Transmetro Corporation Limited
ASX:TCO.AX
1.84 (AUD) • At close November 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.07 | 5.942 | 4.063 | 1.001 | 0.726 | 3.328 | 2.829 | 2.041 | 1.777 | 2.639 | 3.371 | 3.384 | 3.894 | 4.776 | 1.549 | 1.536 | 1.825 | 0.424 | 0.101 | 0.845 | 1.466 | 0.516 | 0.298 | 1.883 | 1.35 | 0.6 | 0.555 | 0.468 | 0.039 | 0.06 | 0.011 | 0.008 | 0.008 | 0.026 | 0.416 | 0.713 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.155 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.266 | 0.564 |
Cash and Short Term Investments
| 7.07 | 5.942 | 4.063 | 1.001 | 0.726 | 3.328 | 2.829 | 2.041 | 1.777 | 2.639 | 3.371 | 3.384 | 3.894 | 4.776 | 1.549 | 1.536 | 1.825 | 0.424 | 0.101 | 0.845 | 1.466 | 0.516 | 0.298 | 1.883 | 1.35 | 0.6 | 0.555 | 0.469 | 0.04 | 0.061 | 0.012 | 0.009 | 0.009 | 0.027 | 0.682 | 1.277 |
Net Receivables
| 0.92 | 0.841 | 0.644 | 0.773 | 0.603 | 0.544 | 0.911 | 0.915 | 0.849 | 0.751 | 0.865 | 1.525 | 1.805 | 1.516 | 1.319 | 1.042 | 0.896 | 1.204 | 1.219 | 1.761 | 2.607 | 2.476 | 1.844 | 1.152 | 1.953 | 1.865 | 1.691 | 2.178 | 1.7 | 1.21 | 3.361 | 0.454 | 0.496 | 3.991 | 4.13 | 1.235 |
Inventory
| 0.071 | 0.141 | 0.094 | 0.139 | 0.149 | 0.202 | 0.211 | 0.257 | 0.261 | 0.232 | 0.264 | 0.25 | 0.254 | 0.25 | 0.254 | 0.273 | 0.214 | 0.205 | 0.246 | 0.222 | 0.221 | 0.24 | 0.263 | 0.36 | 0.404 | 0.291 | 0.252 | 0.189 | 0.176 | 0.1 | 0.057 | 0.039 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.744 | 0.173 | 0.111 | 0.288 | 0.829 | 0.571 | 0.834 | 0.827 | 0.565 | 0.705 | 0.828 | 0.33 | 0.276 | 0.498 | 0.549 | 1.06 | 0.272 | 0.239 | 0.543 | 0.301 | 2.677 | 0.206 | 0.134 | 0.297 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 8.284 | 7.098 | 4.912 | 2.201 | 2.307 | 4.644 | 4.785 | 4.04 | 3.453 | 4.326 | 5.329 | 5.49 | 6.229 | 7.04 | 3.672 | 3.643 | 3.244 | 2.072 | 2.109 | 3.129 | 6.972 | 3.437 | 2.556 | 3.724 | 3.919 | 2.757 | 2.497 | 2.835 | 1.915 | 1.371 | 3.43 | 0.502 | 0.505 | 4.018 | 4.812 | 2.512 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32.389 | 34.936 | 25.428 | 23.036 | 33.419 | 22.154 | 32.612 | 33.281 | 34.195 | 34.999 | 33.082 | 37.975 | 37.56 | 19.637 | 20.15 | 20.449 | 15.065 | 13.907 | 12.583 | 7.25 | 7.378 | 7.232 | 11.251 | 13.119 | 16.061 | 23.036 | 21.89 | 20.059 | 17.639 | 16.368 | 15.19 | 13.27 | 15.537 | 12.937 | 15.415 | 21.539 |
Goodwill
