Tata Steel Long Products Limited
NSE:TATASTLLP.NS
829.35 (INR) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,360.9 | 45,589.1 | 2,794 | 580.31 | 1,632.064 | 1,125.188 | 3,046.808 | 2,520.84 | 2,515.564 | 2,693.271 | 2,345.422 | 2,206.555 | 1,880.603 | 933.142 | 1,146.047 | 972.101 | 799.752 |
Short Term Investments
| 23,132.7 | 81,421 | 19.5 | 19.379 | 1,221.737 | 1,280.083 | 2,746.398 | 2,845.804 | 2,071.632 | 2,036.912 | 1,268.304 | 243.744 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 24,493.6 | 127,010.1 | 2,813.5 | 599.689 | 2,853.801 | 2,405.271 | 5,793.206 | 5,366.644 | 4,587.196 | 4,730.183 | 3,613.726 | 2,450.299 | 1,880.603 | 933.142 | 1,146.047 | 972.101 | 799.752 |
Net Receivables
| 2,545.5 | 3,205 | 3,614.3 | 4,093.529 | 936.654 | 0 | 357.667 | 358.232 | 312.122 | 426.892 | 412.788 | 383.104 | 343.328 | 536.651 | 0 | 0 | 0 |
Inventory
| 23,359.7 | 13,500.9 | 8,127.1 | 7,969.727 | 1,152.769 | 840.887 | 490.766 | 323.622 | 1,084.488 | 618.542 | 586.376 | 887.399 | 626.668 | 682.791 | 507.886 | 418.127 | 188.45 |
Other Current Assets
| 3,194.3 | 22.9 | 22.9 | 83.844 | 2,955.805 | 0 | 73.449 | 50.243 | 103.875 | 62.562 | 45.599 | 49.833 | 24.211 | 2.292 | 0 | 0 | 0 |
Total Current Assets
| 53,593.1 | 143,738.9 | 14,577.8 | 12,746.789 | 6,962.375 | 7,206.324 | 6,715.088 | 6,098.741 | 6,087.681 | 5,838.179 | 4,658.489 | 3,770.635 | 2,874.81 | 2,154.876 | 2,095.819 | 2,073.597 | 1,392.083 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 67,824.1 | 38,675.9 | 40,704.1 | 43,476.672 | 2,271.248 | 1,524.869 | 1,564.32 | 1,676.432 | 1,603.745 | 1,664.878 | 1,771.598 | 1,895.407 | 3,177.791 | 3,274.025 | 2,447.08 | 2,654.758 | 2,653.436 |
Goodwill
| 12,018.5 | 61.6 | 56.6 | 56.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 87,160.2 | 2,644.4 | 2,893.7 | 2,982.109 | 5.911 | 23.303 | 39.095 | 0 | 0 | 0 | 0 | 2.677 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 99,178.7 | 2,706 | 2,950.3 | 3,038.664 | 5.911 | 23.303 | 39.095 | 55.843 | 72.652 | 0.607 | 1.27 | 2.677 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 192.8 | 156.8 | 196 | 164 | 1,215.556 | -562.915 | -2,634.416 | -2,837.804 | -2,063.632 | -2,028.912 | -1,260.304 | -235.744 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,253.7 | 12,839.7 | 583.8 | 49,019.582 | 139.603 | 0 | 3,027.661 | 4,881.117 | 4,028.416 | 3,817.787 | 2,976.513 | 1,880.454 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 212.3 | 5.4 | 75.2 | -46,679.4 | 2,649.779 | 3,952.018 | 4,774.804 | 4,881.322 | 4,028.621 | 3,818.032 | 2,976.668 | 1,880.629 | 343.525 | 8 | 8 | 8 | 8 |
Total Non-Current Assets
| 168,661.6 | 54,383.8 | 44,509.4 | 49,019.518 | 6,282.097 | 4,937.275 | 3,743.803 | 3,775.793 | 3,641.386 | 3,454.605 | 3,489.232 | 3,542.969 | 3,521.316 | 3,282.025 | 2,455.08 | 2,662.758 | 2,661.436 |
Total Assets
