Bio-Techne Corporation
NASDAQ:TECH
75.96 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 187.54 | 151.791 | 139.915 | 130.132 | 148.663 | 180.571 | 127.282 | 164.682 | 165.257 | 172.567 | 160.821 | 211.845 | 196.321 | 199.091 | 186.136 | 165.526 | 169.404 | 146.625 | 156.216 | 110.293 | 99.891 | 100.886 | 95.561 | 85.886 | 94.674 | 121.99 | 86.608 | 121.458 | 72.464 | 91.612 | 59.84 | 58.936 | 69.589 | 64.237 | 65.713 | 62.452 | 48.842 | 54.532 | 106.447 | 92.968 | 98.239 | 318.568 | 123.603 | 98.402 | 83.856 | 163.786 | 150.713 | 143.286 | 130.805 | 116.675 | 95.28 | 80.994 | 79.235 | 77.613 | 158.628 | 135.875 | 115.012 | 94.139 | 108.236 | 195.551 | 174.757 | 160.94 | 133.821 | 119.595 | 162.071 | 166.992 | 162.849 | 148.657 | 144.745 | 135.485 | 116.276 | 102.558 | 97.827 | 89.634 | 83.596 | 68.728 | 76.516 | 80.344 | 59.752 | 69.626 | 62.24 | 51.201 | 51.726 | 47.972 | 44.02 | 39.371 | 26.836 | 28.821 | 32.881 | 26.392 | 26.142 | 30.084 | 21.482 | 21.268 | 18.622 | 16.855 | 21.258 | 17.356 | 18.158 | 18.7 | 14.1 | 12.8 | 11.3 | 13.7 | 10.6 | 27.4 | 12.1 | 9.9 | 9.1 | 8.6 | 5.4 | 7 | 5.6 | 7.4 | 5.7 | 4.1 | 6 | 5.3 | 5.2 | 4.5 | 6 | 5.9 | 5.1 | 3.4 | 3.4 | 4 | 2.5 | 2.1 | 2.5 | 4.5 | 3.9 | 2.2 | 1.8 | 2 | 1.5 | 1.5 | 2.1 | 1.3 | 1.4 | 0.8 | 1 |
Short Term Investments
| 0 | 1.072 | 5.397 | 5.52 | 0 | 23.739 | 29.915 | 32.074 | 37.818 | 74.462 | 70.351 | 67.135 | 38.74 | 32.463 | 90.108 | 117.426 | 117.986 | 124.268 | 104.872 | 133.657 | 58.52 | 65.147 | 83.229 | 70.647 | 69.047 | 59.764 | 89.826 | 40.927 | 50.261 | 66.102 | 53.78 | 56.559 | 52.381 | 31.598 | 18.874 | 51.471 | 38.423 | 56.389 | 53.503 | 46.97 | 32.573 | 44.786 | 96.528 | 88.454 | 100.843 | 169.151 | 162.162 | 142.809 | 142.262 | 152.311 | 124.325 | 56.758 | 54.12 | 63.2 | 55.27 | 58.987 | 57.622 | 44.672 | 44.922 | 53.928 | 52.518 | 41.947 | 33.296 | 24.366 | 34.108 | 39.353 | 42.947 | 40.139 | 36.249 | 29.289 | 27.822 | 23.751 | 22.704 | 19.212 | 16.166 | 24.532 | 18.725 | 16.79 | 12.674 | 47.104 | 44.276 | 125.392 | 111.871 | 102.347 | 87.868 | 78.13 | 76.775 | 78.912 | 72.723 | 70.671 | 82.321 | 77.096 | 79.836 | 75.804 | 69.069 | 63.931 | 49.495 | 42.468 | 30.624 | 20.6 | 18.1 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 187.54 | 152.863 | 145.312 | 135.652 | 148.663 | 204.31 | 157.197 | 196.756 | 203.075 | 247.029 | 231.172 | 278.98 | 235.061 | 231.554 | 276.244 | 282.952 | 287.39 | 270.893 | 261.088 | 243.95 | 158.411 | 166.033 | 178.79 | 156.533 | 163.721 | 181.754 | 176.434 | 162.385 | 122.725 | 157.714 | 113.62 | 115.495 | 121.97 | 95.835 | 84.587 | 113.923 | 87.265 | 110.921 | 159.95 | 139.938 | 130.812 | 363.354 | 220.131 | 186.856 | 184.699 | 332.937 | 312.875 | 286.095 | 273.067 | 268.986 | 219.605 | 137.752 | 133.355 | 140.813 | 213.898 | 194.862 | 172.634 | 138.811 | 153.158 | 249.479 | 227.275 | 202.887 | 167.117 | 143.961 | 196.179 | 206.345 | 205.796 | 188.796 | 180.994 | 164.774 | 144.098 | 126.309 | 120.531 | 108.846 | 99.762 | 93.26 | 95.241 | 97.134 | 72.426 | 116.73 | 106.516 | 176.593 | 163.597 | 150.319 | 131.888 | 117.501 | 103.611 | 107.733 | 105.604 | 97.064 | 108.463 | 107.179 | 101.318 | 97.072 | 87.691 | 80.786 | 70.752 | 59.824 | 48.782 | 39.3 | 32.2 | 29.1 | 11.3 | 13.7 | 10.6 | 27.4 | 12.1 | 9.9 | 9.1 | 8.6 | 5.4 | 7 | 5.6 | 7.4 | 5.7 | 4.1 | 6 | 5.3 | 5.2 | 4.5 | 6 | 5.9 | 5.1 | 3.4 | 3.4 | 4 | 2.5 | 2.1 | 2.5 | 4.5 | 3.9 | 2.2 | 1.8 | 2 | 1.5 | 1.5 | 2.1 | 1.3 | 1.4 | 0.8 | 1 |
Net Receivables
| 223.688 | 241.394 | 227.887 | 207.451 | 204.57 | 218.468 | 216.415 | 184.763 | 174.174 | 194.548 | 202.095 | 152.896 | 147.548 | 145.385 | 157.79 | 128.243 | 122.635 | 122.534 | 117.452 | 111.753 | 122.724 | 137.466 | 133.927 | 113.283 | 114.753 | 120.296 | 110.101 | 98.498 | 107.325 | 116.83 | 118.335 | 104.368 | 109.813 | 93.393 | 87.156 | 66.135 | 70.915 | 70.034 | 65.885 | 61.396 | 60.869 | 47.874 | 48.501 | 40.435 | 44.168 | 40.175 | 39.874 | 34.325 | 36.91 | 37.741 | 44.742 | 34.545 | 35.639 | 37.86 | 37.514 | 30.214 | 32.608 | 34.137 | 35.922 | 27.801 | 31.725 | 31.153 | 34.612 | 29.553 | 33.968 | 33.332 | 34.205 | 30.738 | 32.035 | 30.966 | 30.829 | 24.278 | 25.684 | 25.078 | 26.935 | 21.608 | 23.112 | 23.722 | 23.481 | 19.745 | 19.654 | 21.099 | 22.548 | 18.78 | 20.011 | 20.44 | 20.944 | 14.866 | 19.065 | 21.259 | 20.325 | 17.408 | 19.251 | 18.322 | 17.481 | 15.382 | 15.545 | 18.891 | 14.937 | 13.1 | 13.6 | 13.5 | 13.6 | 12.3 | 13 | 10 | 10.2 | 8.8 | 9.1 | 9.1 | 9.1 | 7.6 | 8.1 | 8.4 | 8.5 | 7.3 | 7.9 | 7.4 | 7.2 | 6.8 | 6.9 | 6.6 | 6.5 | 5.5 | 5.8 | 4.8 | 4.6 | 3.7 | 3.7 | 3.2 | 3.1 | 3.3 | 3.4 | 3.4 | 3.6 | 3.1 | 2.7 | 3.1 | 2.8 | 3.6 | 2.5 |
