Bio-Techne Corporation
NASDAQ:TECH
75.93 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 289.458 | 306.098 | 303.428 | 272.598 | 276.935 | 301.32 | 294.146 | 271.581 | 269.655 | 288.229 | 290.376 | 269.276 | 257.719 | 259.028 | 243.552 | 224.253 | 204.199 | 175.834 | 194.68 | 184.934 | 183.243 | 191.664 | 184.861 | 174.51 | 162.97 | 180.254 | 163.973 | 154.153 | 144.613 | 156.578 | 144.037 | 131.807 | 130.581 | 134.762 | 130.973 | 120.907 | 112.381 | 117.663 | 114.158 | 111.948 | 108.477 | 92.523 | 95.555 | 84.017 | 85.668 | 79.475 | 80.992 | 75.083 | 75.025 | 78.681 | 83.621 | 74.662 | 77.596 | 78.038 | 76.271 | 67.708 | 67.945 | 66.714 | 70.278 | 65.521 | 66.534 | 64.89 | 67.866 | 61.876 | 69.324 | 67.769 | 69.522 | 62.142 | 57.987 | 58.425 | 60.197 | 52.509 | 52.351 | 52.066 | 54.813 | 48.029 | 47.709 | 47.551 | 47.935 | 42.247 | 40.919 | 42.459 | 42.541 | 38.264 | 37.993 | 39.426 | 37.737 | 33.3 | 34.548 | 35.636 | 34.285 | 31.137 | 29.843 | 30.705 | 30.241 | 26.689 | 27.722 | 27.313 | 26.777 | 25.1 | 24.6 | 24.3 | 23.8 | 21.5 | 21.3 | 18.6 | 17.7 | 15.5 | 15.5 | 16.2 | 16.3 | 14.4 | 14 | 14.6 | 14.7 | 12.5 | 12.8 | 12.8 | 12.6 | 11.4 | 11 | 10.9 | 11 | 9 | 9.4 | 7.7 | 7.8 | 6.9 | 6.3 | 6.3 | 5.9 | 4.9 | 5.2 | 5.1 | 5.4 | 4.8 | 4 | 4.3 | 4.1 | 4.1 | 3.2 |
Cost of Revenue
| 86.7 | 101.223 | 98.182 | 96.011 | 91.744 | 96.623 | 91.984 | 88.221 | 90.06 | 87.878 | 88.918 | 85.585 | 86.722 | 83.083 | 75.278 | 73.353 | 66.468 | 62.52 | 64.617 | 63.531 | 64.829 | 63.405 | 60.251 | 61.492 | 55.367 | 58.074 | 53.712 | 52.319 | 46.745 | 54.207 | 49.854 | 46.725 | 46.111 | 45.07 | 40.984 | 39.32 | 36.99 | 38.575 | 34.778 | 36.205 | 35.411 | 28.93 | 27.444 | 25.424 | 24.554 | 20.358 | 19.845 | 19.82 | 19.442 | 19.817 | 20.238 | 19.492 | 19.209 | 18.733 | 15.833 | 15.218 | 15.241 | 13.834 | 14.399 | 13.329 | 12.901 | 14.656 | 14.316 | 13.43 | 13.086 | 13.888 | 14.146 | 12.751 | 12.104 | 12.697 | 12.019 | 10.714 | 11.237 | 11.822 | 12.105 | 10.695 | 11.096 | 9.847 | 9.138 | 8.941 | 8.887 | 8.837 | 8.946 | 8.441 | 8.663 | 9.579 | 8.756 | 8.371 | 8.69 | 8.539 | 8.392 | 8.028 | 7.548 | 16.795 | 4.333 | 5.836 | 5.906 | 5.338 | 6.383 | 6.3 | 6.2 | 6.6 | 6.7 | 5.6 | 6.1 | 4.5 | 4.9 | 4.4 | 3.9 | 4.2 | 4.5 | 4 | 4.3 | 4.1 | 4.5 | 4.2 | 4.3 | 4.1 | 4.6 | 4 | 4.1 | 3.9 | 4.1 | 3.4 | 3.9 | 3.3 | 3.2 | 2.9 | 2.6 | 2 | 2.5 | 2.3 | 2.5 | 2.2 | 2.4 | 2.3 | 1.9 | 1.8 | 2 | 2.2 | 1.4 |
Gross Profit
