Tribhovandas Bhimji Zaveri Limited
NSE:TBZ.NS
189.54 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22,989.435 | 23,934.325 | 18,436.796 | 13,418.819 | 18,098.662 | 17,635.811 | 17,507.946 | 16,895.813 | 16,547.772 | 19,341.957 | 18,243.408 | 16,583.377 | 13,803.932 | 11,939.309 | 8,848.95 | 6,687.43 | 4,393.53 | 3,051.55 | 2,262.61 |
| Cost of Revenue
| 19,823.157 | 20,922.48 | 16,044.512 | 11,056.475 | 16,759.8 | 16,077.498 | 15,967.007 | 14,483.676 | 14,108.06 | 16,537.308 | 15,963.848 | 13,427.751 | 11,279.782 | 10,039.763 | 7,904.97 | 6,037.3 | 3,969.34 | 2,708.53 | 2,094.44 |
| Gross Profit
| 3,166.278 | 3,011.845 | 2,392.284 | 2,362.344 | 1,338.862 | 1,558.313 | 1,540.939 | 2,412.137 | 2,439.712 | 2,804.649 | 2,279.56 | 3,155.626 | 2,524.15 | 1,899.546 | 943.98 | 650.13 | 424.19 | 343.02 | 168.17 |
| Gross Profit Ratio
| 0.138 | 0.126 | 0.13 | 0.176 | 0.074 | 0.088 | 0.088 | 0.143 | 0.147 | 0.145 | 0.125 | 0.19 | 0.183 | 0.159 | 0.107 | 0.097 | 0.097 | 0.112 | 0.074 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 918.964 | 76.864 | 61.56 | 49.579 | 51.84 | 58.48 | 72.845 | 88.86 | 92.987 | 6.268 | 131.538 | 141.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 428.866 | 449.785 | 340.439 | 151.004 | 321.21 | 396.676 | 411.289 | 301.269 | 532.123 | 0 | 454.762 | 550.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,347.83 | 526.649 | 401.999 | 200.583 | 373.05 | 820.746 | 815.818 | 390.129 | 625.11 | 6.268 | 1,512.325 | 691.677 | 0 | 0 | 503.81 | 336.76 | 187.16 | 129.13 | 96.83 |
| Other Expenses
| 0 | 0 | 1,396.349 | 0 | 4.325 | 6.418 | 11.927 | 1,894.951 | 2,115.875 | 2,420.699 | 2,414.844 | 1,918.734 | 1,652.882 | 1,299.711 | 0 | 2.2 | 1.57 | 0.97 | 1.05 |
| Operating Expenses
| 1,347.83 | 1,996.243 | 1,798.348 | 1,331.956 | 3,340.538 | 1,452.427 | 1,804.351 | 2,285.08 | 2,740.985 | 2,426.967 | 2,414.844 | 1,918.734 | 1,652.882 | 1,299.711 | 503.81 | 338.96 | 188.73 | 130.1 | 97.88 |
| Operating Income
| 1,818.448 | 1,015.602 | 593.936 | 1,030.388 | 891.019 | 735.156 | 733.752 | 127.057 | 426.943 | 377.682 | 1,519.601 | 1,456.899 | 871.268 | 599.834 | 440.17 | 311.17 | 235.46 | 212.92 | 70.29 |
| Operating Income Ratio
| 0.079 | 0.042 | 0.032 | 0.077 | 0.049 | 0.042 | 0.042 | 0.008 | 0.026 | 0.02 | 0.083 | 0.088 | 0.063 | 0.05 | 0.05 | 0.047 | 0.054 | 0.07 | 0.031 |
| Total Other Income Expenses Net
| -1,102.585 | -495.182 | -334.466 | -432.699 | -610.423 | -503.704 | -414.07 | -9.812 | -683.122 | 0 | -691.265 | -220.007 | 0.001 | 0.223 | -192.51 | -158.33 | -95.39 | -92.54 | -60.33 |
| Income Before Tax
| 715.863 | 520.42 | 259.47 | 597.689 | 280.596 | 231.452 | 319.682 | 117.245 | -256.179 | 377.682 | 828.336 | 1,236.892 | 871.269 | 600.057 | 247.66 | 152.84 | 140.07 | 120.38 | 9.96 |
| Income Before Tax Ratio
| 0.031 | 0.022 | 0.014 | 0.045 | 0.016 | 0.013 | 0.018 | 0.007 | -0.015 | 0.02 | 0.045 | 0.075 | 0.063 | 0.05 | 0.028 | 0.023 | 0.032 | 0.039 | 0.004 |
| Income Tax Expense
| 171.588 | 118.517 | 57.646 | 165.017 | 66.445 | 75.814 | 107.076 | -12.044 | 19.268 | 134.486 | 278.363 | 392.384 | 298.835 | 208.201 | 78.43 | 48.33 | 64.04 | 45.84 | 8.59 |
| Net Income
| 544.275 | 401.903 | 201.824 | 432.672 | 214.151 | 155.638 | 212.606 | 129.289 | -275.447 | 243.196 | 549.973 | 844.508 | 572.434 | 391.856 | 169.23 | 104.51 | 76.03 | 74.54 | 1.37 |
| Net Income Ratio
| 0.024 | 0.017 | 0.011 | 0.032 | 0.012 | 0.009 | 0.012 | 0.008 | -0.017 | 0.013 | 0.03 | 0.051 | 0.041 | 0.033 | 0.019 | 0.016 | 0.017 | 0.024 | 0.001 |
| EPS
| 8.16 | 6.02 | 3.02 | 6.48 | 3.21 | 2.33 | 3.19 | 1.94 | -4.13 | 3.65 | 8.25 | 12.95 | 11.45 | 7.84 | 3.38 | 2.14 | 1.69 | 1.69 | 0.03 |
| EPS Diluted
| 8.16 | 6.02 | 3.02 | 6.48 | 3.21 | 2.33 | 3.19 | 1.94 | -4.13 | 3.64 | 8.24 | 12.94 | 11.43 | 7.82 | 3.88 | 2.14 | 1.69 | 1.69 | 0.03 |
| EBITDA
| 1,418.931 | 1,193.56 | 802.579 | 1,297.633 | 1,113.932 | 376.677 | 754.898 | 678.862 | 366.757 | 925.403 | 1,363.573 | 1,507.094 | 1,241.482 | 866.208 | 474.48 | 341.66 | 254.89 | 202.88 | 62.3 |
| EBITDA Ratio
| 0.062 | 0.05 | 0.044 | 0.097 | 0.062 | 0.021 | 0.043 | 0.04 | 0.022 | 0.048 | 0.075 | 0.091 | 0.09 | 0.073 | 0.054 | 0.051 | 0.058 | 0.066 | 0.028 |