| 0 | 0 | 0 | 0 | 1.064 | 1.064 | 1.064 | 1.064 | 1.064 | 1.064 | 1.413 | 1.413 | 1.413 | 1.413 | 1.459 | 1.459 | 1.459 | 1.459 | 1.595 | 0.872 | 0.928 | 1.342 | 1.42 | 1.497 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.25 | 0.25 | 0.25 | 0.25 | 1.375 | 0.262 | 0.272 | 0.281 | 0.291 | 0.25 | 0.25 | 0.25 | 1.504 | 1.504 | 1.55 | 1.595 | 1.595 | 1.595 | 1.595 | 15.954 | 11.503 | 3.189 | 2.371 | 6.206 | 10.937 | 4.436 | 4.012 | 4.356 | 3.383 | 3.295 | 2.436 | 4.725 | 5.725 | 8.265 | 9.842 | 9.728 |
Goodwill and Intangible Assets
| 0.25 | 0.25 | 0.25 | 0.25 | 2.439 | 1.326 | 1.336 | 1.345 | 1.355 | 1.314 | 1.663 | 1.663 | 1.504 | 1.504 | 1.55 | 1.595 | 1.595 | 1.595 | 1.595 | 15.954 | 11.503 | 3.189 | 2.371 | 6.206 | 10.937 | 4.436 | 4.012 | 4.356 | 3.383 | 3.295 | 2.436 | 4.725 | 5.725 | 8.265 | 9.842 | 9.728 |
Long Term Investments
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.031 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.215 | 1.999 | 6.864 | 7.743 | 9.331 | 11.716 | 10.171 | 9.917 | 5.716 | 2.325 | 0.155 | 0.155 | 0.155 | 0.156 | 0.161 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.058 |
Tax Assets
| 0 | 0.559 | 0.688 | 2.099 | 0.586 | 0.54 | 1.647 | 3.103 | 3.159 | 3.877 | 3.899 | 3.718 | 3.706 | 2.524 | 2.102 | 1.629 | 1.595 | 1.467 | 1.438 | 1.005 | 0.786 | 0.974 | 0.878 | 0.437 | 0.496 | 0.901 | 0.95 | 0.139 | 0.083 | 0.048 | 0.294 | 0.455 | 0.616 | 0.511 | 0.056 | 0.006 |
Other Non-Current Assets
| 0.552 | 0 | 0 | 0 | -1.064 | -0.54 | -1.647 | -3.103 | -3.159 | -3.877 | -3.899 | -3.718 | 0.228 | -1.437 | 0.28 | 0.28 | 0.258 | 0.308 | 1.793 | 0.28 | 0.28 | 2.539 | 2.508 | 2.508 | 0 | 0.038 | 0.044 | 0 | 0.156 | 0.195 | 0.214 | 0 | 0 | 0.035 | 0.069 | 0.104 |
Total Non-Current Assets
| 33.192 | 35.746 | 26.367 | 25.386 | 35.38 | 23.481 | 33.978 | 34.781 | 35.706 | 36.469 | 34.901 | 39.794 | 43.213 | 24.227 | 30.946 | 31.696 | 27.844 | 28.993 | 27.58 | 34.406 | 25.663 | 16.259 | 17.163 | 22.425 | 27.649 | 28.567 | 27.058 | 24.555 | 21.261 | 19.906 | 18.134 | 18.45 | 21.878 | 21.748 | 25.42 | 31.435 |
Total Assets
| 41.476 | 42.844 | 31.279 | 27.587 | 37.686 | 28.723 | 40.468 | 41.982 | 42.376 | 44.754 | 44.219 | 49.092 | 49.442 | 31.267 | 34.617 | 35.339 | 31.088 | 31.066 | 29.689 | 37.535 | 32.634 | 19.696 | 19.719 | 26.148 | 31.569 | 31.324 | 29.555 | 27.39 | 23.176 | 21.277 | 21.564 | 18.952 | 22.383 | 25.766 | 30.232 | 33.947 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 0.915 | 1.125 | 1.009 | 1.327 | 1.671 | 1.407 | 1.632 | 1.78 | 1.544 | 1.289 | 1.233 | 1.742 | 1.436 | 1.63 | 1.406 | 2.017 | 0.704 | 0.933 | 0.876 | 0.89 | 0.823 | 0.855 | 1.449 | 1.515 | 1.19 | 0.949 | 1.079 | 0.519 | 0.648 | 0.46 | 0.299 | 0.247 | 0.2 | 0.3 | 0.286 | 0.244 |