| 202.758 | 204.875 | 205.246 | 176.587 | 185.191 | 204.697 | 202.162 | 183.36 | 179.595 | 200.351 | 201.458 | 183.691 | 170.997 | 175.945 | 168.274 | 150.9 | 137.731 | 113.314 | 130.063 | 121.403 | 118.414 | 128.259 | 124.61 | 113.018 | 107.603 | 122.18 | 110.261 | 101.834 | 97.868 | 102.371 | 94.183 | 85.082 | 84.47 | 89.692 | 89.989 | 81.587 | 75.391 | 79.088 | 79.38 | 75.743 | 73.066 | 63.593 | 68.111 | 58.593 | 61.114 | 59.117 | 61.147 | 55.263 | 55.583 | 58.864 | 63.383 | 55.17 | 58.387 | 59.305 | 60.438 | 52.49 | 52.704 | 52.88 | 55.879 | 52.192 | 53.633 | 50.234 | 53.55 | 48.446 | 56.238 | 53.881 | 55.376 | 49.391 | 45.883 | 45.728 | 48.178 | 41.795 | 41.114 | 40.244 | 42.708 | 37.334 | 36.613 | 37.704 | 38.797 | 33.306 | 32.032 | 33.622 | 33.595 | 29.823 | 29.33 | 29.847 | 28.98 | 24.929 | 25.858 | 27.096 | 25.893 | 23.109 | 22.295 | 13.91 | 25.908 | 20.853 | 21.816 | 21.975 | 20.394 | 18.8 | 18.4 | 17.7 | 17.1 | 15.9 | 15.2 | 14.1 | 12.8 | 11.1 | 11.6 | 12 | 11.8 | 10.4 | 9.7 | 10.5 | 10.2 | 8.3 | 8.5 | 8.7 | 8 | 7.4 | 6.9 | 7 | 6.9 | 5.6 | 5.5 | 4.4 | 4.6 | 4 | 3.7 | 4.3 | 3.4 | 2.6 | 2.7 | 2.9 | 3 | 2.5 | 2.1 | 2.5 | 2.1 | 1.9 | 1.8 |
Gross Profit Ratio
| 0.7 | 0.669 | 0.676 | 0.648 | 0.669 | 0.679 | 0.687 | 0.675 | 0.666 | 0.695 | 0.694 | 0.682 | 0.664 | 0.679 | 0.691 | 0.673 | 0.674 | 0.644 | 0.668 | 0.656 | 0.646 | 0.669 | 0.674 | 0.648 | 0.66 | 0.678 | 0.672 | 0.661 | 0.677 | 0.654 | 0.654 | 0.646 | 0.647 | 0.666 | 0.687 | 0.675 | 0.671 | 0.672 | 0.695 | 0.677 | 0.674 | 0.687 | 0.713 | 0.697 | 0.713 | 0.744 | 0.755 | 0.736 | 0.741 | 0.748 | 0.758 | 0.739 | 0.752 | 0.76 | 0.792 | 0.775 | 0.776 | 0.793 | 0.795 | 0.797 | 0.806 | 0.774 | 0.789 | 0.783 | 0.811 | 0.795 | 0.797 | 0.795 | 0.791 | 0.783 | 0.8 | 0.796 | 0.785 | 0.773 | 0.779 | 0.777 | 0.767 | 0.793 | 0.809 | 0.788 | 0.783 | 0.792 | 0.79 | 0.779 | 0.772 | 0.757 | 0.768 | 0.749 | 0.748 | 0.76 | 0.755 | 0.742 | 0.747 | 0.453 | 0.857 | 0.781 | 0.787 | 0.805 | 0.762 | 0.749 | 0.748 | 0.728 | 0.718 | 0.74 | 0.714 | 0.758 | 0.723 | 0.716 | 0.748 | 0.741 | 0.724 | 0.722 | 0.693 | 0.719 | 0.694 | 0.664 | 0.664 | 0.68 | 0.635 | 0.649 | 0.627 | 0.642 | 0.627 | 0.622 | 0.585 | 0.571 | 0.59 | 0.58 | 0.587 | 0.683 | 0.576 | 0.531 | 0.519 | 0.569 | 0.556 | 0.521 | 0.525 | 0.581 | 0.512 | 0.463 | 0.563 |
Reseach & Development Expenses
| 23.869 | 23.989 | 25.761 | 22.916 | 23.998 | 23.418 | 22.713 | 22.459 | 23.903 | 23.148 | 21.742 | 20.65 | 21.6 | 20.722 | 17.052 | 16.789 | 16.041 | 16.779 | 15.954 | 16.381 | 16.077 | 16.259 | 15.552 | 15.812 | 14.789 | 13.979 | 13.892 | 13.911 | 13.548 | 13.697 | 13.771 | 13.281 | 12.765 | 11.643 | 11.245 | 10.977 | 11.322 | 10.813 | 10.865 | 10.026 | 9.149 | 7.644 | 7.676 | 7.923 | 7.702 | 7.183 | 7.219 | 7.403 | 7.452 | 7.286 | 7.122 | 6.837 | 6.667 | 6.466 | 6.297 | 6.603 | 6.619 | 6.251 | 6.325 | 6.391 | 6.154 | 5.999 | 5.809 | 5.846 | 5.91 | 5.812 | 5.839 | 5.562 | 5.181 | 5.014 | 5.169 | 5.044 | 4.855 | 4.773 | 4.761 | 4.574 | 4.717 | 4.441 | 4.631 | 4.619 | 4.688 | 5.278 | 5.082 | 5.45 | 4.963 | 5.484 | 5.285 | 4.979 | 4.833 | 4.729 | 4.442 | 4.309 | 3.99 | 3.802 | 3.857 | 3.595 | 3.269 | 2.878 | 2.468 | 2.7 | 3.2 | 3.3 | 3 | 2.9 | 2.8 | 2.9 | 2.7 | 2.5 | 2.5 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.6 | 2.5 | 2.5 | 2.4 | 2.1 | 2.1 | 2 | 1.8 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.524 | 66.318 | 68.03 | 69.01 | 41.245 | 64.968 | 63.603 | 67.051 | 65.287 | 53.285 | 63.775 | 58.289 | 3.301 | 48.107 | 55.655 | 46.263 | 38.037 | 35.217 | 34.585 | 33.04 | 30.474 | 29.089 | 31.137 | 28.701 | 17.103 | 14.666 | 14.926 | 14.021 | 12.118 | 9.982 | 10.956 | 10.328 | 10.36 | 9.899 | 10.651 | 10.773 | 10.747 | 9.233 | 8.365 | 7.552 | 7.464 | 7.666 | 9.007 | 8.038 | 7.56 | 7.061 | 9.703 | 8.84 | 8.986 | 8.994 | 10.645 | 8.09 | 7.839 | 7.229 | 8.83 | 7.067 | 6.269 | 6.901 | 7.98 | 6.454 | 6.173 | 6.379 | 6.29 | 5.634 | 5.667 | 5.456 | 5.519 | 5.083 | 4.819 | 4.706 | 4.901 | 5.101 | 5.658 | 4.527 | 4.834 | 4.536 | 4.534 | 4.551 | 4.155 | 4.475 | 3.83 | 4.356 | 4.7 | 4.4 | 3.7 | 4.3 | 4.5 | 4.4 | 3.8 | 3.7 | 3.9 | 4 | 3.5 | 4.1 | 3.7 | 3.3 | 3.2 | 3.5 | 3.2 | 3.1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.7 | 0 | 0 | 0 | 27.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 119.161 | 101.896 | 107.505 | 115.667 | 105.331 | 86.754 | 99.238 | 93.01 | 99.375 | 96.63 | 89.269 | 100.693 | 86.175 | 86.641 | 82.596 | 83.116 | 72.598 | 57.224 | 66.318 | 68.03 | 69.01 | 68.737 | 64.968 | 63.603 | 67.051 | 65.287 | 53.285 | 63.775 | 58.289 | 47.199 | 48.107 | 55.655 | 46.263 | 38.037 | 35.217 | 34.585 | 33.04 | 30.474 | 29.089 | 31.137 | 28.701 | 17.103 | 14.666 | 14.926 | 14.021 | 12.118 | 9.982 | 10.956 | 10.328 | 10.36 | 9.899 | 10.651 | 10.773 | 10.747 | 9.233 | 8.365 | 7.552 | 7.464 | 7.666 | 9.007 | 8.038 | 7.56 | 7.061 | 9.703 | 8.84 | 8.986 | 8.994 | 10.645 | 8.09 | 7.839 | 7.229 | 8.83 | 7.067 | 6.269 | 6.901 | 7.98 | 6.454 | 6.173 | 6.379 | 6.29 | 5.634 | 5.667 | 5.456 | 5.519 | 5.083 | 4.819 | 4.706 | 4.901 | 5.101 | 5.658 | 4.527 | 4.834 | 4.536 | 4.534 | 4.551 | 4.155 | 4.475 | 3.83 | 4.356 | 4.7 | 4.4 | 3.7 | 4.3 | 4.5 | 4.4 | 3.8 | 3.7 | 3.9 | 4 | 3.5 | 4.1 | 3.7 | 3.3 | 3.2 | 3.5 | 3.2 | 3.1 | 3 | 2.9 | 2.9 | 2.4 | 2.3 | 2.5 | 3.8 | 3.5 | 2.2 | 2.3 | 2.2 | 1.9 | 1.9 | 1.9 | 1.7 | 2.2 | 1.9 | 2.2 | 2 | 1.6 | 1.7 | 1.7 | 1.7 | 1.5 |
Other Expenses
| 0 | 0.689 | -0.874 | 0.81 | -6.304 | -6.209 | -0.015 | -1.462 | 47.399 | -1.52 | -21.675 | 23.831 | 4.161 | -61.469 | -23.272 | 5.373 | -9.753 | 22.216 | -0.97 | 113.334 | -15.521 | -20.478 | 5.787 | -11.836 | -8.177 | 13.357 | -18.102 | -2.417 | -3.064 | -2.359 | -2.275 | -2.607 | -1.314 | -2.242 | -1.037 | -0.651 | 0.818 | 0.441 | -0.667 | 7.983 | -0.618 | -0.438 | -0.229 | -0.105 | -0.355 | 1.807 | -0.376 | -0.242 | -0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 |
Operating Expenses