Inventory
| 185.041 | 179.731 | 179.496 | 180.839 | 186.08 | 171.638 | 169.464 | 160.233 | 150.009 | 141.123 | 128.283 | 121.858 | 117.366 | 116.748 | 109.99 | 106.59 | 106.003 | 103.152 | 99.673 | 95.351 | 90.855 | 91.05 | 93.839 | 90.905 | 90.918 | 85.648 | 88.586 | 68.28 | 66.532 | 60.151 | 63.767 | 66.089 | 70.519 | 57.102 | 57.066 | 58.675 | 58.967 | 49.577 | 51.045 | 52.815 | 52.195 | 38.847 | 38.386 | 39.992 | 39.957 | 34.877 | 35.675 | 37.6 | 38.397 | 38.277 | 40.497 | 40.978 | 42.116 | 44.906 | 13.619 | 13.736 | 13.818 | 13.737 | 13.451 | 12.988 | 12.468 | 11.269 | 10.749 | 9.877 | 9.699 | 9.515 | 10.003 | 9.409 | 9.281 | 8.757 | 9.574 | 9.21 | 8.982 | 9.024 | 9.605 | 9.95 | 9.982 | 7.758 | 8.229 | 8.079 | 7.874 | 7.457 | 7.295 | 7.144 | 6.603 | 6.332 | 6.558 | 6.537 | 6.176 | 6.077 | 5.947 | 5.98 | 5.889 | 5.438 | 5.09 | 4.855 | 4.538 | 4.652 | 4.337 | 4.2 | 5.1 | 5.7 | 7.2 | 8.6 | 9.2 | 3.8 | 3.9 | 4 | 4.1 | 4.1 | 4 | 4.1 | 3.7 | 3.7 | 3.3 | 3.3 | 3.4 | 3.3 | 2.9 | 2.6 | 2.3 | 2.5 | 2.5 | 2.6 | 2.5 | 1.7 | 1.7 | 2.1 | 2.1 | 2.2 | 2.2 | 2.6 | 4.2 | 2.1 | 2 | 2.2 | 2.1 | 1.9 | 1.8 | 1.6 | 1.8 |
Other Current Assets
| 52.298 | 43.431 | 57.955 | 40.051 | 52.164 | 27.066 | 27.92 | 23.431 | 24.773 | 22.856 | 31.558 | 36.496 | 43.773 | 16.919 | 22.582 | 24.148 | 25.865 | 24.341 | 13.715 | 14.02 | 19.955 | 18.058 | 16.877 | 19.213 | 13.72 | 10.668 | 18.725 | 16.923 | 10.576 | 10.564 | 10.32 | 8.154 | 7.849 | 7.561 | 7.93 | 8.137 | 7.173 | 6.24 | 6.129 | 6.291 | 5.087 | 9.715 | 4.004 | 11.858 | 11.812 | 1.527 | 1.733 | 1.711 | 1.769 | 1.503 | 1.428 | 13.941 | 7.9 | 6.838 | 11.695 | 14.748 | 14.139 | 14.355 | 16.791 | 10.691 | 10.416 | 10.158 | 10.197 | 9.732 | 9.542 | 9.241 | 9.357 | 8.974 | 8.899 | 8.341 | 7.891 | 7.426 | 7.286 | 6.874 | 6.798 | 6.352 | 6.099 | 6.367 | 6.138 | 6.017 | 5.915 | 5.774 | 5.868 | 5.651 | 5.643 | 5.241 | 5.366 | 2.151 | 4.865 | 4.678 | 3.912 | 3.602 | 3.603 | 3.36 | 1.023 | 3.361 | 3.093 | 2.934 | 3.31 | 2.7 | 2.7 | 2.6 | 16.9 | 14.4 | 13.3 | 17.3 | 26.4 | 24.5 | 21.9 | 18 | 16.3 | 14.8 | 14.4 | 13.8 | 12.5 | 12.7 | 10.1 | 11.8 | 10.4 | 9.6 | 7.6 | 5.9 | 5.2 | 5.1 | 4.6 | 4.5 | 4.8 | 4.5 | 3.7 | 1.7 | 1 | 0.9 | 0.6 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 |
Total Current Assets
| 648.567 | 617.419 | 610.65 | 590.64 | 591.477 | 621.482 | 570.996 | 565.183 | 552.031 | 605.556 | 593.108 | 590.23 | 543.748 | 510.606 | 566.606 | 541.933 | 541.893 | 520.92 | 491.928 | 465.074 | 391.945 | 412.607 | 423.433 | 379.934 | 383.112 | 398.366 | 393.846 | 346.086 | 307.158 | 345.259 | 306.042 | 294.106 | 310.151 | 253.891 | 260.867 | 258.383 | 240.997 | 248.283 | 294.738 | 273.53 | 268.111 | 469.413 | 319.531 | 279.141 | 280.636 | 409.516 | 390.157 | 359.731 | 350.143 | 346.507 | 306.272 | 227.216 | 219.01 | 230.417 | 276.726 | 253.56 | 233.199 | 201.04 | 219.322 | 300.959 | 281.884 | 255.467 | 222.675 | 193.123 | 249.388 | 258.433 | 259.361 | 237.917 | 231.209 | 212.838 | 192.392 | 167.223 | 162.483 | 149.822 | 143.1 | 131.17 | 134.434 | 134.981 | 110.274 | 150.571 | 139.959 | 210.923 | 199.308 | 181.894 | 164.145 | 149.515 | 136.48 | 136.305 | 135.711 | 129.078 | 138.647 | 134.169 | 130.061 | 124.192 | 113.792 | 104.384 | 93.929 | 86.301 | 71.366 | 59.3 | 53.6 | 50.9 | 49 | 49 | 46.1 | 58.5 | 52.6 | 47.2 | 44.2 | 39.8 | 34.8 | 33.5 | 31.8 | 33.3 | 30 | 27.4 | 27.4 | 27.8 | 25.7 | 23.5 | 22.8 | 20.9 | 19.3 | 16.6 | 16.3 | 15 | 13.6 | 12.4 | 12 | 11.6 | 10.2 | 9 | 10 | 7.8 | 7.4 | 7.1 | 7 | 6.5 | 6.1 | 6.2 | 5.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 343.16 | 342.439 | 340.986 | 335.067 | 333.96 | 324.526 | 321.547 | 307.788 | 293.843 | 288.798 | 281.848 | 276.107 | 278.53 | 281.741 | 270.805 | 263.756 | 261.695 | 248.294 | 238.763 | 240.137 | 233.745 | 154.039 | 145.319 | 145.262 | 146.511 | 145.348 | 142.779 | 138.461 | 136.846 | 135.124 | 132.146 | 131.952 | 133.805 | 132.362 | 133.666 | 134.043 | 132.852 | 129.749 | 124.485 | 124.776 | 122.006 | 117.12 | 116.649 | 115.159 | 113.362 | 108.756 | 105.202 | 101.133 | 94.92 | 93.788 | 94.614 | 94.604 | 94.352 | 95.398 | 94.145 | 95.096 | 96.322 | 97.4 | 97.745 | 98.91 | 98.806 | 100.133 | 97.428 | 98.352 | 100.1 | 101.722 | 94.069 | 94.478 | 93.385 | 91.535 | 89.172 | 90.045 | 89.418 | 88.772 | 88.203 | 88.265 | 88.64 | 89.036 | 89.148 | 79.119 | 79.753 | 80.504 | 81.354 | 81.707 | 81.389 | 81.166 | 81.543 | 80.955 | 76.058 | 70.313 | 63.047 | 53.377 | 50.531 | 49.194 | 46.818 | 47.176 | 46.48 | 46.266 | 44.589 | 42.4 | 42.9 | 15.1 | 13.5 | 12.5 | 12.5 | 11.7 | 11.8 | 11.6 | 11.7 | 11.3 | 11.5 | 11.6 | 10.7 | 9 | 8.7 | 7.8 | 7 | 4.3 | 4.1 | 4.2 | 4.2 | 4.4 | 4.4 | 4.7 | 4.6 | 3.7 | 3.6 | 2.9 | 2.5 | 1.9 | 1.9 | 1.8 | 1.9 | 1.8 | 1.8 | 1.8 | 1.5 | 1.4 | 1.4 | 1.2 | 1 |
