0.2 | -0.4 | -0.4 | -0.8 | 0 | -0.1 | 0 |
Income Before Tax
| 185.689 | 338.659 | 301.386 | 148.175 | 276.477 | 112.015 | 125.952 | 113.161 | 147.481 | 154.162 | 161.392 | 160.662 | 162.195 | 164.981 | 156.446 | 155.363 | 153.831 | 128.931 | 111.163 | 99.887 | 82.541 | 69.555 | 37.736 | 47.808 | 39.412 | 26.1 | 22.4 | 16 | 12.6 | 9.6 | 7.2 | 6.5 | 3.3 | 2.2 | 1.4 | 0.6 |
Income Before Tax Ratio
| 0.16 | 0.298 | 0.273 | 0.159 | 0.374 | 0.157 | 0.196 | 0.201 | 0.296 | 0.341 | 0.451 | 0.517 | 0.516 | 0.569 | 0.581 | 0.589 | 0.598 | 0.577 | 0.549 | 0.559 | 0.512 | 0.48 | 0.288 | 0.414 | 0.38 | 0.287 | 0.333 | 0.263 | 0.231 | 0.201 | 0.179 | 0.226 | 0.148 | 0.114 | 0.089 | 0.048 |
Income Tax Expense
| 17.584 | 53.217 | 38.287 | 8.59 | 47.181 | 15.943 | 0.602 | 35.875 | 43.005 | 46.427 | 50.444 | 48.101 | 49.864 | 52.679 | 46.67 | 50.121 | 50.273 | 43.82 | 37.812 | 33.755 | 29.613 | 24.159 | 10.606 | 13.763 | 12.829 | 9.4 | 7.2 | 5.1 | 4 | 2.9 | 2.1 | 2.1 | 1.3 | 0.6 | 0.4 | 0.2 |
Net Income
| 168.105 | 285.263 | 272.051 | 140.41 | 229.296 | 96.072 | 125.35 | 77.286 | 104.476 | 107.735 | 110.948 | 112.561 | 112.331 | 112.302 | 109.776 | 105.242 | 103.558 | 85.111 | 73.351 | 66.132 | 52.928 | 45.396 | 27.13 | 34.045 | 26.583 | 16.7 | 15.2 | 10.9 | 8.6 | 6.7 | 5.1 | 4.4 | 2 | 1.6 | 1 | 0.4 |
Net Income Ratio
| 0.145 | 0.251 | 0.246 | 0.151 | 0.31 | 0.135 | 0.195 | 0.137 | 0.209 | 0.238 | 0.31 | 0.362 | 0.357 | 0.387 | 0.408 | 0.399 | 0.402 | 0.381 | 0.362 | 0.37 | 0.328 | 0.313 | 0.207 | 0.295 | 0.256 | 0.184 | 0.226 | 0.179 | 0.158 | 0.14 | 0.127 | 0.153 | 0.09 | 0.083 | 0.064 | 0.032 |
EPS
| 1.07 | 1.81 | 1.73 | 0.91 | 1.5 | 0.64 | 0.84 | 0.52 | 0.7 | 0.73 | 0.75 | 0.76 | 0.76 | 0.76 | 0.74 | 0.7 | 0.66 | 0.54 | 0.47 | 0.41 | 0.32 | 0.27 | 0.16 | 0.21 | 0.16 | 0.1 | 0.1 | 0.073 | 0.055 | 0.044 | 0.035 | 0.03 | 0.015 | 0.013 | 0.008 | 0.003 |
EPS Diluted
| 1.05 | 1.76 | 1.66 | 0.87 | 1.45 | 0.62 | 0.82 | 0.52 | 0.7 | 0.72 | 0.75 | 0.76 | 0.76 | 0.76 | 0.73 | 0.69 | 0.66 | 0.54 | 0.46 | 0.4 | 0.32 | 0.27 | 0.16 | 0.2 | 0.16 | 0.1 | 0.097 | 0.07 | 0.055 | 0.044 | 0.035 | 0.03 | 0.015 | 0.013 | 0.008 | 0.003 |
EBITDA
| 326.663 | 460.565 | 420.116 | 258.472 | 373.908 | 211.891 | 200.603 | 179.358 | 191.993 | 192.932 | 180.567 | 172.983 | 174.662 | 173.681 | 164.576 | 158.546 | 151.546 | 137.008 | 115.458 | 103.871 | 88.313 | 74.071 | 65.507 | 58.543 | 51.996 | 37 | 23.5 | 17.6 | 14.1 | 11.1 | 9.4 | 8.2 | 5.1 | 2.7 | 1.8 | 0.8 |
EBITDA Ratio
| 0.315 | 0.357 | 0.36 | 0.255 | 0.213 | 0.205 | 0.212 | 0.216 | 0.302 | 0.325 | 0.447 | 0.542 | 0.576 | 0.599 | 0.6 | 0.63 | 0.599 | 0.598 | 0.575 | 0.588 | 0.562 | 0.512 | 0.634 | 0.507 | 0.501 | 0.397 | 0.331 | 0.278 | 0.251 | 0.229 | 0.243 | 0.3 | 0.26 | 0.135 | 0.108 | 0.056 |