| 162.771 | 125.885 | 133.266 | 138.583 | 129.329 | 110.172 | 121.951 | 115.469 | 123.278 | 119.778 | 111.011 | 121.343 | 107.775 | 107.363 | 99.648 | 99.905 | 88.639 | 74.003 | 82.272 | 84.411 | 85.087 | 84.996 | 80.52 | 79.415 | 81.84 | 79.266 | 67.177 | 77.686 | 71.837 | 60.896 | 61.878 | 68.936 | 59.028 | 49.68 | 46.462 | 45.562 | 44.362 | 41.287 | 39.954 | 41.163 | 37.85 | 24.747 | 22.342 | 22.849 | 21.723 | 21.493 | 17.201 | 18.359 | 17.78 | 19.773 | 17.021 | 17.488 | 17.44 | 16.702 | 15.7 | 15.139 | 14.341 | 13.955 | 14.231 | 15.638 | 14.432 | 13.799 | 13.11 | 15.789 | 14.99 | 15.08 | 15.116 | 16.489 | 13.559 | 13.257 | 12.801 | 14.278 | 12.325 | 11.533 | 12.154 | 13.046 | 11.663 | 10.919 | 11.315 | 11.215 | 10.627 | 11.345 | 10.938 | 11.368 | 10.446 | 10.787 | 10.476 | 10.365 | 10.419 | 12.524 | 11.106 | 11.28 | 10.663 | 1.123 | 13.791 | 10.903 | 10.864 | 10.07 | 9.132 | 10.4 | 10.7 | 10.1 | 10.2 | 10.4 | 10.1 | 7.3 | 7 | 6.9 | 7.1 | 7 | 7.6 | 7.2 | 6.7 | 6.7 | 6.6 | 6.1 | 6 | 5.9 | 5.4 | 5.4 | 4.8 | 4.5 | 4.8 | 4.3 | 3.9 | 2.6 | 2.6 | 2.5 | 2.2 | 2.2 | 2.2 | 1.9 | 2.4 | 2.1 | 2.3 | 2.1 | 1.7 | 1.8 | 1.7 | 1.7 | 1.6 |
Operating Income
| 39.987 | 78.99 | 71.98 | 38.004 | 55.862 | 94.525 | 80.211 | 67.891 | 56.317 | 80.573 | 90.447 | 62.348 | 63.222 | 68.582 | 68.626 | 50.995 | 49.092 | 39.311 | 47.791 | 36.992 | 33.327 | 43.263 | 44.09 | 33.603 | 25.763 | 42.914 | 43.084 | 24.148 | 26.031 | 41.475 | 32.305 | 16.146 | 25.442 | 40.012 | 43.527 | 36.025 | 31.028 | 37.801 | 39.426 | 34.58 | 35.216 | 38.846 | 45.769 | 35.744 | 39.391 | 39.816 | 43.946 | 36.904 | 37.803 | 41.218 | 46.362 | 37.682 | 40.947 | 42.603 | 44.738 | 37.351 | 38.363 | 38.925 | 41.648 | 36.554 | 39.201 | 36.435 | 40.44 | 32.657 | 41.248 | 38.801 | 40.26 | 32.902 | 32.324 | 32.471 | 35.377 | 27.517 | 28.789 | 28.711 | 30.554 | 24.288 | 24.95 | 26.785 | 27.482 | 22.091 | 21.405 | 22.277 | 22.657 | 18.455 | 18.884 | 19.059 | 18.504 | 14.564 | 15.439 | 14.572 | 14.787 | 11.828 | 11.632 | 22.221 | 8.957 | 9.95 | 10.952 | 11.905 | 11.262 | 8.4 | 7.7 | 7.6 | 6.9 | 5.5 | 5.1 | 6.8 | 5.8 | 4.2 | 4.5 | 5 | 4.2 | 3.2 | 3 | 3.8 | 3.6 | 2.2 | 2.5 | 2.8 | 2.6 | 2 | 2.1 | 2.5 | 2.1 | 1.3 | 1.6 | 1.8 | 2 | 1.5 | 1.5 | 2.1 | 1.2 | 0.7 | 0.3 | 0.8 | 0.7 | 0.4 | 0.4 | 0.7 | 0.4 | 0.2 | 0.2 |
Operating Income Ratio
| 0.138 | 0.258 | 0.237 | 0.139 | 0.202 | 0.314 | 0.273 | 0.25 | 0.209 | 0.28 | 0.311 | 0.232 | 0.245 | 0.265 | 0.282 | 0.227 | 0.24 | 0.224 | 0.245 | 0.2 | 0.182 | 0.226 | 0.239 | 0.193 | 0.158 | 0.238 | 0.263 | 0.157 | 0.18 | 0.265 | 0.224 | 0.122 | 0.195 | 0.297 | 0.332 | 0.298 | 0.276 | 0.321 | 0.345 | 0.309 | 0.325 | 0.42 | 0.479 | 0.425 | 0.46 | 0.501 | 0.543 | 0.492 | 0.504 | 0.524 | 0.554 | 0.505 | 0.528 | 0.546 | 0.587 | 0.552 | 0.565 | 0.583 | 0.593 | 0.558 | 0.589 | 0.561 | 0.596 | 0.528 | 0.595 | 0.573 | 0.579 | 0.529 | 0.557 | 0.556 | 0.588 | 0.524 | 0.55 | 0.551 | 0.557 | 0.506 | 0.523 | 0.563 | 0.573 | 0.523 | 0.523 | 0.525 | 0.533 | 0.482 | 0.497 | 0.483 | 0.49 | 0.437 | 0.447 | 0.409 | 0.431 | 0.38 | 0.39 | 0.724 | 0.296 | 0.373 | 0.395 | 0.436 | 0.421 | 0.335 | 0.313 | 0.313 | 0.29 | 0.256 | 0.239 | 0.366 | 0.328 | 0.271 | 0.29 | 0.309 | 0.258 | 0.222 | 0.214 | 0.26 | 0.245 | 0.176 | 0.195 | 0.219 | 0.206 | 0.175 | 0.191 | 0.229 | 0.191 | 0.144 | 0.17 | 0.234 | 0.256 | 0.217 | 0.238 | 0.333 | 0.203 | 0.143 | 0.058 | 0.157 | 0.13 | 0.083 | 0.1 | 0.163 | 0.098 | 0.049 | 0.063 |