Goodwill
| 982.585 | 972.663 | 970.966 | 980.082 | 969.376 | 872.737 | 870.542 | 869.589 | 865.418 | 822.101 | 827.618 | 832.056 | 840.02 | 843.067 | 746.46 | 746.666 | 731.636 | 728.308 | 725.831 | 734.241 | 730.412 | 732.667 | 719.608 | 706.355 | 704.79 | 597.89 | 610.667 | 589.101 | 587.78 | 579.026 | 569.738 | 557.731 | 565.789 | 430.882 | 434.734 | 423.895 | 427.317 | 390.638 | 385.831 | 401.651 | 305.234 | 151.473 | 144.654 | 144.361 | 143.8 | 84.336 | 84.311 | 87.166 | 86.936 | 85.682 | 86.524 | 85.24 | 85.36 | 86.633 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.068 | 25.308 | 25.308 | 25.308 | 25.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 486.004 | 507.081 | 526.428 | 550.605 | 578.971 | 534.645 | 553.257 | 567.647 | 585.534 | 531.522 | 551.342 | 569.347 | 596.3 | 615.968 | 489.178 | 504.172 | 507.591 | 516.545 | 530.333 | 549.712 | 563.338 | 579.429 | 579.142 | 608.273 | 632.686 | 446.332 | 443.794 | 438.36 | 451.024 | 452.042 | 482.693 | 493.542 | 503.625 | 310.524 | 315.31 | 315.547 | 325.395 | 292.839 | 297.313 | 313.255 | 307.508 | 108.776 | 96.11 | 98.546 | 100.523 | 40.552 | 41.779 | 44.938 | 46.073 | 46.476 | 48.352 | 48.679 | 50.03 | 52.282 | 1.533 | 1.703 | 1.874 | 2.044 | 2.284 | 2.524 | 2.764 | 3.004 | 3.244 | 3.484 | 3.724 | 3.964 | 4.246 | 4.529 | 4.811 | 5.099 | 5.503 | 5.907 | 6.31 | 6.713 | 7.205 | 33.013 | 33.505 | 14.138 | 14.443 | 14.748 | 15.054 | 15.359 | 15.759 | 16.159 | 16.558 | 16.958 | 17.443 | 17.927 | 18.412 | 18.897 | 21.034 | 23.172 | 25.309 | 27.446 | 29.669 | 31.891 | 34.113 | 36.336 | 38.643 | 41 | 43.3 | 45.6 | 48 | 50.3 | 52.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 1 | 1 | 1.1 | 1.3 | 1.4 | 1.6 | 1.7 | 1.8 | 1.9 | 2.1 | 2.2 | 2.4 | 2.5 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,468.589 | 1,479.744 | 1,497.394 | 1,530.687 | 1,548.347 | 1,407.382 | 1,423.799 | 1,437.236 | 1,450.952 | 1,353.623 | 1,378.96 | 1,401.403 | 1,436.32 | 1,459.035 | 1,235.638 | 1,250.838 | 1,239.227 | 1,244.853 | 1,256.164 | 1,283.953 | 1,293.75 | 1,312.096 | 1,298.75 | 1,314.628 | 1,337.476 | 1,044.222 | 1,054.461 | 1,027.461 | 1,038.804 | 1,032.268 | 1,052.431 | 1,051.273 | 1,069.415 | 741.332 | 750.044 | 739.442 | 752.714 | 683.477 | 683.143 | 714.906 | 612.742 | 260.249 | 240.764 | 242.907 | 244.323 | 124.888 | 126.09 | 132.104 | 133.009 | 132.158 | 134.876 | 133.919 | 135.39 | 138.915 | 26.601 | 26.771 | 26.942 | 27.112 | 27.352 | 27.592 | 27.832 | 28.072 | 28.312 | 28.552 | 28.792 | 29.032 | 29.314 | 29.597 | 29.879 | 30.167 | 30.571 | 31.215 | 31.618 | 32.021 | 32.521 | 33.013 | 33.505 | 14.138 | 14.443 | 14.748 | 15.054 | 15.359 | 15.759 | 16.159 | 16.558 | 16.958 | 17.443 | 17.927 | 18.412 | 18.897 | 21.034 | 23.172 | 25.309 | 27.446 | 29.669 | 31.891 | 34.113 | 36.336 | 38.643 | 41 | 43.3 | 45.6 | 48 | 50.3 | 52.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 1 | 1 | 1.1 | 1.3 | 1.4 | 1.6 | 1.7 | 1.8 | 1.9 | 2.1 | 2.2 | 2.4 | 2.5 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 262.977 | 252.15 | 260.012 | 249.73 | -83.134 | -88.982 | 268.026 | 15.791 | 16.685 | 36.026 | -99.301 | -101.423 | -98.812 | 0.275 | -98.401 | -105.342 | -101.374 | -101.09 | -96.178 | -104.579 | -88.53 | -89.754 | -96.844 | -104.113 | -113.843 | 2.66 | 24.181 | 40.385 | 40.385 | 40.385 | -132.072 | 2.694 | -135.512 | 0.385 | -61.373 | -11.513 | -16.677 | -11.511 | -11.729 | 4.085 | 3.575 | 3.575 | 151.357 | 162.59 | 138.477 | 132.907 | 135.765 | 128.569 | 131.713 | 145.022 | 146.651 | 167.29 | 168.384 | 151.621 | 183.608 | 158.666 | 161.518 | 191.73 | 154.36 | 70.418 | 74.393 | 83.982 | 89.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 50.017 | 109.323 | 63.666 | 71.575 | 83.134 | 88.982 | 94.607 | 111.381 | 112.92 | -36.026 | 99.301 | 101.423 | 98.812 | 86.883 | 98.401 | 105.342 | 101.374 | 101.09 | 96.178 | 104.579 | 88.53 | 89.754 | 96.844 | 104.113 | 113.843 | -2.66 | 86.987 | 74.103 | 116.784 | -40.385 | 132.072 | 133.239 | 135.512 | 62.837 | 61.373 | 11.513 | 16.677 | 11.511 | 11.729 | 13.09 | 19.148 | 9.623 | 8.509 | 9.878 | 9.527 | 9.944 | 10.068 | 4.214 | 6.17 | 14.234 | 4.264 | 12.921 | 6.73 | 5.797 | 0.539 | 1.063 | 0.936 | 1.011 | 1.676 | 3.736 | 3.447 | 3.601 | 3.192 | 4.27 | 4.032 | 5.055 | 4.366 | 4.665 | 4.257 | 4.362 | 4.444 | 4.637 | 4.42 | 4.638 | 5.035 | 5.146 | 4.914 | 6.524 | 7.08 | 7.426 | 7.591 | 7.843 | 0 | 8.366 | 8.555 | 8.715 | 8.824 | 9.186 | 9.292 | 9.4 | 4.667 | 4.468 | 4.306 | 4.128 | 4.