Transmetro Corporation Limited
ASX:TCO.AX
1.84 (AUD) • At close November 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 1.757 | 2.26 | 3.435 | -4.035 | -0.711 | 5.462 | 3.603 | 0.781 | 0.898 | 1.162 | 0.446 | 2.005 | -3.216 | 4.203 | 0.745 | 1.625 | 2.551 | 2.177 | 2.037 | 2.331 | 2.27 | 0.247 | -4.12 | -0.424 | -0.588 | 0.121 | 0.807 | 0 | 0 | 0 | 0 | 0 | 0.052 | -0.162 | -0.981 | -0.487 |
Depreciation & Amortization
| 3.888 | 3.961 | 2.12 | 5.11 | 5.355 | 1.281 | 1.437 | 1.7 | 1.862 | 1.765 | 1.881 | 1.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0.085 | 1.393 | 1.47 | 0.134 | 0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.073 | -0.462 | 2.998 | -0.793 | -0.581 | 0.514 | 0.082 | -0.405 | -0.219 | 0.329 | 0.452 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.128 | -0.019 | 0.306 | 0.309 | -0.256 | 0.505 | 0.036 | -0.41 | -0.19 | 0.333 | 0.465 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.07 | -0.047 | 0.045 | 0.009 | 0.053 | 0.009 | 0.046 | 0.004 | -0.03 | -0.003 | -0.014 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.937 | -1.238 | 1.251 | 0.326 | 0.146 | 0.058 | 0.015 | 0.246 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.922 | 0.843 | 1.396 | -1.438 | -0.525 | -0.058 | -0.015 | -0.246 | -0.208 | -0.116 | 0.081 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.176 | -0.195 | -2.507 | 1.657 | 9.678 | -5.771 | -2.849 | 0.59 | 0.078 | 0.411 | -0.039 | -0.658 | 8.092 | 3.776 | 1.831 | 1.355 | 1.01 | 0.697 | 1.657 | 1.021 | 0.181 | -0.247 | 1.446 | 2.085 | 0.588 | -0.121 | -0.807 | 0.821 | -0.368 | 1.124 | 0.57 | -0.184 | -0.021 | 0.072 | 0.981 | 0.487 |
Operating Cash Flow
| 4.396 | 5.564 | 6.044 | 1.94 | 2.889 | 0.971 | 2.192 | 2.799 | 3.391 | 3.668 | 2.739 | 3.414 | 4.877 | 7.979 | 2.575 | 2.979 | 3.561 | 2.874 | 3.694 | 3.352 | 2.451 | 0 | -2.674 | 1.661 | 0 | 0 | 0 | 0.821 | -0.368 | 1.124 | 0.57 | -0.184 | 0.031 | -0.09 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.552 | -0.428 | -0.259 | -0.072 | -0.58 | -0.566 | -0.43 | -0.775 | -8.687 | -3.703 | -1.912 | -2.414 | -19.588 | -1.096 | -1.313 | -6.064 | -0.945 | -2.09 | -1.289 | -0.605 | -1.101 | -0.439 | -0.477 | -0.593 | -0.48 | -2.102 | -5.599 | -2.199 | -1.369 | -0.675 | -0.269 | -0.13 | -0.07 | -0.58 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 17.374 | 3.796 | 0 | 0 | 0 | 0 | 0 | 1.228 | 4.423 | 0 | 0 | 0 | 0 | -0.499 | 0.001 | -1.871 | -0.545 | 0 | 0 | 0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.24 | 0 | 0 | 0 | -17.404 | -3.921 | 0 | 0 | 0 | 0 | 0 | -1.228 | 0 | 0 | 0 | 0 | -0.797 | -0.699 | -5.661 | -4.074 | -1.535 | 0 | 0 | -0.545 | 0 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.03 | 0.125 | 0 | 0 | 0 | 0 | 0.006 | 0.19 | 0 | 0.904 | 0 | 0 | 0 | 0.504 | 3.723 | 2.818 | 3.763 | 0 | 0 | -0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.088 | -0.24 | 0 | 0 | 0 | 17.404 | 3.921 | -0.775 | 0 | -0 | -0 | -0.006 | 1.228 | -4.423 | -0 | -0 | 0 | -0.798 | -0.005 | -0.001 | -0 | -0.03 | 0.762 | 0 | -0.009 | 0.166 | -0.039 | 0.022 | -0.095 | -0.07 | 1.943 | 0.32 | 0 | 0.034 | 0 | 0 |
Investing Cash Flow
| -0.464 | -0.668 | -0.259 | -0.072 | -0.58 | 16.837 | 3.491 | -0.775 | -8.687 | -3.703 | -1.912 | -2.414 | -18.17 | -1.096 | -0.409 | -6.064 | -0.945 | -2.887 | -1.988 | -2.543 | -4.228 | 1.214 | 0.285 | -0.593 | -1.034 | -1.936 | -5.798 | -2.177 | -1.464 | -0.745 | 1.674 | 0.19 | -0.07 | -0.546 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -0.08 | -0.52 | -1.757 | -15.972 | -4.226 | -1.09 | 5.104 | 0.641 | -0.84 | -0.84 | 13.08 | -5 | -1.752 | 3.16 | -0.776 | 0.605 | -2.178 | -1.429 | 2.727 | -0.494 | 1.593 | -0.994 | -0.209 | -0.026 | 5.557 | 1.688 | 1.28 | -1.822 | -2.18 | -0.021 | -0.06 | -0.22 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.918 | 0.417 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | -1.338 | -0.669 | -0.669 | -0.669 | -1.338 | 0 | -0.669 | -0.669 | -3.078 | -0.401 | -0.401 | -0.401 | -0.268 | -0.268 | 0 | 0 | 0 | -0.35 | 0 | -0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.804 | -3.018 | -2.644 | -1.073 | -3.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.35 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -2.804 | -3.018 | -2.723 | -1.593 | -4.91 | -17.31 | -4.895 | -1.759 | 4.435 | -0.697 | -0.84 | -1.509 | 12.411 | -8.078 | -2.153 | 2.759 | -1.177 | 0.336 | -2.446 | -1.43 | 2.727 | -0.493 | 1.593 | -1.189 | -0.532 | 0.189 | 6.475 | 2.105 | 1.28 | 0.178 | -2.18 | -0.021 | -0.06 | -0.22 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 3.894 | 0 | 4.422 | -0 | -0 | -0 | 0.001 | -0.005 | 0 | 0 | 0 | -0.349 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.128 | 1.879 | 3.062 | 0.274 | -2.601 | 0.499 | 0.788 | 0.264 | -0.862 | -0.732 | -0.013 | -0.51 | -0.882 | 3.227 | 0.013 | -0.326 | 1.401 | 0.323 | -0.744 | -0.621 | 0.95 | 0.576 | -1.145 | -0.121 | 0.868 | 0.393 | -0.312 | 0.75 | -0.552 | 0.557 | 0.064 | -0.015 | -0.099 | -0.856 | 0 | 0 |
Cash At End Of Period
| 7.07 | 5.942 | 4.063 | 1.001 | 0.726 | 3.328 | 2.829 | 2.041 | 1.777 | 2.639 | 3.371 | 3.384 | 3.894 | 4.776 | 1.549 | 1.536 | 1.825 | 0.424 | 0.101 | 0.845 | 1.466 | 0.516 | -0.06 | 1.085 | 1.206 | 0.338 | -0.054 | 0.258 | -0.492 | 0.061 | -0.496 | -0.56 | -0.545 | -0.446 | 0 | 0 |