Tribhovandas Bhimji Zaveri Limited
NSE:TBZ.NS
253.3 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 544.275 | 520.42 | 259.47 | 597.689 | 280.596 | 231.452 | 319.684 | 127.057 | -256.179 | 377.682 | 549.973 | 1,236.892 | 871.269 | 600.057 |
Depreciation & Amortization
| 236.884 | 244.765 | 225.14 | 266.119 | 322.501 | 101.962 | 88.348 | 90.302 | 104.459 | 86.636 | 103.464 | 83.102 | 55.187 | 42.993 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.731 | -96.048 | -463.986 | -282.616 | -96.803 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -1.474 | -6.046 | 2.975 | 10.255 |
Change In Working Capital
| -828.495 | -169.384 | -1,346.542 | 1,225.226 | 436.613 | -347.748 | -283.105 | 788.496 | -239.062 | -607.001 | -1,274.856 | -4,069.579 | -572.525 | -492.256 |
Accounts Receivables
| -127.444 | 0.124 | 17.857 | -3.44 | 225.724 | -29.217 | -207.503 | -15.925 | -0.874 | 21.199 | -9.407 | 13.22 | 0 | 0 |
Inventory
| 256.224 | -182.597 | -1,924.059 | 1,967.102 | -14.866 | -1,579.097 | 146.23 | 985.164 | -120.276 | -30.6 | -851.518 | -5,235.836 | -764.653 | -1,386.503 |
Accounts Payables
| -959.778 | -53.97 | 589.068 | -534.204 | -21.45 | 1,045.569 | 50.865 | -133.202 | -174.892 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.503 | 67.059 | -29.408 | -204.232 | 247.205 | 214.997 | -429.335 | -196.668 | -118.786 | -576.401 | -423.338 | 1,166.257 | 192.128 | 894.248 |
Other Non Cash Items
| 1,359.614 | 335.891 | 199.965 | 221.119 | 447.415 | 337.952 | 280.707 | 507.554 | 532.141 | 466.548 | 417.122 | 188.938 | 310.697 | 221.167 |
Operating Cash Flow
| 7.512 | 931.692 | -661.967 | 2,310.153 | 1,487.125 | 323.618 | 405.634 | 1,513.409 | 141.359 | 148.124 | -301.819 | -3,030.679 | 384.986 | 285.413 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -94.553 | -77.295 | -10.865 | -11.623 | -30.946 | -150.01 | -92.238 | -74.962 | -97.438 | -128.456 | -188.264 | -458.838 | -73.859 | -101.898 |
Acquisitions Net
| 9.447 | 1.099 | 0.4 | -48.809 | 6.039 | 0.379 | 0.436 | 1.881 | 0.598 | 0 | 0 | 0 | -0.427 | -18.999 |
Purchases Of Investments
| -2.602 | -3.945 | -23.897 | -54.997 | -55.221 | -67.362 | -2.225 | -0.001 | -41.441 | -0.5 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 2.846 | -0.4 | 103.806 | 49.182 | -0.379 | 1.062 | 58.701 | 0 | 332.191 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.141 | 11.186 | 13.844 | 64.345 | -25.264 | 8.451 | 12.964 | 19.516 | -17.066 | 56.438 | -352.861 | -154.469 | 15.013 | -3.069 |
Investing Cash Flow
| -86.567 | -66.109 | -20.918 | 52.722 | -56.21 | -208.921 | -79.274 | 3.254 | -114.504 | 259.673 | -541.125 | -613.307 | -59.272 | -123.965 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -463.806 | -22.714 | -234.25 | -97.1 | -1.008 | -0.561 | -0.359 | -1,045.85 | -622.041 | -202.322 | -1,494.447 | -2,102.065 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 1.685 | 2.637 | 2,000 | 0 | 0.36 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -116.779 | -66.731 | -166.828 | 0 | -140.784 | -60.336 | 0 | 0 | -66.72 | -150.091 | -150.098 | 0 | 0 | 0 |
Other Financing Activities
| 54.083 | -777.79 | 1,108.738 | -2,232.535 | -1,331.27 | -98.281 | -268.537 | -1,535.498 | 51.62 | -325.694 | 1,005.337 | 1,722.648 | -346.758 | -136.957 |
Financing Cash Flow
| 118.337 | -867.235 | 707.66 | -2,329.635 | -1,473.062 | -159.178 | -268.896 | -1,535.498 | -14.993 | -474.1 | 857.876 | 3,722.648 | -346.758 | -136.597 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Net Change In Cash
| 416.787 | -1.652 | 24.775 | 33.24 | -42.147 | -44.481 | 57.464 | -18.835 | 11.862 | -66.303 | 14.932 | 78.662 | -21.044 | 24.851 |
Cash At End Of Period
| 497.649 | 80.003 | 81.655 | 56.88 | 23.64 | 65.786 | 110.267 | 52.908 | 71.742 | 59.88 | 126.183 | 111.251 | 32.589 | 53.632 |