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -37.293 | 12.115 | -51.538 | -46.946 | 281.576 | 285.302 | -79.279 | -73.978 | -75.71 | 46.828 | 45.976 | 37.106 | 11.589 | -75.583 | 11.593 | 11.339 | 10.281 | 13.522 | 12.167 | 9.251 | 5.588 | 5.668 | 5.116 | 5.008 | 5.099 | 5.266 | -84.104 | -71.074 | -112.597 | 44.002 | 42.812 | -93.239 | 4.106 | -61.299 | 1.474 | 1.585 | 1.757 | 1.851 | 1.938 | -11.389 | -7.322 | 2.511 | -6.244 | -7.51 | -7.035 | -7.913 | -6.992 | -1.181 | -3.326 | -12.385 | -2.643 | -11.702 | 4.57 | -4.478 | 1.2 | 20.452 | 20.707 | 0.523 | 21.437 | 0.618 | 0.684 | 0.75 | 0.813 | 109.233 | 125.356 | 113.127 | 101 | 121.556 | 122.326 | 115.942 | 110.594 | 104.522 | 101.266 | 95.259 | 73.263 | 52.519 | 56.992 | 50.584 | 57.043 | 107.623 | 100.264 | 10.831 | 16.182 | 5.655 | 6.654 | 6.923 | 7.915 | 8.96 | 9.74 | 10.56 | 11.316 | 12.854 | 13.326 | 10.565 | 7.426 | 11.625 | 11.711 | 11.507 | 10.995 | 10.5 | 10.2 | 12.2 | 10 | 2.8 | 2.6 | 2.4 | 2.2 | 2.6 | 2.7 | 2.4 | 1.9 | 2 | 2.1 | 1.5 | 0.9 | 1.1 | 1.1 | 1.2 | 1.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Total Non-Current Assets
| 2,087.45 | 2,195.771 | 2,110.52 | 2,140.113 | 2,163.883 | 2,017.21 | 2,028.7 | 1,798.218 | 1,798.69 | 1,689.249 | 1,706.784 | 1,714.616 | 1,726.439 | 1,752.351 | 1,518.036 | 1,525.933 | 1,511.203 | 1,506.669 | 1,507.094 | 1,533.341 | 1,533.083 | 1,471.803 | 1,449.185 | 1,464.898 | 1,489.086 | 1,194.836 | 1,224.304 | 1,209.336 | 1,220.222 | 1,211.394 | 1,227.389 | 1,225.919 | 1,207.326 | 875.617 | 885.184 | 875.07 | 887.323 | 815.077 | 809.566 | 845.468 | 750.149 | 393.078 | 511.035 | 523.024 | 498.654 | 368.582 | 370.133 | 364.839 | 362.486 | 372.817 | 377.762 | 397.032 | 409.426 | 387.253 | 306.093 | 302.048 | 306.425 | 317.776 | 302.57 | 201.274 | 205.162 | 216.538 | 219.128 | 240.407 | 258.28 | 248.936 | 228.749 | 250.296 | 249.847 | 242.006 | 234.781 | 230.419 | 226.722 | 220.69 | 199.022 | 178.943 | 184.051 | 160.282 | 167.714 | 208.916 | 202.662 | 114.537 | 113.295 | 111.887 | 113.156 | 113.762 | 115.725 | 117.029 | 113.502 | 109.169 | 100.064 | 93.871 | 93.472 | 91.334 | 87.977 | 90.692 | 92.304 | 94.108 | 94.227 | 93.9 | 96.4 | 72.9 | 71.5 | 65.6 | 67.8 | 14.4 | 14.3 | 14.5 | 14.7 | 14.1 | 13.8 | 14.1 | 13.3 | 11.1 | 10.3 | 9.6 | 8.9 | 6.3 | 6.1 | 5.6 | 5.6 | 5.9 | 6.1 | 6.4 | 6.4 | 5.4 | 5.4 | 4.9 | 4.6 | 4.1 | 4.2 | 4.3 | 4.5 | 1.8 | 1.8 | 1.8 | 1.6 | 1.5 | 1.5 | 1.2 | 1 |
Total Assets
| 2,736.017 | 2,813.19 | 2,721.17 | 2,730.753 | 2,755.36 | 2,638.692 | 2,599.696 | 2,363.401 | 2,350.721 | 2,294.805 | 2,299.892 | 2,304.846 | 2,270.187 | 2,262.957 | 2,084.642 | 2,067.866 | 2,053.096 | 2,027.589 | 1,999.022 | 1,998.415 | 1,925.028 | 1,884.41 | 1,872.618 | 1,844.832 | 1,872.198 | 1,593.202 | 1,618.15 | 1,555.422 | 1,527.38 | 1,556.653 | 1,533.431 | 1,520.025 | 1,517.477 | 1,129.507 | 1,146.051 | 1,133.453 | 1,128.32 | 1,063.36 | 1,104.305 | 1,118.998 | 1,018.26 | 862.491 | 830.566 | 802.165 | 779.29 | 778.098 | 760.29 | 724.57 | 712.629 | 719.324 | 684.034 | 624.248 | 628.436 | 617.67 | 582.819 | 555.608 | 539.624 | 518.816 | 521.892 | 502.233 | 487.046 | 472.005 | 441.803 | 433.53 | 507.668 | 507.369 | 488.11 | 488.213 | 481.056 | 454.844 | 427.173 | 397.642 | 389.205 | 370.512 | 342.122 | 310.113 | 318.485 | 295.263 | 277.988 | 359.487 | 342.621 | 325.46 | 312.603 | 293.781 | 277.301 | 263.277 | 252.205 | 253.334 | 249.213 | 238.247 | 238.71 | 228.04 | 223.533 | 215.525 | 201.768 | 195.076 | 186.233 | 180.41 | 165.593 | 153.2 | 150 | 123.8 | 120.5 | 114.6 | 113.9 | 72.9 | 66.9 | 61.7 | 58.9 | 53.9 | 48.6 | 47.6 | 45.1 | 44.4 | 40.3 | 37 | 36.3 | 34.1 | 31.8 | 29.1 | 28.4 | 26.8 | 25.4 | 23 | 22.7 | 20.4 | 19 | 17.3 | 16.6 | 15.7 | 14.4 | 13.3 | 14.5 | 9.6 | 9.2 | 8.9 | 8.6 | 8 | 7.6 | 7.4 | 6.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 94.624 | 37.968 | 28.895 | 31.514 | 78.912 | 77.306 | 81.279 | 69.012 | 76.822 | 113.704 | 106.499 | 89.668 | 75.253 | 95.96 | 84.799 | 70.132 | 61.999 | 63.27 | 52.857 | 48.44 | 42.697 | 71.237 | 66.717 | 61.552 | 56.948 | 63.565 | 53.478 | 52.363 | 57.257 | 55.844 | 52.35 | 48.379 | 44.205 | 43.892 | 33.637 | 28.049 | 28.889 | 30.391 | 29.999 | 31.486 | 30.149 | 19.946 | 18.686 | 7.163 | 6.656 | 6.236 | 6.189 | 6.466 | 6.541 | 6.291 | 6.451 | 5.914 | 5.734 | 5.207 | 5.034 | 3.918 | 4.348 | 5.232 | 4.714 | 4.78 | 5.705 | 5.156 | 4.905 | 6.216 | 9.68 | 6.111 | 7.929 | 9.823 | 7.379 | 6.934 | 5.848 | 5.66 | 5.814 | 5.46 | 5.131 | 3.696 | 3.768 | 2.715 | 5.971 | 3.256 | 3.726 | 3.847 | 3.531 | 3.722 | 3.744 | 2.216 | 3.296 | 3.476 | 4.917 | 4.326 | 2.44 | 2.622 | 8.268 | 3.477 | 3.088 | 3.525 | 2.791 | 2.63 | 3.192 | 3.2 | 3.2 | 2.4 | 2.6 | 8.8 | 3.7 | 3.2 | 2.4 | 2.5 | 2.1 | 1.6 | 1.8 | 2 | 1.9 | 1.7 | 1.6 | 1.5 | 1.8 | 2.2 | 1.5 | 1.1 | 1.4 | 1.9 | 1.5 | 1 | 1.5 | 0.6 | 0.6 | 0.7 | 0.5 | 0.4 | 0.4 | 0.7 | 1 | 0.8 | 0.8 | 0.9 | 0.7 | 0.6 | 0.8 | 0.8 | 0.7 |
