
Trillion Energy International Inc.
CSE:TCF.CN
0.305 (CAD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 0.599 | 1.188 | 0.926 | 1.027 | 0.203 | 0.863 | 0.796 | 0.13 | 1.551 | 0.076 | 1.539 | 0.033 | 0.012 | 0.424 | 0 | 0.004 | 0.034 | 0.119 | 0.016 | 0.002 | 0.005 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.599 | 1.188 | 0.926 | 1.027 | 0.203 | 0.863 | 0.796 | 0.13 | 1.551 | 0.076 | 1.539 | 0.033 | 0.012 | 0.424 | 0 | 0.004 | 0.034 | 0.119 | 0.016 | 0.002 | 0.005 |
Net Receivables
| 1.371 | 1.404 | 4.208 | 0.71 | 0.773 | 0.637 | 0.661 | 0.6 | 0 | 0.001 | 0 | 0.091 | 0.005 | 0.018 | 0.006 | 0.004 | 0.075 | 0.022 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -0 | -0.051 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.644 | 2.272 | 0.091 | 0.096 | 0.024 | 0.03 | 0.297 | 0.317 | 0.011 | 0.013 | 0.012 | 0.005 | 0.014 | 0.034 | 0.002 | 0.004 | 0.02 | 0.097 | 0 | 0 | 0 |
Total Current Assets
| 2.614 | 4.865 | 6.227 | 1.832 | 1 | 1.581 | 1.754 | 1.047 | 2.062 | 0.089 | 1.558 | 0.129 | 0.032 | 0.459 | 0.008 | 0.012 | 0.129 | 0.189 | 0.016 | 0.002 | 0.005 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 51.565 | 53.375 | 30.792 | 5.32 | 5.475 | 5.619 | 6.757 | 5.821 | 2.94 | 2.701 | 2.196 | 1.206 | 0.353 | 0.186 | 0.085 | 0.051 | 1.462 | 3.53 | 0.003 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.686 | 0.371 | -30.792 | 0.005 | 0.012 | 0.097 | 0.152 | 0.174 | 0.04 | 0.539 | 0 | 0.002 | 0.009 | 0 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0 |
Total Non-Current Assets
| 52.251 | 53.746 | 30.792 | 5.326 | 5.487 | 5.716 | 6.909 | 5.995 | 2.98 | 3.241 | 2.196 | 1.209 | 0.362 | 0.186 | 0.085 | 0.051 | 1.478 | 3.766 | 0.003 | 0 | 0.004 |
Total Assets
| 54.865 | 58.61 | 37.018 | 7.158 | 6.487 | 7.297 | 8.663 | 7.042 | 5.042 | 3.33 | 3.754 | 1.338 | 0.394 | 0.646 | 0.093 | 0.062 | 1.607 | 3.955 | 0.019 | 0.002 | 0.009 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 14.157 | 13.567 | 8.377 | 0.699 | 1.285 | 1.112 | 1.318 | 1.452 | 0.145 | 0.119 | 0.269 | 0.184 | 0.05 | 0 | 0 | 0 | 0 | 0.13 | 0.003 | 0.012 | 0 |
Short Term Debt
| 15.737 | 3.711 | 0.15 | 0.637 | 0.562 | 0.019 | 0.38 | 0.965 | 0.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.029 | 0.227 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -0.699 | -1.285 | -1.112 | 0 | -0.132 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.651 | 0.516 | 2.519 | 0.153 | 0.211 | 0.058 | 0.067 | 0.132 | 0.213 | 0 | 0 | 0.014 | 0.007 | 0.06 | 0.17 | 0.312 | 0.533 | 0.112 | 0.005 | 0.033 | 0.024 |
Total Current Liabilities
| 30.545 | 17.795 | 11.046 | 1.49 | 2.058 | 1.19 | 1.765 | 2.549 | 1.257 | 0.119 | 0.269 | 0.198 | 0.057 | 0.06 | 0.17 | 0.345 | 0.562 | 0.469 | 0.008 | 0.044 | 0.024 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0.035 | 10.225 | 0.025 | 0.027 | 0.056 | 0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.24 | 2.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.895 | 6.247 | 5.321 | 4.9 | 5.815 | 3.713 | 0 | 2.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10.17 | 18.603 | 5.347 | 4.927 | 5.872 | 4.308 | 0 | 2.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.029 | 0.13 | 0.003 | 0.012 | 0 |
Total Liabilities
| 40.715 | 36.398 | 16.392 | 6.417 | 7.93 | 5.497 | 1.765 | 5.077 | 1.257 | 0.119 | 0.269 | 0.198 | 0.057 | 0.06 | 0.17 | 0.345 | 0.562 | 0.469 | 0.008 | 0.044 | 0.024 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 78.383 | 74.587 | 0.003 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Retained Earnings
| -54.009 | -45.939 | -44.837 | -30.528 | -28.477 | -24.944 | -23.261 | -20.885 | -18.398 | -14.399 | -13.635 | -12.762 | -12.738 | -12.154 | -11.876 | -11.074 | -8.044 | -4.64 | -0.119 | -0.052 | -0.015 |
Accumulated Other Comprehensive Income/Loss
| -17.357 | -12.965 | -4.01 | -0.847 | -0.49 | -0.311 | -0.089 | -0.135 | 0.005 | 0.001 | 0.001 | 0.153 | 0.196 | 0.192 | 0.228 | 0.219 | 0.159 | 0.116 | 0.019 | 0.01 | 0.001 |
Other Total Stockholders Equity
| 7.133 | 6.53 | 64.747 | 35.115 | 32.869 | 27.031 | 26.22 | 22.905 | 21.273 | 17.259 | 17.119 | 13.749 | 13.072 | 12.548 | 11.57 | 10.572 | 8.93 | 8.01 | 0.112 | 0 | 0 |
Total Shareholders Equity
| 14.149 | 22.213 | 20.626 | 0.741 | -1.442 | 1.8 | 2.871 | 1.966 | 3.785 | 3.211 | 3.485 | 1.14 | 0.337 | 0.586 | -0.077 | -0.283 | 1.045 | 3.487 | 0.011 | -0.043 | -0.015 |
Total Equity
| 14.149 | 22.213 | 20.626 | 0.741 | -1.442 | 1.8 | 2.871 | 1.966 | 3.785 | 3.211 | 3.485 | 1.14 | 0.337 | 0.586 | -0.077 | -0.283 | 1.045 | 3.487 | 0.011 | -0.043 | -0.015 |
Total Liabilities & Shareholders Equity
| 54.865 | 58.61 | 37.018 | 7.158 | 6.487 | 7.297 | 4.637 | 7.042 | 5.042 | 3.33 | 3.754 | 1.338 | 0.394 | 0.646 | 0.093 | 0.062 | 1.607 | 3.955 | 0.019 | 0.002 | 0.009 |