Total Other Income Expenses Net
| 0.184 | -4.163 | -5.914 | -4.617 | -6.304 | -6.209 | -0.015 | -1.462 | 47.399 | -1.521 | -21.675 | 23.831 | 4.161 | -61.469 | -23.272 | 5.373 | -9.753 | 22.215 | -0.97 | 113.334 | -15.521 | -20.479 | 5.787 | -11.836 | -8.177 | 13.356 | -18.102 | -2.417 | -3.064 | -3.627 | -3.472 | -4.342 | -1.314 | -2.242 | -1.037 | -0.651 | 0.819 | 0.441 | -0.667 | 7.983 | -0.618 | 0.605 | 0.3 | 0.474 | 0.263 | 0.948 | 0.52 | 0.542 | 0.183 | -0.601 | -3.157 | 0.191 | -0.447 | 0.368 | 0.646 | 0.322 | 0.59 | -0.324 | -0.209 | 0.145 | 0.506 | 0.989 | 0.401 | 1.493 | 1.7 | 1.704 | 2.732 | 2.679 | 2.429 | 1.671 | 1.47 | 0.713 | 0.923 | 0.901 | 0.608 | 0.611 | 0.54 | 0.765 | 0.422 | 0.595 | 0.342 | -1.046 | 0.271 | 0.57 | 0.473 | 0.483 | 0.613 | 0.424 | 0.468 | -16.849 | 0.563 | 0.578 | 0.624 | -8.815 | 3.726 | 0.485 | 0.331 | 0.205 | 0.065 | 0 | -0.221 | 0.4 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | -0.1 | -0.2 | 0 | -0.1 | 0 | 0 | -0.2 | 0 | -0.2 | -0.5 | -0.1 | -0.2 | -0.3 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 |
Income Before Tax
| 40.171 | 41.66 | 61.084 | 33.387 | 49.558 | 88.316 | 80.196 | 66.429 | 103.716 | 79.053 | 68.772 | 86.179 | 67.383 | 7.113 | 45.354 | 56.368 | 39.339 | 61.527 | 46.821 | 150.326 | 17.806 | 22.785 | 49.877 | 21.767 | 17.586 | 56.271 | 24.982 | 21.731 | 22.967 | 39.048 | 30.03 | 13.539 | 24.128 | 37.77 | 42.49 | 35.374 | 31.847 | 38.242 | 38.759 | 42.563 | 34.598 | 39.451 | 46.069 | 36.218 | 39.654 | 40.764 | 44.466 | 37.446 | 37.986 | 40.617 | 43.205 | 37.873 | 40.5 | 42.971 | 45.384 | 37.673 | 38.953 | 38.601 | 41.439 | 36.699 | 39.707 | 37.424 | 40.841 | 34.15 | 42.948 | 40.505 | 42.992 | 35.581 | 34.753 | 34.142 | 36.847 | 28.23 | 29.712 | 29.612 | 31.162 | 24.899 | 25.49 | 27.55 | 27.904 | 22.686 | 21.747 | 21.231 | 22.928 | 19.025 | 19.357 | 19.543 | 19.118 | 14.988 | 15.907 | -2.277 | 15.35 | 12.407 | 12.256 | 13.406 | 12.684 | 10.436 | 11.283 | 12.11 | 11.327 | 8.4 | 7.5 | 8 | 7.1 | 5.7 | 5.3 | 7.2 | 6 | 4.5 | 4.8 | 5.2 | 4.4 | 3.4 | 3.1 | 3.9 | 3.7 | 2.4 | 2.6 | 3 | 2.7 | 2 | 2 | 2.3 | 2.1 | 1.2 | 1.6 | 1.8 | 1.8 | 1.5 | 1.3 | 1.6 | 1.1 | 0.5 | 0 | 0.8 | 0.7 | 0 | 0.3 | 0.6 | 0.4 | 0 | 0 |
Income Before Tax Ratio