Short Term Debt
| 13.485 | 12.92 | 12.978 | 12.672 | 12.198 | 11.199 | 10.723 | 10.975 | 12.115 | 24.428 | 24.364 | 24.309 | 24.501 | 24.102 | 22.914 | 22.412 | 22.195 | 22.035 | 22.044 | 21.898 | 21.76 | 12.5 | 12.5 | 12.5 | 12.5 | -37.055 | -32.194 | -41.045 | -38.675 | 6.132 | 14.578 | 3.595 | 3.781 | 3.759 | 3.808 | 3.789 | 3.868 | 4.024 | 3.004 | 5.982 | 5.949 | 5.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.741 | -7.895 | -8.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.135 | 1.229 | 1.229 | 1.221 | 1.238 | 1.238 | 1.257 | 1.271 | 1.299 | 1.281 | 1.268 | 1.259 | 1.246 | 1.234 | 1.22 | 1.388 | 0.967 | 0.95 | 0.933 | 0.917 | 0.901 | 0.885 | 0.869 | 0.854 | 0.839 | 0.824 | 0.81 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.4 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 |
Tax Payables
| 3.136 | 3.706 | 12.082 | 6.646 | 5.938 | 12.022 | 18.168 | 25.277 | 17.27 | 13.237 | 9.788 | 14.284 | 6.505 | 5.336 | 3.562 | 3.658 | 2.157 | 2.376 | 10.378 | 12.851 | 6.533 | 5.764 | 5.318 | 4.984 | 5.232 | 8.058 | 6.412 | 0 | 3.5 | 2.312 | 1.92 | 0 | 4.646 | 1.779 | 3.953 | 0.852 | 8.444 | 1.972 | 2.019 | 4.001 | 1.975 | 0.496 | 5.678 | 1.818 | 2.969 | 2.276 | 4.176 | 2.284 | 2.553 | 3.251 | 4.477 | 0.967 | 3.958 | 5.509 | 4.096 | 4.224 | 4.138 | 3.636 | 4.121 | 3.354 | 4.504 | 4.046 | 3.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 26.614 | 27.93 | 30.108 | 28.427 | 24.516 | 23.069 | 24.878 | 21.812 | 22.059 | 23.406 | 23.107 | 19.081 | 19.121 | 18.995 | 18.714 | 13.217 | 13.285 | 13.049 | 13.556 | 11.893 | 9.108 | 9.084 | 10.112 | 8.396 | 8.762 | 7.067 | 7.841 | 6.016 | 5.374 | 5.968 | 6.072 | 4.852 | 4.484 | 4.717 | 5.218 | 3.139 | 3.839 | 3.381 | 3.491 | 2.811 | 2.545 | -9.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.837 | 12.119 | 12.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.909 | 5.148 | 3.98 | 2.278 | 2.65 | 1.36 | 4.571 | 0 | 0 | 0 | 0 | 1.538 | 0 | 0 | 5.323 | 5.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.405 | 80.561 | 77.839 | 62.618 | 12.128 | 16.935 | 24.283 | 26.596 | 26.633 | 14.48 | 12.868 | 21.751 | 15.117 | 13.227 | 11.213 | 11.807 | 7.945 | 8.314 | 16.528 | 22.722 | 14.703 | 9.164 | 8.718 | 4.984 | 5.232 | 45.113 | 42.106 | 94.345 | 83.075 | 67.412 | 69.2 | 63.5 | 54.546 | 1.779 | 3.953 | 0.852 | 8.444 | 1.972 | 2.019 | 4.001 | 1.975 | 10.294 | 5.678 | 14.946 | 13.62 | 25.848 | 26.292 | 14.802 | 16.36 | 29.459 | 24.27 | 8.209 | 20.502 | 12.981 | 7.412 | 5.53 | 7.573 | 11.792 | 15.034 | 8.907 | 10.335 | 10.367 | 10.009 | 6.82 | 9.578 | 14.128 | 12.233 | 10.035 | 7.421 | 10.259 | 9.862 | 6.5 | 5.65 | 6.129 | 2.922 | 6.62 | 5.074 | 8.703 | 6.281 | 8.687 | 10.408 | 8.331 | 9.501 | 6.053 | 5.607 | 7.358 | 3.587 | 1.262 | 13.786 | 9.354 | 11.344 | 10.296 | 7.363 | 11.53 | 9.829 | 10.317 | 8.253 | 9.107 | 8.709 | 11.3 | 12.4 | 11.1 | 9.8 | 3.9 | 9.4 | 4.2 | 4.2 | 3.1 | 4.5 | 3.3 | 2.4 | 3.1 | 3.1 | 3.3 | 2.8 | 2.3 | 2.9 | 1.9 | 1.9 | 1.7 | 2.3 | 1.7 | 2.4 | 2.1 | 2.1 | 1.8 | 1.8 | 1.1 | 1.8 | 2 | 1.5 | 1 | 1.7 | 1.5 | 1.4 | 1.3 | 1.6 | 1.4 | 1.2 | 1.3 | 1.1 |
Total Current Liabilities
| 142.128 | 159.379 | 149.82 | 135.231 | 127.754 | 128.509 | 141.163 | 128.395 | 137.629 | 176.018 | 166.838 | 154.809 | 133.992 | 152.284 | 137.64 | 117.568 | 105.424 | 106.668 | 104.985 | 104.953 | 88.268 | 101.985 | 98.047 | 87.432 | 83.442 | 78.69 | 71.231 | 111.679 | 107.031 | 135.356 | 142.2 | 120.326 | 107.016 | 54.147 | 46.616 | 35.829 | 45.04 | 39.768 | 38.513 | 44.28 | 40.618 | 26.391 | 24.364 | 22.109 | 20.276 | 32.084 | 32.481 | 21.268 | 22.901 | 35.75 | 30.721 | 14.123 | 26.236 | 18.188 | 16.542 | 13.672 | 16.059 | 17.024 | 19.748 | 13.687 | 16.04 | 15.523 | 14.914 | 13.036 | 19.258 | 20.239 | 20.162 | 19.858 | 14.8 | 17.193 | 15.71 | 12.16 | 27.508 | 17.966 | 13.262 | 13.815 | 12.73 | 14.016 | 18.08 | 13.214 | 15.433 | 13.459 | 14.3 | 12.572 | 10.597 | 10.808 | 13.426 | 11.912 | 19.669 | 14.63 | 14.716 | 13.835 | 16.532 | 15.892 | 13.786 | 14.696 | 11.883 | 12.561 | 12.711 | 14.5 | 16.4 | 13.5 | 12.4 | 12.7 | 13.1 | 7.4 | 6.6 | 5.6 | 6.6 | 4.9 | 4.2 | 5.1 | 5 | 5 | 4.4 | 3.8 | 4.7 | 4.1 | 3.4 | 2.8 | 3.7 | 3.6 | 3.9 | 3.1 | 3.6 | 2.4 | 2.4 | 1.8 | 2.3 | 2.4 | 2.1 | 1.9 | 3.1 | 2.6 | 2.7 | 2.6 | 2.6 | 2.3 | 2.3 | 2.5 | 2.