| 222,254.7 | 198,122.7 | 59,087.2 | 61,766.307 | 13,244.472 | 12,143.599 | 10,458.891 | 9,874.534 | 9,729.067 | 9,292.784 | 8,147.721 | 7,313.604 | 6,396.126 | 5,436.901 | 4,550.899 | 4,736.355 | 4,053.519 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 29,085.3 | 23,698.3 | 12,292.5 | 8,115.69 | 751.102 | 669.203 | 525.361 | 407.018 | 469.071 | 540.533 | 507.141 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 87.2 | 99.8 | 168.2 | 218.375 | -68.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 539 | 1,456.2 | 1,083.3 | 259.338 | 149.69 | 199.337 | 323.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4,887.8 | 2,482.6 | 5,402.8 | 4,899.737 | 68.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,285.7 | 3,129 | 406.8 | 331.269 | 1,356.045 | 1,312.426 | 965.594 | 1,106.367 | 1,025.081 | 1,261.753 | 893.949 | 1,274.474 | 932.593 | 775.488 | 549.376 | 928.199 | 694.11 |
Total Current Liabilities
| 38,346 | 29,409.7 | 18,270.3 | 13,565.071 | 2,107.147 | 1,981.629 | 1,490.955 | 1,513.385 | 1,494.152 | 1,802.286 | 1,401.09 | 1,274.474 | 932.593 | 775.488 | 549.376 | 928.199 | 694.11 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 147,487.3 | 7,648.2 | 14,074 | 27,331.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.481 | 1.111 | 843.98 | 1,468.414 |
Deferred Revenue Non-Current
| 156,350.5 | 261,488.6 | 356.3 | -1,659.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12,870.7 | 1,487 | 445.3 | 1,659.478 | 182.048 | 179.821 | 190.571 | 217.353 | 230.396 | 218.137 | 298.042 | 327.583 | 392.66 | 459.227 | 503.269 | 529.556 | 307.257 |
Other Non-Current Liabilities
| -146,678.3 | -133,915.5 | 2.4 | 701.998 | 119.003 | 116.889 | 128.139 | 68.659 | 52.8 | 46.607 | 54.639 | 27.058 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 170,030.2 | 136,708.3 | 14,878 | 28,033.094 | 301.051 | 296.71 | 318.71 | 286.012 | 283.196 | 264.744 | 352.681 | 354.641 | 392.66 | 460.708 | 504.38 | 1,373.536 | 1,775.671 |
Total Liabilities
| 208,376.2 | 166,118 | 33,148.3 | 41,598.165 | 2,408.198 | 2,278.339 | 1,809.665 | 1,799.397 | 1,777.348 | 2,067.03 | 1,753.771 | 1,629.115 | 1,325.253 | 1,236.196 | 1,053.756 | 2,301.735 | 2,469.781 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 41,159 | 32,415.253 | 20,168.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 451 | 451 | 451 | 451 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 |
Retained Earnings
| -14,395.1 | 7,993.4 | 1,920.2 | -3,797.473 | 1,596.916 | 2,024.359 | 819.45 | 217.637 | 206.219 | 180.254 | 146.45 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 9,026.2 | 9,060.4 | -6,217.7 | -3,247.138 | -331.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14,499.9 | 14,499.9 | -11,373.6 | -5,653.5 | -10,750.916 | 7,686.901 | 7,675.776 | 7,703.5 | 7,591.5 | 6,891.5 | 6,093.5 | 5,530.489 | 4,916.873 | 4,046.705 | 3,343.143 | 2,280.62 | 1,429.738 |
Total Shareholders Equity
| 9,582 | 32,004.7 | 25,938.9 | 20,168.142 | 10,836.274 | 9,865.26 | 8,649.226 | 8,075.137 | 7,951.719 | 7,225.754 | 6,393.95 | 5,684.489 | 5,070.873 | 4,200.705 | 3,497.143 | 2,434.62 | 1,583.738 |
Total Equity
| 13,878.5 | 32,004.7 | 25,938.9 | 20,168.142 | 10,836.274 | 9,865.26 | 8,649.226 | 8,075.137 | 7,951.719 | 7,225.754 | 6,393.95 | 5,684.489 | 5,070.873 | 4,200.705 | 3,497.143 | 2,434.62 | 1,583.738 |
Total Liabilities & Shareholders Equity
| 222,254.7 | 198,122.7 | 59,087.2 | 61,766.307 | 13,244.472 | 12,143.599 | 10,458.891 | 9,874.534 | 9,729.067 | 9,292.784 | 8,147.721 | 7,313.604 | 6,396.126 | 5,436.901 | 4,550.899 | 4,736.355 | 4,053.519 |