| 0.139 | 0.136 | 0.201 | 0.122 | 0.179 | 0.293 | 0.273 | 0.245 | 0.385 | 0.274 | 0.237 | 0.32 | 0.261 | 0.027 | 0.186 | 0.251 | 0.193 | 0.35 | 0.241 | 0.813 | 0.097 | 0.119 | 0.27 | 0.125 | 0.108 | 0.312 | 0.152 | 0.141 | 0.159 | 0.249 | 0.208 | 0.103 | 0.185 | 0.28 | 0.324 | 0.293 | 0.283 | 0.325 | 0.34 | 0.38 | 0.319 | 0.426 | 0.482 | 0.431 | 0.463 | 0.513 | 0.549 | 0.499 | 0.506 | 0.516 | 0.517 | 0.507 | 0.522 | 0.551 | 0.595 | 0.556 | 0.573 | 0.579 | 0.59 | 0.56 | 0.597 | 0.577 | 0.602 | 0.552 | 0.62 | 0.598 | 0.618 | 0.573 | 0.599 | 0.584 | 0.612 | 0.538 | 0.568 | 0.569 | 0.569 | 0.518 | 0.534 | 0.579 | 0.582 | 0.537 | 0.531 | 0.5 | 0.539 | 0.497 | 0.509 | 0.496 | 0.507 | 0.45 | 0.46 | -0.064 | 0.448 | 0.398 | 0.411 | 0.437 | 0.419 | 0.391 | 0.407 | 0.443 | 0.423 | 0.335 | 0.305 | 0.329 | 0.298 | 0.265 | 0.249 | 0.387 | 0.339 | 0.29 | 0.31 | 0.321 | 0.27 | 0.236 | 0.221 | 0.267 | 0.252 | 0.192 | 0.203 | 0.234 | 0.214 | 0.175 | 0.182 | 0.211 | 0.191 | 0.133 | 0.17 | 0.234 | 0.231 | 0.217 | 0.206 | 0.254 | 0.186 | 0.102 | 0 | 0.157 | 0.13 | 0 | 0.075 | 0.14 | 0.098 | 0 | 0 |
Income Tax Expense
| 6.571 | 1.073 | 12.025 | 5.922 | -1.435 | 12.832 | 9.978 | 16.424 | 13.982 | 17.137 | 8.628 | 14.12 | -1.598 | -7.531 | -0.048 | 10.224 | 5.944 | 2.68 | 10.389 | 30.704 | 3.408 | 6.326 | 5.223 | 4.211 | 0.183 | 15.37 | 5.244 | -27.116 | 7.104 | 10.238 | 8.641 | 7.226 | 7.845 | 12.144 | 12.199 | 9.523 | 9.139 | 11.913 | 14.469 | 9.354 | 10.691 | 12.627 | 14.428 | 11.163 | 12.226 | 12.353 | 11.348 | 12.082 | 12.318 | 13.376 | 11.449 | 12.06 | 12.979 | 14.64 | 14.32 | 11.139 | 12.58 | 12.706 | 9.051 | 11.978 | 12.935 | 12.038 | 13.2 | 10.528 | 14.355 | 13.248 | 13.402 | 11.942 | 11.681 | 11.218 | 12.954 | 9.567 | 10.081 | 10.123 | 10.815 | 8.385 | 8.489 | 8.983 | 9.465 | 7.752 | 7.555 | 7.864 | 8.309 | 6.655 | 6.785 | 6.866 | 6.724 | 5.107 | 5.462 | -1.973 | 4.776 | 3.972 | 3.831 | 4.011 | 2.519 | 3.453 | 3.78 | 3.589 | 3.677 | 2.8 | 2.7 | 2.9 | 2.6 | 2.1 | 1.8 | 2.4 | 2 | 1.4 | 1.5 | 1.7 | 1.4 | 1.1 | 0.9 | 1.3 | 1.2 | 0.7 | 0.8 | 0.9 | 0.9 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | -0.2 | 0.1 |
Net Income
| 33.6 | 40.588 | 49.059 | 27.465 | 50.993 | 75.484 | 70.218 | 50.005 | 89.555 | 61.524 | 60.739 | 80.173 | 69.615 | 14.96 | 45.782 | 46.274 | 33.395 | 58.847 | 36.432 | 119.622 | 14.398 | 16.459 | 44.654 | 17.556 | 17.403 | 40.901 | 19.738 | 48.847 | 15.863 | 28.81 | 21.389 | 6.313 | 16.283 | 25.626 | 30.291 | 25.851 | 22.707 | 26.329 | 24.29 | 33.209 | 23.907 | 26.824 | 31.641 | 25.055 | 27.428 | 28.411 | 33.118 | 25.364 | 25.668 | 27.241 | 31.756 | 25.813 | 27.521 | 28.331 | 31.064 | 26.534 | 26.373 | 25.895 | 32.388 | 24.721 | 26.772 | 25.386 | 27.641 | 23.622 | 28.593 | 27.257 | 29.59 | 23.639 | 23.072 | 22.924 | 23.893 | 18.663 | 19.631 | 19.489 | 20.347 | 16.514 | 17.001 | 18.567 | 18.439 | 14.934 | 14.192 | 13.367 | 14.619 | 12.37 | 12.572 | 12.677 | 12.394 | 9.881 | 10.445 | -0.304 | 10.574 | 8.435 | 8.425 | 9.395 | 10.165 | 6.983 | 7.503 | 8.521 | 7.65 | 5.6 | 4.8 | 5.1 | 4.5 | 3.6 | 3.5 | 4.8 | 4 | 3.1 | 3.3 | 3.5 | 3 | 2.3 | 2.2 | 2.6 | 2.5 | 1.7 | 1.8 | 2.1 | 1.8 | 1.4 | 1.4 | 1.7 | 1.5 | 0.8 | 1.1 | 1.2 | 1.2 | 1 | 0.9 | 1.1 | 0.7 | 0.3 | -0.2 | 0.6 | 0.5 | 0.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 |