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 385.433 | 319 | 389 | 543.027 | 537.332 | 443.766 | 463.267 | 278.183 | 329.417 | 301.543 | 302.862 | 327.336 | 352.782 | 396.452 | 269.747 | 282.707 | 376.833 | 411.491 | 476.839 | 442.145 | 546.426 | 492.66 | 509.765 | 532.869 | 548.973 | 339 | 392.5 | 362.5 | 337.5 | 343.771 | 343.637 | 343.659 | 375.9 | 130 | 157.808 | 162.789 | 164.368 | 112.024 | 187.011 | 186.037 | 118.997 | 6.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.198 | 12.49 | 12.797 | 13.078 | 13.378 | 13.661 | 13.958 | 14.244 | 14.576 | 14.9 | 15.219 | 15.538 | 15.852 | 16.164 | 16.198 | 16.855 | 17.101 | 17.342 | 17.586 | 17.822 | 18.05 | 18.275 | 18.502 | 18.722 | 18.935 | 19.144 | 0 | 19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 2.1 | 2.1 | 2.3 | 2.4 | 2.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 0.8 | 0.6 |
Deferred Revenue Non-Current
| -69.806 | 2.27 | 1.892 | 1.673 | 1.284 | 1.531 | 1.622 | 1.688 | 1.941 | 5 | -23.107 | 7 | 17.6 | 25.4 | 7.1 | 5.599 | 0.199 | 0.199 | 1.7 | 2.684 | 5.13 | 9.2 | 2.2 | 6 | 6.8 | 0 | 0 | 0 | 0 | 3.3 | 3.2 | 28.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 50.017 | 165.186 | 63.666 | 71.575 | 83.134 | 88.982 | 94.607 | 111.381 | 112.92 | 98.994 | 99.301 | 101.423 | 98.812 | 93.125 | 98.401 | 105.342 | 101.374 | 101.09 | 96.178 | 104.579 | 88.53 | 89.754 | 96.844 | 104.113 | 113.843 | 86.293 | 86.987 | 74.103 | 116.784 | 117.996 | 132.072 | 133.239 | 135.512 | 62.763 | 85.501 | 75.272 | 77.819 | 61.429 | 56.571 | 66.103 | 64.524 | 33.838 | 29.161 | 31.528 | 32.251 | 8.473 | 8.3 | 8.737 | 9.123 | 9.132 | 8.816 | 12.619 | 12.846 | 13.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 19.789 | 98.505 | 102.417 | 15.688 | 8.11 | 9.388 | 9.351 | 16.648 | 17.66 | 12.239 | 40.676 | 11.747 | 20.046 | 24.462 | 23.812 | 25.796 | 29.981 | 26.949 | 28.052 | 20.706 | 22.45 | 25.222 | 19.496 | 17.993 | 9.671 | 10.074 | 9.14 | 9.321 | 6.255 | 5.403 | 4.397 | 3.628 | 3.654 | 3.317 | 3.164 | 3.22 | 3.146 | 3.204 | 2.144 | 1.896 | 0.708 | 33.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.981 | 1.962 | 2.942 | 3.923 | 4.884 | 5.846 | 6.807 | 7.768 | 8.71 | 9.6 | 10.6 | 13.5 | 14.4 | 15.1 | 17 | 1.7 | 1.5 | 1.3 | 1.1 | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 |
Total Non-Current Liabilities
| 385.433 | 584.961 | 556.975 | 631.963 | 629.86 | 543.667 | 568.847 | 407.9 | 461.938 | 417.776 | 419.732 | 447.506 | 489.24 | 539.439 | 399.06 | 419.444 | 508.387 | 539.729 | 602.769 | 570.114 | 662.536 | 616.836 | 628.305 | 660.975 | 679.287 | 435.367 | 488.627 | 445.924 | 460.539 | 470.47 | 483.306 | 509.126 | 515.066 | 196.08 | 246.473 | 241.281 | 245.333 | 176.657 | 245.726 | 254.036 | 184.229 | 40.835 | 29.161 | 31.528 | 32.251 | 8.473 | 8.3 | 8.737 | 9.123 | 9.132 | 8.816 | 12.619 | 12.846 | 13.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.198 | 12.49 | 12.797 | 13.078 | 13.378 | 13.661 | 13.958 | 14.244 | 14.576 | 14.9 | 15.219 | 15.538 | 15.852 | 16.164 | 16.198 | 16.855 | 17.101 | 18.323 | 19.547 | 20.764 | 21.973 | 23.159 | 24.348 | 25.529 | 26.703 | 27.854 | 29 | 30.2 | 13.5 | 14.4 | 15.1 | 17 | 1.7 | 1.5 | 1.3 | 1.1 | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 2.2 | 2.1 | 2.4 | 2.3 | 2.6 | 0.7 | 0.8 | 1 | 1 | 1.1 | 1.2 | 1.1 | 1.1 |
Total Liabilities
| 527.561 | 744.34 | 706.795 | 767.194 | 757.614 | 672.176 | 710.01 | 536.295 | 599.567 | 593.794 | 586.57 | 602.315 | 623.232 | 691.723 | 536.7 | 537.012 | 613.811 | 646.397 | 707.754 | 675.067 | 750.804 | 718.821 | 726.352 | 748.407 | 762.729 | 514.057 | 559.858 | 557.603 | 567.57 | 605.826 | 625.506 | 629.452 | 622.082 | 250.227 | 293.089 | 277.11 | 290.373 | 216.425 | 284.239 | 298.316 | 224.847 | 67.226 | 53.525 | 53.637 | 52.527 | 40.557 | 40.781 | 30.005 | 32.024 | 44.882 | 39.537 | 26.742 | 39.082 | 31.548 | 16.542 | 13.672 | 16.059 | 17.024 | 19.748 | 13.687 | 16.04 | 15.523 | 14.914 | 13.036 | 19.258 | 20.239 | 20.162 | 19.858 | 14.8 | 17.193 | 15.71 | 12.16 | 27.508 | 30.164 | 25.752 | 26.612 | 25.808 | 27.394 | 31.741 | 27.172 | 29.677 | 28.035 | 29.2 | 27.791 | 26.135 | 26.66 | 29.589 | 28.11 | 36.524 | 31.73 | 33.039 | 33.382 | 37.296 | 37.865 | 36.945 | 39.044 | 37.413 | 39.264 | 40.565 | 43.5 | 46.6 | 27 | 26.8 | 27.8 | 30.1 | 9.1 | 8.1 | 6.9 | 7.7 | 5.8 | 4.9 | 5.7 | 5.5 | 5.5 | 4.9 | 4.3 | 5.1 | 4.6 | 3.9 | 3.2 | 3.9 | 3.8 | 4.2 | 3.3 | 3.8 | 2.6 | 2.5 | 2 | 4.5 | 4.5 | 4.5 | 4.2 | 5.7 | 3.3 | 3.5 | 3.6 | 3.6 | 3.4 | 3.5 | 3.6 | 3.