Tata Steel Long Products Limited
NSE:TATASTLLP.NS
829.35 (INR) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 29,476 | 35,682.4 | 30,158.1 | 21,125.4 | 18,691.8 | 19,942.5 | 17,994 | 16,772.2 | 16,373.7 | 16,876.4 | 15,467.4 | 13,641.7 | 11,858.6 | 6,531 | 9,459.807 | 9,993.1 | 7,777.9 | 7,045.9 | 2,450.944 | 2,608.3 | 2,162.1 | 2,609.4 | 2,435 | 2,144.7 | 1,671.8 | 1,750.2 | 1,671.7 | 1,435.2 | 1,387 | 1,079.2 | 1,403.9 | 1,388.9 | 1,523.1 | 1,419.4 | 1,603.3 | 2,205.562 | 2,205.562 | 1,802.9 | 1,705.55 | 2,255.096 | 1,962.5 | 1,885 | 1,855 |
| Cost of Revenue
| 17,725.2 | 23,487.3 | 19,465 | 15,427.4 | 14,565.4 | 15,180.5 | 11,191.4 | 9,981 | 9,842.4 | 7,289.9 | 6,391.4 | 5,508.3 | 6,616.7 | 3,868.1 | 7,169.861 | 6,507.5 | 5,465.4 | 4,799 | 1,937.034 | 1,950.9 | 1,503.8 | 1,709.4 | 1,462.6 | 1,369.9 | 1,072 | 1,054 | 1,110.4 | 957.7 | 945 | 716.2 | 865.7 | 1,100.9 | 1,187.5 | 1,115.2 | 1,281.3 | 1,543.446 | 1,543.446 | 1,399.1 | 1,302.7 | 1,278.395 | 1,663.9 | 1,577.6 | 1,418.6 |
| Gross Profit
| 11,750.8 | 12,195.1 | 10,693.1 | 5,698 | 4,126.4 | 4,762 | 6,802.6 | 6,791.2 | 6,531.3 | 9,586.5 | 9,076 | 8,133.4 | 5,241.9 | 2,662.9 | 2,289.946 | 3,485.6 | 2,312.5 | 2,246.9 | 513.91 | 657.4 | 658.3 | 900 | 972.4 | 774.8 | 599.8 | 696.2 | 561.3 | 477.5 | 442 | 363 | 538.2 | 288 | 335.6 | 304.2 | 322 | 662.116 | 662.116 | 403.8 | 402.85 | 976.701 | 298.6 | 307.4 | 436.4 |
| Gross Profit Ratio
| 0.399 | 0.342 | 0.355 | 0.27 | 0.221 | 0.239 | 0.378 | 0.405 | 0.399 | 0.568 | 0.587 | 0.596 | 0.442 | 0.408 | 0.242 | 0.349 | 0.297 | 0.319 | 0.21 | 0.252 | 0.304 | 0.345 | 0.399 | 0.361 | 0.359 | 0.398 | 0.336 | 0.333 | 0.319 | 0.336 | 0.383 | 0.207 | 0.22 | 0.214 | 0.201 | 0.3 | 0.3 | 0.224 | 0.236 | 0.433 | 0.152 | 0.163 | 0.235 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.38 | 17.777 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.869 | 58.869 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9,616.3 | 1,071.9 | 9,945.9 | 8,345.5 | 5,617.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 323.561 | 155.958 | 62.1 | 64.65 | 0 | 0 | 0 | 0 |
| Other Expenses