Net Income Ratio
| 0.116 | 0.133 | 0.162 | 0.101 | 0.184 | 0.251 | 0.239 | 0.184 | 0.332 | 0.213 | 0.209 | 0.298 | 0.27 | 0.058 | 0.188 | 0.206 | 0.164 | 0.335 | 0.187 | 0.647 | 0.079 | 0.086 | 0.242 | 0.101 | 0.107 | 0.227 | 0.12 | 0.317 | 0.11 | 0.184 | 0.148 | 0.048 | 0.125 | 0.19 | 0.231 | 0.214 | 0.202 | 0.224 | 0.213 | 0.297 | 0.22 | 0.29 | 0.331 | 0.298 | 0.32 | 0.357 | 0.409 | 0.338 | 0.342 | 0.346 | 0.38 | 0.346 | 0.355 | 0.363 | 0.407 | 0.392 | 0.388 | 0.388 | 0.461 | 0.377 | 0.402 | 0.391 | 0.407 | 0.382 | 0.412 | 0.402 | 0.426 | 0.38 | 0.398 | 0.392 | 0.397 | 0.355 | 0.375 | 0.374 | 0.371 | 0.344 | 0.356 | 0.39 | 0.385 | 0.353 | 0.347 | 0.315 | 0.344 | 0.323 | 0.331 | 0.322 | 0.328 | 0.297 | 0.302 | -0.009 | 0.308 | 0.271 | 0.282 | 0.306 | 0.336 | 0.262 | 0.271 | 0.312 | 0.286 | 0.223 | 0.195 | 0.21 | 0.189 | 0.167 | 0.164 | 0.258 | 0.226 | 0.2 | 0.213 | 0.216 | 0.184 | 0.16 | 0.157 | 0.178 | 0.17 | 0.136 | 0.141 | 0.164 | 0.143 | 0.123 | 0.127 | 0.156 | 0.136 | 0.089 | 0.117 | 0.156 | 0.154 | 0.145 | 0.143 | 0.175 | 0.119 | 0.061 | -0.038 | 0.118 | 0.093 | 0.063 | 0.05 | 0.093 | 0.073 | 0.049 | 0.031 |
EPS
| 0.21 | 0.26 | 0.31 | 0.17 | 0.32 | 0.48 | 0.45 | 0.32 | 0.57 | 0.39 | 0.39 | 0.51 | 0.45 | 0.096 | 0.29 | 0.3 | 0.22 | 0.38 | 0.24 | 0.78 | 0.095 | 0.11 | 0.3 | 0.12 | 0.12 | 0.27 | 0.13 | 0.33 | 0.11 | 0.19 | 0.14 | 0.042 | 0.11 | 0.17 | 0.2 | 0.17 | 0.15 | 0.18 | 0.16 | 0.22 | 0.16 | 0.18 | 0.21 | 0.17 | 0.19 | 0.19 | 0.22 | 0.17 | 0.17 | 0.18 | 0.22 | 0.17 | 0.19 | 0.19 | 0.21 | 0.18 | 0.18 | 0.17 | 0.22 | 0.17 | 0.18 | 0.17 | 0.18 | 0.16 | 0.19 | 0.18 | 0.19 | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.12 | 0.12 | 0.13 | 0.11 | 0.11 | 0.12 | 0.11 | 0.09 | 0.086 | 0.081 | 0.089 | 0.075 | 0.077 | 0.077 | 0.075 | 0.06 | 0.063 | -0.002 | 0.064 | 0.051 | 0.051 | 0.057 | 0.061 | 0.042 | 0.045 | 0.051 | 0.047 | 0.035 | 0.03 | 0.032 | 0.03 | 0.023 | 0.023 | 0.031 | 0.028 | 0.023 | 0.023 | 0.024 | 0.02 | 0.015 | 0.015 | 0.018 | 0.018 | 0.013 | 0.013 | 0.015 | 0.013 | 0.01 | 0.01 | 0.012 | 0.01 | 0.008 | 0.008 | 0.008 | 0.01 | 0.008 | 0.008 | 0.009 | 0.005 | 0.003 | -0.002 | 0.005 | 0.005 | 0.003 | 0.002 | 0.003 | 0.003 | 0.002 | 0.001 |
EPS Diluted
| 0.21 | 0.25 | 0.31 | 0.17 | 0.31 | 0.47 | 0.43 | 0.31 | 0.55 | 0.38 | 0.37 | 0.49 | 0.42 | 0.091 | 0.28 | 0.29 | 0.21 | 0.37 | 0.23 | 0.76 | 0.092 | 0.11 | 0.29 | 0.11 | 0.11 | 0.27 | 0.13 | 0.32 | 0.11 | 0.19 | 0.14 | 0.042 | 0.11 | 0.17 | 0.2 | 0.17 | 0.15 | 0.18 | 0.16 | 0.22 | 0.16 | 0.18 | 0.21 | 0.17 | 0.19 | 0.19 | 0.22 | 0.17 | 0.17 | 0.18 | 0.21 | 0.17 | 0.19 | 0.19 | 0.21 | 0.18 | 0.18 | 0.17 | 0.22 | 0.17 | 0.18 | 0.17 | 0.18 | 0.16 | 0.18 | 