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | 0 | 0 | 7.59 | 8.263 | 8.489 | 8.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.589 | 1.582 | 1.576 | 1.571 | 1.584 | 1.576 | 1.573 | 1.571 | 0.392 | 0.392 | 0.393 | 0.393 | 0.393 | 0.39 | 0.389 | 0.388 | 0.386 | 0.385 | 0.381 | 0.383 | 0.381 | 0.379 | 0.378 | 0.377 | 0.378 | 0.376 | 0.375 | 0.375 | 0.374 | 0.374 | 0.373 | 0.373 | 0.373 | 0.372 | 0.372 | 0.372 | 0.372 | 0.371 | 0.372 | 0.371 | 0.37 | 0.37 | 0.369 | 0.369 | 0.369 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.369 | 0.369 | 0.37 | 0.371 | 0.371 | 0.371 | 0.371 | 0.37 | 0.373 | 0.373 | 0.372 | 0.372 | 0.373 | 0.375 | 0.384 | 0.386 | 0.388 | 0.392 | 0.395 | 0.395 | 0.394 | 0.394 | 0.394 | 0.394 | 0.394 | 0.389 | 0.389 | 0.386 | 0.384 | 0.413 | 0.412 | 0.412 | 0.411 | 0.41 | 0.41 | 0.409 | 0.409 | 0.415 | 0.413 | 0.416 | 0.416 | 0.415 | 0.414 | 0.414 | 0.414 | 0.415 | 0.207 | 0.207 | 0.205 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,341.175 | 1,325.247 | 1,297.688 | 1,261.376 | 1,327.572 | 1,309.461 | 1,246.612 | 1,199.976 | 1,162.515 | 1,122.921 | 1,132.807 | 1,145.641 | 1,119.337 | 1,085.461 | 1,088.788 | 1,104.762 | 1,073.362 | 1,057.47 | 1,012.713 | 1,038.783 | 931.358 | 931.934 | 927.773 | 895.205 | 905.139 | 876.931 | 847.31 | 839.564 | 802.434 | 799.027 | 778.836 | 769.005 | 774.734 | 770.553 | 756.926 | 738.538 | 724.586 | 713.851 | 699.466 | 687.06 | 665.714 | 653.279 | 637.923 | 617.722 | 604.102 | 587.725 | 572.186 | 550.12 | 535.805 | 520.448 | 505.834 | 487.524 | 479.551 | 472.73 | 454.428 | 433.387 | 416.863 | 400.119 | 399.429 | 378.139 | 363.102 | 345.641 | 331.336 | 323.614 | 372.194 | 359.208 | 341.362 | 340.426 | 337.411 | 314.339 | 294.516 | 270.623 | 251.96 | 232.328 | 212.93 | 192.583 | 202.05 | 185.049 | 166.518 | 251.809 | 236.875 | 222.728 | 209.362 | 194.751 | 182.381 | 169.809 | 159.212 | 161.428 | 151.952 | 147.369 | 147.933 | 137.359 | 129.122 | 121.21 | 111.814 | 102.413 | 95.831 | 88.336 | 79.815 | 72.4 | 66.8 | 62.1 | 58.9 | 54.5 | 51.6 | 49.4 | 44.6 | 40.8 | 37.7 | 34.9 | 31.7 | 29.8 | 27.9 | 27.2 | 25.4 | 23 | 21.6 | 20.7 | 19.3 | 0.1 | 16.1 | 14.7 | 13 | 11.5 | 10.7 | 9.6 | 8.4 | 7.2 | 6.2 | 5.2 | 4.3 | 3.5 | 3.2 | 3.6 | 2.9 | 2.4 | 2.1 | 1.9 | 1.5 | 1.2 | 0.9 |
Accumulated Other Comprehensive Income/Loss
| -60.087 | -78.316 | -75.307 | -63.661 | -78.016 | -66.064 | -73.551 | -75.125 | -91.81 | -75.2 | -55.145 | -59.474 | -64.216 | -57.291 | -64.023 | -64.238 | -83.142 | -97.199 | -103.458 | -78.352 | -91.627 | -83.521 | -79.633 | -83.011 | -70.632 | -44.814 | -15.862 | -56.817 | -49.759 | -48.935 | -65.294 | -67.22 | -63.925 | -70.405 | -76.48 | -51.527 | -53.615 | -30.593 | -41.622 | -24.477 | -22.979 | -5.388 | -3.909 | -9.953 | -14.321 | 14.553 | 12.837 | 10.25 | 12.141 | 21.775 | 6.877 | -20.904 | -20.22 | -16.291 | -15.843 | -19.05 | -17.291 | -21.234 | -19.779 | -9.475 | -10.548 | -7.477 | -22.55 | -21.07 | -0.541 | 12.128 | 11.417 | 12.896 | 15.546 | 12.924 | 11.177 | 10.657 | 7.067 | 5.685 | 1.53 | 1.091 | 2.665 | 3.63 | 7.015 | 8.149 | 5.432 | 5.325 | 6.298 | 5.346 | 3.182 | 3.12 | 1.909 | 2.362 | 1.661 | 0.148 | -1.258 | -0.913 | -0.725 | -1.346 | -1.335 | -0.616 | -0.8 | -0.462 | 0.143 | 0.3 | 0.5 | 0.1 | -12.7 | -12 | -12 | -11.4 | -10.9 | -10.5 | -10.3 | -10 | -8.4 | -8.4 | -8.4 | -7.9 | -7.4 | -6.7 | -6.7 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 925.779 | 820.337 | 790.418 | 764.273 | 746.606 | 721.543 | 715.052 | 700.684 | 680.057 | 652.467 | 635.267 | 615.971 | 583.851 | 534.411 | 514.299 | 481.004 | 448.679 | 420.536 | 381.632 | 362.534 | 334.112 | 316.797 | 297.748 | 283.854 | 274.584 | 246.568 | 226.469 | 214.697 | 206.761 | 199.161 | 194.01 | 188.415 | 184.213 | 178.76 | 172.144 | 168.96 | 166.603 | 163.306 | 161.85 | 157.728 | 150.308 | 147.004 | 142.658 | 140.39 | 136.613 | 134.895 | 134.118 | 133.827 | 132.291 | 131.851 | 131.417 | 130.517 | 129.653 | 129.312 | 127.321 | 127.228 | 123.622 | 122.537 | 122.121 | 119.509 | 118.08 | 117.946 | 117.73 | 117.575 | 116.373 | 115.408 | 114.781 | 114.641 | 112.904 | 109.993 | 105.376 | 103.808 | 102.276 | 101.941 | 101.516 | 89.438 | 87.573 | 78.804 | 72.33 | 71.944 | 70.225 | 68.96 | 67.332 | 65.483 | 65.193 | 63.279 | 61.087 | 61.018 | 58.663 | 58.584 | 58.581 | 57.796 | 57.426 | 57.383 | 53.93 | 53.819 | 53.583 | 53.064 | 44.865 | 36.8 | 35.9 | 34.4 | 47.5 | 44.3 | 44.2 | 25.8 | 25.1 | 24.5 | 23.8 | 23.2 | 20.4 | 20.5 | 20.1 | 19.6 | 17.4 | 16.4 | 16.3 | 15.1 | 8.6 | 25.8 | 8.4 | 8.3 | 8.2 | 8.2 | 8.2 | 8.2 | 8.1 | 8.1 | 5.9 | 6 | 5.6 | 5.6 | 5.6 | 2.7 | 2.8 | 2.9 | 2.9 | 2.7 | 2.6 | 2.6 | 2.4 |