Short Term Debt
| 3.113 | 2.231 | 2.729 | 3.689 | 4.252 | 0 | 0.6 | 15.392 | 0.84 | 0.84 | 17.9 | 0.84 | 0.84 | 4.5 | 0.2 | 0.2 | 0 | 3.125 | 2.091 | 0.118 | 0.327 | 0.107 | 0.765 | 1.504 | 0.885 | 0.53 | 0.879 | 0.343 | 0.542 | 0.008 | 0.537 | 0.597 | 0.574 | 3.28 | 2.797 | 0.121 |
Tax Payables
| 0.265 | 0.557 | 0 | 0 | 0 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.557 | 0 | 0 | 0 | 0 | -0.6 | -15.392 | -0.84 | -2.091 | -17.9 | -0.84 | 0.929 | 1.793 | 0.433 | -0.233 | 0 | 0.022 | 0.881 | 0 | 0 | -1.595 | 0 | 0 | -1.088 | -2.062 | -1.845 | 0 | 0.661 | 1.266 | 0.474 | 0.372 | 0.354 | 0.171 | 0 | 0 |
Other Current Liabilities
| 2.031 | 1.576 | 3.693 | 2.207 | 1.643 | 1.749 | 2.182 | 2.093 | 2 | 2.106 | 2.762 | 1.969 | 3.133 | 2.687 | 2.549 | 1.751 | 2.208 | -1.232 | 2.561 | 4.033 | 2.771 | 1.865 | 1.795 | 3.35 | 1.311 | 2.251 | 2.005 | 1.409 | 0.835 | 1.37 | 0.53 | 0.447 | 0.467 | 0.267 | 0.251 | 0.451 |
Total Current Liabilities
| 6.325 | 6.602 | 7.432 | 7.224 | 7.567 | 3.632 | 4.414 | 19.265 | 4.383 | 4.235 | 21.895 | 4.551 | 5.409 | 8.818 | 4.155 | 3.967 | 2.912 | 2.826 | 5.528 | 5.041 | 3.92 | 2.827 | 4.008 | 6.369 | 3.386 | 3.73 | 3.962 | 2.27 | 2.025 | 1.838 | 1.366 | 1.291 | 1.241 | 3.847 | 3.334 | 0.816 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9.172 | 12.146 | 2.376 | 2.286 | 8.301 | 2.357 | 17.729 | 7.133 | 22.597 | 17.596 | 0 | 17.9 | 18.74 | 2 | 11.3 | 13.164 | 10.932 | 12.125 | 9.846 | 11.994 | 9.167 | 6.258 | 3.086 | 3.793 | 12.065 | 9.478 | 8.968 | 3.124 | 0.109 | 0.04 | 0.04 | 0.028 | 8.531 | 5.788 | 5.894 | 8.794 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 8.301 | 1.214 | 16.872 | 6.228 | 21.768 | 14.38 | 0 | 13.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -1.458 | 0 | -3.235 | -3.883 | -5.249 | 0 | 0 | 0 | 0 | -0.056 | -0.078 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.697 | 1.454 | 1.386 | 1.319 | 1.105 | 1.143 | 0.857 | 0.906 | 0.829 | 3.216 | 3.216 | 4.435 | 4.422 | 1.803 | 2.041 | 1.887 | 1.966 | 2.251 | 1.822 | 4.603 | 2.758 | 0.866 | 0.509 | 1.458 | 0.172 | 0.237 | 0.279 | 0.278 | 0.197 | 0.149 | 0.065 | 0.024 | 0.014 | 0.013 | 0.07 | 0.559 |
Other Non-Current Liabilities
| 0.325 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 5.857 | 6.657 | 9.893 | 7.294 | 0 | 3.235 | 3.785 | 4.385 | 6.101 | 4.816 | 6.616 | 8.475 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11.194 | 13.896 | 3.762 | 3.605 | 9.406 | 2.357 | 17.729 | 7.133 | 22.597 | 17.596 | 3.216 | 17.9 | 23.162 | 3.803 | 13.341 | 15.051 | 12.898 | 14.379 | 12.122 | 16.597 | 17.782 | 13.781 | 13.488 | 12.545 | 12.236 | 12.95 | 13.032 | 7.787 | 6.406 | 5.005 | 6.721 | 8.527 | 8.545 | 5.801 | 5.964 | 9.353 |
