
Trillion Energy International Inc.
CSE:TCF.CN
0.305 (CAD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| -9.129 | -1.102 | -6.122 | -2.051 | -3.533 | -1.683 | -2.376 | -2.487 | -3.999 | -0.764 | -0.873 | -0.691 | -0.264 | -0.521 | -0.282 | -1.725 | -4.269 | -4.378 | -0.067 | -0.037 | -0.015 |
Depreciation & Amortization
| 0.087 | 0.176 | 0.145 | 0.032 | 0.038 | 0.076 | 1.101 | 0.021 | 0 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.015 | 0.001 | 0.001 | 0 |
Deferred Income Tax
| 2.447 | 1.86 | 0 | -0.988 | 0.532 | 0.344 | 0 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0.074 | -0.162 | 0 | 2.173 | -0.294 | 0 | 0 | 0 |
Stock Based Compensation
| 1.058 | 2.397 | 2.119 | 0.336 | 0.411 | 0.438 | 0.337 | 0.509 | 3.481 | 0.071 | 0.131 | 0.212 | 0 | 0.01 | 0.059 | 0.105 | 0.255 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.301 | 0.425 | 6.816 | -0.571 | 0.321 | 0.536 | -0.154 | 0.418 | 0.12 | -0.171 | 0.149 | 0.094 | 0.012 | -0.021 | 0.114 | 0.43 | 0.309 | -0.023 | -0.017 | 0.016 | 0.014 |
Accounts Receivables
| -0.029 | 1.449 | -3.96 | -0.47 | -0.235 | 0.024 | -0.021 | -0.206 | 0.001 | 0.006 | 0.085 | -0.087 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | -0.019 | 0.565 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3.33 | -1.024 | 10.776 | -0.082 | 0.556 | 0.512 | -0.133 | 0.624 | 0.002 | -0.001 | 0.064 | 0.18 | 0.017 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0.014 |
Other Non Cash Items
| -3.46 | -5.3 | 4.074 | 1.358 | 0.607 | 0.466 | 0.824 | 0.309 | 0.117 | -0.175 | 0.071 | -0.015 | 0 | 0.151 | 0.048 | 1.069 | 0.461 | 1.693 | 0.009 | 0.012 | 0 |
Operating Cash Flow
| -5.695 | -1.527 | 7.032 | -1.883 | -1.625 | 0.176 | -0.267 | -0.474 | -0.397 | -0.864 | -0.593 | -0.399 | -0.25 | -0.305 | -0.22 | -0.119 | -1.07 | -2.986 | -0.074 | -0.008 | -0.001 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.015 | -0.06 | -0.697 | -0.181 | -0.074 | -0.011 | -0.59 | -0.119 | -0.039 | -0.411 | -0.885 | -0.84 | -0.171 | -0.184 | -0.044 | -0.039 | -0.598 | -1.707 | -0.004 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.855 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.792 | -18.723 | -36.731 | -0.001 | -0.005 | -0.037 | 0 | -0.144 | -0.001 | -0.039 | 0.002 | 0.006 | -0.009 | 0 | 0.05 | 0 | -0.033 | -0.537 | 0 | 0 | 0 |
Investing Cash Flow
| 0.777 | -18.783 | -37.428 | -0.182 | -0.079 | -0.048 | -0.59 | -1.118 | -0.04 | -0.95 | -0.883 | -0.833 | -0.18 | -0.184 | 0.086 | -0.039 | -0.631 | -2.244 | -0.004 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| 2.022 | 12.543 | -0.502 | 0.123 | 0.024 | 0.098 | -0.169 | 0 | 0.899 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 0.631 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 2.982 | 1.1 | 0 | 0.791 | 0.12 | 0.088 | 1.573 | 4.612 | 0.112 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.701 | 8.044 | 30.617 | 2.533 | 1.004 | 0.016 | 1.652 | 0.166 | 1.01 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.005 | 0.005 |
Financing Cash Flow
| 3.723 | 20.586 | 30.115 | 2.663 | 1.003 | 0.114 | 1.483 | 0.166 | 1.909 | 0.35 | 2.982 | 1.253 | 0 | 0.934 | 0.12 | 0.088 | 1.573 | 5.228 | 0.092 | 0.005 | 0.005 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.605 | -0.014 | 0.18 | 0.197 | -0.045 | -0.18 | 0.014 | 0.006 | 0.003 | 0.001 | 0.001 | 0 | 0.007 | -0.021 | 0.009 | 0.034 | 0.065 | 0.116 | 0 | 0 | 0 |
Net Change In Cash
| -0.589 | 0.262 | -0.101 | 0.818 | -0.745 | 0.062 | 0.64 | -1.42 | 1.475 | -1.464 | 1.507 | 0.021 | -0.423 | 0.424 | -0.004 | -0.035 | -0.062 | 0.114 | 0.014 | -0.003 | 0.004 |
Cash At End Of Period
| 0.599 | 1.188 | 0.926 | 1.032 | 0.214 | 0.96 | 0.898 | 0.13 | 1.551 | 0.076 | 1.539 | 0.033 | 0.012 | 0.424 | 0 | 0.004 | 0.034 | 0.119 | 0.016 | 0.002 | 0.005 |