| 578.6 | 640.3 | 566.5 | 351.2 | 518.3 | 1,605.3 | 242.7 | 97.6 | 645 | 389.8 | 154.7 | 357.7 | 156.6 | 113.7 | -495.91 | 92.7 | 117.2 | 411.9 | -412.005 | 159.7 | 148.8 | 119 | 116.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 13,019.9 | 12,562.2 | 13,099.7 | 11,462.1 | 8,948 | 6,299.9 | 5,872.5 | 5,099.5 | 4,937.1 | 5,222.8 | 4,938.1 | 4,884.1 | 4,192.7 | 3,387.1 | 1,501.983 | 3,968 | 3,513.9 | 2,801.1 | 255.744 | 383 | 389.2 | 326.1 | 386.2 | 208.1 | 191.7 | 239.3 | 239.2 | 316.3 | 212.6 | 216.2 | 308.3 | 216.4 | 263.9 | 201.9 | -144.8 | -282.16 | -282.16 | -133.6 | -133.8 | 1,067.207 | -5.6 | -65 | 0.8 |
| Operating Income
| -690.5 | -367.1 | -1,840.1 | -5,412.9 | -4,313.3 | 67.4 | 1,172.8 | 1,789.3 | 2,239.2 | 4,753.5 | 4,292.6 | 3,607.1 | 1,205.8 | -610.5 | 623.089 | -389.7 | -1,084.2 | -142.3 | 363.528 | 434.1 | 417.9 | 692.9 | 702.9 | 543.4 | 406.8 | 452.3 | 317.5 | 152.6 | 223.8 | 141.2 | 193.3 | 65.9 | 65.9 | 96.6 | -58.2 | 446.269 | 446.269 | 174.6 | 184.2 | -90.506 | 304.2 | 372.4 | 435.6 |
| Operating Income Ratio
| -0.023 | -0.01 | -0.061 | -0.256 | -0.231 | 0.003 | 0.065 | 0.107 | 0.137 | 0.282 | 0.278 | 0.264 | 0.102 | -0.093 | 0.066 | -0.039 | -0.139 | -0.02 | 0.148 | 0.166 | 0.193 | 0.266 | 0.289 | 0.253 | 0.243 | 0.258 | 0.19 | 0.106 | 0.161 | 0.131 | 0.138 | 0.047 | 0.043 | 0.068 | -0.036 | 0.202 | 0.202 | 0.097 | 0.108 | -0.04 | 0.155 | 0.198 | 0.235 |
| Total Other Income Expenses Net
| -3,675.2 | -2,922.3 | -3,512 | -3,514.9 | -3,449.1 | -3,415.4 | -318.5 | -347.2 | -392.1 | -313.2 | -460.9 | -567.5 | -627.9 | -690 | -1,947.946 | -728 | -886.5 | -867 | -3.018 | -21.1 | -3 | -3.1 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.1 | 38.567 | 38.567 | 90.7 | 80.05 | 249.137 | -11 | -1.6 | -0.1 |
| Income Before Tax
| -4,365.7 | -3,289.4 | -5,352.1 | -8,927.8 | -7,762.4 | -3,348 | 854.3 | 1,442.1 | 1,847.1 | 4,440.3 | 3,831.7 | 3,039.6 | 577.9 | -1,300.5 | -1,324.857 | -1,117.7 | -1,970.7 | -1,009.3 | 360.51 | 413 | 414.9 | 689.8 | 699.6 | 543.4 | 406.8 | 452.3 | 317.5 | 152.6 | 223.8 | 141.2 | 193.3 | 65.9 | 65.9 | 96.6 | 154.9 | 484.836 | 484.836 | 265.3 | 264.25 | 158.631 | 293.2 | 370.8 | 435.5 |
| Income Before Tax Ratio
| -0.148 | -0.092 | -0.177 | -0.423 | -0.415 | -0.168 | 0.047 | 0.086 | 0.113 | 0.263 | 0.248 | 0.223 | 0.049 | -0.199 | -0.14 | -0.112 | -0.253 | -0.143 | 0.147 | 0.158 | 0.192 | 0.264 | 0.287 | 0.253 | 0.243 | 0.258 | 0.19 | 0.106 | 0.161 | 0.131 | 0.138 | 0.047 | 0.043 | 0.068 | 0.097 | 0.22 | 0.22 | 0.147 | 0.155 | 0.07 | 0.149 | 0.197 | 0.235 |
| Income Tax Expense