Total Liabilities
| 17.518 | 20.498 | 11.194 | 10.829 | 16.972 | 7.133 | 23 | 27.303 | 27.809 | 25.048 | 25.111 | 26.885 | 28.571 | 12.62 | 17.496 | 19.018 | 15.81 | 17.205 | 17.649 | 21.638 | 21.702 | 16.607 | 17.497 | 18.914 | 15.622 | 16.681 | 16.995 | 10.057 | 8.43 | 6.843 | 8.087 | 9.818 | 9.786 | 9.648 | 9.298 | 10.169 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.857 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.845 | 6.826 | 6.662 | 6.646 | 6.646 | 6.646 | 6.647 | 6.647 | 6.396 | 7.105 | 7.105 | 7.105 |
Retained Earnings
| 13.033 | 11.945 | 9.685 | 6.358 | 10.764 | 11.641 | 7.517 | 4.583 | 4.471 | 4.242 | 3.749 | 3.973 | 2.688 | 7.203 | 4.513 | 4.135 | 2.95 | 0.929 | -0.978 | -3.058 | -5.121 | -7.741 | -8.638 | -6.274 | -4.067 | -4.338 | -4.803 | -2.463 | -2.509 | -2.575 | -4.362 | -4.902 | 0.357 | 0.63 | 1.087 | 1.948 |
Accumulated Other Comprehensive Income/Loss
| 3.69 | 3.545 | 3.545 | 3.545 | 3.094 | 3.094 | 3.094 | 3.24 | 3.24 | 8.503 | 8.503 | 11.378 | 11.378 | 5.27 | 5.751 | 5.294 | 5.474 | 6.201 | 5.102 | 12.099 | 9.197 | 3.974 | 4.004 | 6.653 | 12.482 | 11.533 | 9.958 | 12.285 | 10.609 | 10.363 | 11.192 | 7.389 | 5.844 | 8.383 | 12.742 | 14.725 |
Other Total Stockholders Equity
| 0.378 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | -0.682 | 0 | 0 | -0.003 | -0.131 | 0 | 0 | 0 | -0 | 0 | -0.001 | 0 | -0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 23.957 | 22.345 | 20.085 | 16.759 | 20.714 | 21.591 | 17.468 | 14.679 | 14.567 | 19.706 | 19.108 | 22.207 | 20.871 | 18.647 | 17.121 | 16.32 | 15.277 | 13.86 | 12.039 | 15.897 | 10.932 | 3.089 | 2.222 | 7.235 | 15.26 | 14.021 | 11.817 | 16.469 | 14.746 | 14.434 | 13.477 | 9.134 | 12.597 | 16.118 | 20.934 | 23.778 |
Total Equity
| 23.957 | 22.345 | 20.085 | 16.759 | 20.714 | 21.591 | 17.468 | 14.679 | 14.567 | 19.706 | 19.108 | 22.207 | 20.871 | 18.647 | 17.121 | 16.32 | 15.277 | 13.86 | 12.039 | 15.897 | 10.932 | 3.089 | 2.222 | 7.235 | 15.946 | 14.643 | 12.56 | 17.333 | 14.746 | 14.434 | 13.477 | 9.134 | 12.597 | 16.118 | 20.934 | 23.778 |
Total Liabilities & Shareholders Equity
| 41.476 | 42.844 | 31.279 | 27.587 | 37.686 | 28.723 | 40.468 | 41.982 | 42.376 | 44.754 | 44.219 | 49.092 | 49.442 | 31.267 | 34.617 | 35.339 | 31.088 | 31.066 | 29.689 | 37.535 | 32.634 | 19.696 | 19.719 | 26.148 | 31.569 | 31.324 | 29.555 | 27.39 | 23.176 | 21.277 | 21.564 | 18.952 | 22.383 | 25.766 | 30.232 | 33.947 |