Total Shareholders Equity
| 2,208.456 | 2,068.85 | 2,014.375 | 1,963.559 | 1,997.746 | 1,966.516 | 1,889.686 | 1,827.106 | 1,751.154 | 1,701.011 | 1,713.322 | 1,702.531 | 1,646.955 | 1,571.234 | 1,547.942 | 1,530.854 | 1,439.285 | 1,381.192 | 1,291.268 | 1,323.348 | 1,174.224 | 1,165.589 | 1,146.266 | 1,096.425 | 1,109.469 | 1,079.145 | 1,058.292 | 997.819 | 959.81 | 950.827 | 907.925 | 890.573 | 895.395 | 879.28 | 852.962 | 856.343 | 837.947 | 846.935 | 820.066 | 820.682 | 793.413 | 795.265 | 777.041 | 748.528 | 726.763 | 737.541 | 719.509 | 694.565 | 680.605 | 674.442 | 644.497 | 597.506 | 589.354 | 586.122 | 566.277 | 541.936 | 523.565 | 501.792 | 502.144 | 488.546 | 471.006 | 456.482 | 426.889 | 420.494 | 488.41 | 487.13 | 467.948 | 468.355 | 466.256 | 437.651 | 411.463 | 385.482 | 361.697 | 340.348 | 316.37 | 283.501 | 292.677 | 267.869 | 246.247 | 332.315 | 312.944 | 297.425 | 283.403 | 265.99 | 251.166 | 236.617 | 222.616 | 225.224 | 212.689 | 206.517 | 205.671 | 194.658 | 186.237 | 177.66 | 164.824 | 156.031 | 148.821 | 141.145 | 125.028 | 109.7 | 103.4 | 96.8 | 93.7 | 86.8 | 83.8 | 63.8 | 58.8 | 54.8 | 51.2 | 48.1 | 43.7 | 41.9 | 39.6 | 38.9 | 35.4 | 32.7 | 31.2 | 29.5 | 27.9 | 25.9 | 24.5 | 23 | 21.2 | 19.7 | 18.9 | 17.8 | 16.5 | 15.3 | 12.1 | 11.2 | 9.9 | 9.1 | 8.8 | 6.3 | 5.7 | 5.3 | 5 | 4.6 | 4.1 | 3.8 | 3.3 |
Total Equity
| 2,208.456 | 2,068.85 | 2,014.375 | 1,963.559 | 1,997.746 | 1,966.516 | 1,889.686 | 1,827.106 | 1,751.154 | 1,700.252 | 1,712.268 | 1,702.073 | 1,654.545 | 1,579.497 | 1,556.431 | 1,539.792 | 1,439.285 | 1,381.192 | 1,291.268 | 1,323.348 | 1,174.224 | 1,165.589 | 1,146.266 | 1,096.425 | 1,109.469 | 1,079.145 | 1,058.292 | 997.819 | 959.81 | 950.827 | 907.925 | 890.573 | 895.395 | 879.28 | 852.962 | 856.343 | 837.947 | 846.935 | 820.066 | 820.682 | 793.413 | 795.265 | 777.041 | 748.528 | 726.763 | 737.541 | 719.509 | 694.565 | 680.605 | 674.442 | 644.497 | 597.506 | 589.354 | 586.122 | 566.277 | 541.936 | 523.565 | 501.792 | 502.144 | 488.546 | 471.006 | 456.482 | 426.889 | 420.494 | 488.41 | 487.13 | 467.948 | 468.355 | 466.256 | 437.651 | 411.463 | 385.482 | 361.697 | 340.348 | 316.37 | 283.501 | 292.677 | 267.869 | 246.247 | 332.315 | 312.944 | 297.425 | 283.403 | 265.99 | 251.166 | 236.617 | 222.616 | 225.224 | 212.689 | 206.517 | 205.671 | 194.658 | 186.237 | 177.66 | 164.824 | 156.031 | 148.821 | 141.145 | 125.028 | 109.7 | 103.4 | 96.8 | 93.7 | 86.8 | 83.8 | 63.8 | 58.8 | 54.8 | 51.2 | 48.1 | 43.7 | 41.9 | 39.6 | 38.9 | 35.4 | 32.7 | 31.2 | 29.5 | 27.9 | 25.9 | 24.5 | 23 | 21.2 | 19.7 | 18.9 | 17.8 | 16.5 | 15.3 | 12.1 | 11.2 | 9.9 | 9.1 | 8.8 | 6.3 | 5.7 | 5.3 | 5 | 4.6 | 4.1 | 3.8 | 3.3 |
Total Liabilities & Shareholders Equity
| 2,736.017 | 2,813.19 | 2,721.17 | 2,730.753 | 2,755.36 | 2,638.692 | 2,599.696 | 2,363.401 | 2,350.721 | 2,294.805 | 2,299.892 | 2,304.846 | 2,270.187 | 2,262.957 | 2,084.642 | 2,067.866 | 2,053.096 | 2,027.589 | 1,999.022 | 1,998.415 | 1,925.028 | 1,884.41 | 1,872.618 | 1,844.832 | 1,872.198 | 1,593.202 | 1,618.15 | 1,555.422 | 1,527.38 | 1,556.653 | 1,533.431 | 1,520.025 | 1,517.477 | 1,129.507 | 1,146.051 | 1,133.453 | 1,128.32 | 1,063.36 | 1,104.305 | 1,118.998 | 1,018.26 | 862.491 | 830.566 | 802.165 | 779.29 | 778.098 | 760.29 | 724.57 | 712.629 | 719.324 | 684.034 | 624.248 | 628.436 | 617.67 | 582.819 | 555.608 | 539.624 | 518.816 | 521.892 | 502.233 | 487.046 | 472.005 | 441.803 | 433.53 | 507.668 | 507.369 | 488.11 | 488.213 | 481.056 | 454.844 | 427.173 | 397.642 | 389.205 | 370.512 | 342.122 | 310.113 | 318.485 | 295.263 | 277.988 | 359.487 | 342.621 | 325.46 | 312.603 | 293.781 | 277.301 | 263.277 | 252.205 | 253.334 | 249.213 | 238.247 | 238.71 | 228.04 | 223.533 | 215.525 | 201.768 | 195.076 | 186.233 | 180.41 | 165.593 | 153.2 | 150 | 123.8 | 120.5 | 114.6 | 113.9 | 72.9 | 66.9 | 61.7 | 58.9 | 53.9 | 48.6 | 47.6 | 45.1 | 44.4 | 40.3 | 37 | 36.3 | 34.1 | 31.8 | 29.1 | 28.4 | 26.8 | 25.4 | 23 | 22.7 | 20.4 | 19 | 17.3 | 16.6 | 15.7 | 14.4 | 13.3 | 14.5 | 9.6 | 9.2 | 8.9 | 8.6 | 8 | 7.6 | 7.4 | 6.5 |