| 236.6 | -747.6 | -113.3 | -1,057 | -1,134.4 | -37.1 | 258.1 | 403.3 | 499.4 | 1,124.3 | 433.2 | -4.5 | -12.7 | 12.6 | 7.463 | 4.2 | -1.9 | -149.4 | 116.643 | 144.9 | 138.6 | 234.2 | 232.7 | 183.4 | 130.6 | 146.6 | 105.5 | 42.9 | 63.2 | 35.7 | 62.5 | 13.4 | 8.9 | 25.5 | 69.2 | 160.698 | 160.698 | 82 | 82.4 | 65.732 | 87.4 | 113.1 | 138.4 |
| Net Income
| -4,381.1 | -2,391.6 | -5,016.3 | -7,695.3 | -6,462.2 | -3,310.9 | 596.2 | 1,038.8 | 1,347.7 | 3,316 | 3,398.5 | 3,044 | 590.6 | -1,313.1 | -1,332.32 | -1,121.9 | -1,968.8 | -859.9 | 243.867 | 268.1 | 276.3 | 455.6 | 466.9 | 360 | 276.2 | 305.7 | 212 | 109.7 | 160.6 | 105.5 | 130.8 | 52.5 | 57 | 71.1 | 85.7 | 324.138 | 324.138 | 183.3 | 181.85 | 92.899 | 205.8 | 257.7 | 297.1 |
| Net Income Ratio
| -0.149 | -0.067 | -0.166 | -0.364 | -0.346 | -0.166 | 0.033 | 0.062 | 0.082 | 0.196 | 0.22 | 0.223 | 0.05 | -0.201 | -0.141 | -0.112 | -0.253 | -0.122 | 0.099 | 0.103 | 0.128 | 0.175 | 0.192 | 0.168 | 0.165 | 0.175 | 0.127 | 0.076 | 0.116 | 0.098 | 0.093 | 0.038 | 0.037 | 0.05 | 0.053 | 0.147 | 0.147 | 0.102 | 0.107 | 0.041 | 0.105 | 0.137 | 0.16 |
| EPS
| -97.14 | -53.03 | -111.22 | -170.63 | -143.29 | -73.41 | 13.22 | 23.03 | 29.88 | 73.53 | 75.35 | 67.49 | 13.09 | -29.12 | -29.58 | -24.88 | -51.93 | -52.56 | 14.9 | 16.39 | 16.89 | 29.58 | 25.88 | 19.95 | 15.3 | 16.94 | 11.74 | 6.08 | 8.9 | 5.85 | 7.24 | 2.91 | 3.16 | 3.93 | 5.56 | 21.05 | 21.05 | 11.9 | 11.81 | 5.15 | 11.4 | 14.28 | 16.46 |
| EPS Diluted
| -97.14 | -53.03 | -111.22 | -170.63 | -143.29 | -73.41 | 13.22 | 23.03 | 29.88 | 73.53 | 75.35 | 67.49 | 13.09 | -29.12 | -29.58 | -24.88 | -51.93 | -52.56 | 14.9 | 16.39 | 16.89 | 29.58 | 25.88 | 19.95 | 15.3 | 16.94 | 11.74 | 6.08 | 8.9 | 5.85 | 7.24 | 2.91 | 3.16 | 3.93 | 5.56 | 21.05 | 21.05 | 11.9 | 11.81 | 5.15 | 11.4 | 14.28 | 16.46 |
| EBITDA
| 1,517.1 | 2,250.5 | 146.6 | -3,369.3 | -2,043.5 | 925 | 1,886.1 | 2,610.4 | 3,062.3 | 5,591.8 | 5,132.9 | 4,454.1 | 1,992.2 | 187.7 | 1,441.827 | 441.2 | -300.8 | 653.2 | 392.618 | 463.2 | 446.9 | 721.5 | 732.6 | 597.6 | 438.8 | 488.6 | 354.3 | 193.6 | 262 | 177.3 | 260.5 | 105.9 | 104 | 134.1 | -25.984 | 490.486 | 490.818 | 219.149 | 228.749 | -46.809 | 349.3 | 417.1 | 480.9 |
| EBITDA Ratio
| 0.051 | 0.063 | 0.005 | -0.159 | -0.109 | 0.046 | 0.105 | 0.156 | 0.187 | 0.331 | 0.332 | 0.327 | 0.168 | 0.029 | 0.152 | 0.044 | -0.039 | 0.093 | 0.16 | 0.178 | 0.207 | 0.277 | 0.301 | 0.279 | 0.262 | 0.279 | 0.212 | 0.135 | 0.189 | 0.164 | 0.186 | 0.076 | 0.068 | 0.094 | -0.016 | 0.222 | 0.223 | 0.122 | 0.134 | -0.021 | 0.178 | 0.221 | 0.259 |