0.18 | 0.19 | 0.15 | 0.15 | 0.14 | 0.15 | 0.12 | 0.12 | 0.12 | 0.13 | 0.1 | 0.11 | 0.12 | 0.11 | 0.09 | 0.085 | 0.08 | 0.088 | 0.074 | 0.076 | 0.076 | 0.074 | 0.058 | 0.062 | -0.002 | 0.062 | 0.05 | 0.05 | 0.055 | 0.06 | 0.041 | 0.044 | 0.05 | 0.045 | 0.033 | 0.03 | 0.032 | 0.028 | 0.023 | 0.023 | 0.031 | 0.025 | 0.02 | 0.023 | 0.024 | 0.02 | 0.015 | 0.015 | 0.018 | 0.018 | 0.013 | 0.013 | 0.015 | 0.013 | 0.01 | 0.01 | 0.012 | 0.01 | 0.008 | 0.008 | 0.008 | 0.01 | 0.008 | 0.008 | 0.009 | 0.005 | 0.003 | -0.002 | 0.005 | 0.005 | 0.003 | 0.002 | 0.003 | 0.003 | 0.002 | 0.001 |
EBITDA
| 73.865 | 96.757 | 99.331 | 77.939 | 84.084 | 110.385 | 105.849 | 103.001 | 85.725 | 86.526 | 111.813 | 92.987 | 87.175 | 38.948 | 91.528 | 76.323 | 70.316 | 84.734 | 68.577 | 56.664 | 54.112 | 48.299 | 74.312 | 53.481 | 48.181 | 76.476 | 62.1 | 53.177 | 51.305 | 56.024 | 54.17 | 46.332 | 49.631 | 48.864 | 56.75 | 48.53 | 42.983 | 48.129 | 49.931 | 46.864 | 49.312 | 42.217 | 52.259 | 42.004 | 45.744 | 40.666 | 47.979 | 40.077 | 40.908 | 42.192 | 46.362 | 37.682 | 40.947 | 45.361 | 46.622 | 39.401 | 40.371 | 40.988 | 43.65 | 38.614 | 41.206 | 42.983 | 42.366 | 34.611 | 43.169 | 40.806 | 42.131 | 34.593 | 34.016 | 34.313 | 37.143 | 29.238 | 30.454 | 30.498 | 32.272 | 26.015 | 26.673 | 28.342 | 28.989 | 23.616 | 22.924 | 23.776 | 24.19 | 19.969 | 20.378 | 20.643 | 20.14 | 16.14 | 16.997 | 17.82 | 17.958 | 14.969 | 14.76 | 16.09 | 17.5 | 13.104 | 14.072 | 15.267 | 14.451 | 11.4 | 10.8 | 10.7 | 9.8 | 8.5 | 8 | 7.4 | 6.4 | 4.7 | 5.1 | 5.6 | 4.8 | 3.8 | 3.5 | 4.4 | 4.1 | 2.6 | 2.9 | 3.3 | 3 | 2.4 | 2.5 | 2.9 | 2.6 | 1.8 | 2 | 2.2 | 2.3 | 1.8 | 1.8 | 2.4 | 1.5 | 1 | 0.5 | 1 | 0.8 | 0.5 | 0.5 | 0.8 | 0.5 | 0.2 | 0.3 |
EBITDA Ratio
| 0.255 | 0.35 | 0.327 | 0.24 | 0.305 | 0.403 | 0.364 | 0.348 | 0.308 | 0.369 | 0.399 | 0.325 | 0.341 | 0.265 | 0.282 | 0.227 | 0.24 | 0.224 | 0.245 | 0.2 | 0.182 | 0.226 | 0.239 | 0.193 | 0.158 | 0.238 | 0.263 | 0.157 | 0.18 | 0.265 | 0.224 | 0.122 | 0.195 | 0.297 | 0.332 | 0.298 | 0.276 | 0.321 | 0.345 | 0.309 | 0.325 | 0.42 | 0.479 | 0.483 | 0.507 | 0.512 | 0.576 | 0.532 | 0.546 | 0.526 | 0.634 | 0.555 | 0.583 | 0.587 | 0.617 | 0.564 | 0.571 | 0.634 | 0.614 | 0.605 | 0.629 | 0.663 | 0.641 | 0.557 | 0.632 | 0.618 | 0.612 | 0.552 | 0.587 | 0.603 | 0.63 | 0.555 | 0.581 | 0.593 | 0.593 | 0.548 | 0.563 | 0.595 | 0.611 | 0.569 | 0.572 | 0.602 | 0.578 | 0.522 | 0.538 | 0.525 | 0.532 | 0.484 | 0.492 | 0.5 | 0.524 | 0.481 | 0.495 | 0.524 | 0.579 | 0.491 | 0.508 | 0.559 | 0.54 | 0.454 | 0.439 | 0.432 | 0.403 | 0.386 | 0.366 | 0.376 | 0.345 | 0.284 | 0.316 | 0.333 | 0.282 | 0.257 | 0.243 | 0.295 | 0.286 | 0.192 | 0.219 | 0.25 | 0.23 | 0.211 | 0.227 | 0.275 | 0.255 | 0.211 | 0.202 | 0.299 | 0.308 | 0.261 | 0.302 | 0.46 | 0.254 | 0.204 | 0.154 | 0.196 | 0.148 | 0.104 | 0.125 | 0.186 | 0.122 | 0.049 | 0.094 |