Tata Steel Long Products Limited
NSE:TATASTLLP.NS
829.35 (INR) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4,381.1 | -2,391.6 | -5,016.3 | -7,695.3 | -6,462.2 | -3,310.9 | 596.2 | 1,038.8 | 3,316.1 | 3,398.6 | 3,044 | 590.6 | -1,313.1 | -1,332.32 | -1,325.489 | -1,968.8 | -859.9 | 243.867 | 469.553 | 276.3 | 455.6 | 466.9 | 525.514 | 276.2 | 305.7 | 212 | 146.926 | 160.6 | 105.5 | 130.8 | 104.432 | 57 | 71.1 | 341.297 | 341.297 | 374.543 | 374.543 | 374.543 | 374.543 | 314.583 | 314.583 | 92.899 | 314.583 | 257.7 | 297.1 | 280.181 | 280.181 | 375.697 | 375.697 | 375.697 | 375.697 | 315.554 | 315.554 | 315.554 | 315.554 | 452.918 | 452.918 | 452.918 | 452.918 | 341.091 | 341.091 | 341.091 | 341.091 | 82.355 | 82.355 | 82.355 | 82.355 |
Depreciation & Amortization
| 2,207.6 | 1,977.7 | 1,986.7 | 2,043.6 | 2,269.8 | 0 | 0 | 0 | 0 | 0 | 0 | 776.985 | 776.985 | 776.985 | 776.985 | 0 | 28.959 | 28.959 | 28.959 | 0 | 30.769 | 30.769 | 30.769 | 0 | 31.908 | 31.908 | 31.908 | 0 | 32.244 | 32.244 | 32.244 | 32.353 | 32.353 | 32.353 | 32.353 | 44.383 | 44.383 | 44.383 | 44.383 | 47.365 | 47.365 | 47.365 | 47.365 | 45.931 | 45.931 | 45.931 | 45.931 | 46.288 | 46.288 | 46.288 | 46.288 | 48.438 | 48.438 | 48.438 | 48.438 | 45.778 | 45.778 | 45.778 | 45.778 | 49.116 | 49.116 | 49.116 | 49.116 | 33.734 | 33.734 | 33.734 | 33.734 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,208.174 | -1,208.174 | -1,208.174 | -1,208.174 | 0 | 53.42 | 53.42 | 53.42 | 0 | -236.692 | -236.692 | -236.692 | 0 | -63.106 | -63.106 | -63.106 | 0 | 150.768 | 150.768 | 150.768 | -120.584 | -120.584 | -120.584 | -120.584 | 26.654 | 26.654 | 26.654 | 26.654 | 103.303 | 103.303 | 103.303 | 103.303 | -25.388 | -25.388 | -25.388 | -25.388 | 79.545 | 79.545 | 79.545 | 79.545 | -50.214 | -50.214 | -50.214 | -50.214 | -43.135 | -43.135 | -43.135 | -43.135 | -28.468 | -28.468 | -28.468 | -28.468 | 34.223 | 34.223 | 34.223 | 34.223 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,089.872 | -1,089.872 | -1,089.872 | -1,089.872 | 0 | -77.971 | -77.971 | -77.971 | 0 | -87.53 | -87.53 | -87.53 | 0 | -41.786 | -41.786 | -41.786 | 0 | 190.217 | 190.217 | 190.217 | -118.189 | -118.189 | -118.189 | -118.189 | -9.755 | -9.755 | -9.755 | -9.755 | 73.706 | 73.706 | 73.706 | 73.706 | -66.057 | -66.057 | -66.057 | -66.057 | 14.031 | 14.031 | 14.031 | 14.031 | -43.726 | -43.726 | -43.726 | -43.726 | -22.44 | -22.44 | -22.44 | -22.44 | -57.419 | -57.419 | -57.419 | -57.419 | 26.69 | 26.69 | 26.69 | 26.69 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118.302 | -118.302 | -118.302 | -118.302 | 0 | 131.39 | 131.39 | 131.39 | 0 | -149.162 | -149.162 | -149.162 | 0 | -21.32 | -21.32 | -21.32 | 0 | -39.449 | -39.449 | -39.449 | -2.395 | -2.395 | -2.395 | -2.395 | 36.409 | 36.409 | 36.409 | 36.409 | 29.597 | 29.597 | 29.597 | 29.597 | 40.67 | 40.67 | 40.67 | 40.67 | 65.514 | 65.514 | 65.514 | 65.514 | -6.488 | -6.488 | -6.488 | -6.488 | -20.695 | -20.695 | -20.695 | -20.695 | 28.952 | 28.952 | 28.952 | 28.952 | 7.533 | 7.533 | 7.533 | 7.533 |
Other Non Cash Items
| 6,588.7 | 4,369.3 | 7,003 | 9,738.9 | 8,732 | 3,310.9 | -596.2 | -1,038.8 | -3,316.1 | -3,398.6 | -3,044 | -998.555 | 905.146 | 924.366 | 917.535 | 1,968.8 | 1,028.151 | -75.616 | -301.302 | -276.3 | -146.973 | -158.273 | -216.887 | -276.2 | -225.873 | -132.173 | -67.099 | -160.6 | -108.752 | -134.052 | -107.683 | -15.849 | -29.949 | -300.146 | -300.146 | -194.278 | -194.278 | -194.278 | -194.278 | -185.397 | -185.397 | 36.287 | -185.397 | -104.591 | -143.991 | -127.072 | -127.072 | -150.362 | -150.362 | -150.362 | -150.362 | -101.814 | -101.814 | -101.814 | -101.814 | -167.023 | -167.023 | -167.023 | -167.023 | -50.956 | -50.956 | -50.956 | -50.956 | -17.116 | -17.116 | -17.116 | -17.116 |
Operating Cash Flow
| 4,415.2 | 3,955.4 | 3,973.4 | 4,087.2 | 4,539.6 | 0 | 0 | 0 | 0 | 0 | 0 | -839.144 | -839.144 | -839.144 | -839.144 | 0 | 250.63 | 250.63 | 250.63 | 0 | 102.704 | 102.704 | 102.704 | 0 | 48.629 | 48.629 | 48.629 | 0 | 179.761 | 179.761 | 179.761 | -47.08 | -47.08 | -47.08 | -47.08 | 251.303 | 251.303 | 251.303 | 251.303 | 279.853 | 279.853 | 279.853 | 279.853 | 173.653 | 173.653 | 173.653 | 173.653 | 351.167 | 351.167 | 351.167 | 351.167 | 211.964 | 211.964 | 211.964 | 211.964 | 288.538 | 288.538 | 288.538 | 288.538 | 310.783 | 310.783 | 310.783 | 310.783 | 133.196 | 133.196 | 133.196 | 133.196 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95.326 | -95.326 | -95.326 | -95.326 | 0 | -396.083 | -396.083 | -396.083 | 0 | -17.025 | -17.025 | -17.025 | 0 | -9.702 | -9.702 | -9.702 | 0 | -43.056 | -43.056 | -43.056 | -36.605 | -36.605 | -36.605 | -36.605 | -20.726 | -20.726 | -20.726 | -20.726 | -31.573 | -31.573 | -31.573 | -31.573 | -502.025 | -502.025 | -502.025 | -502.025 | -23.674 | -23.674 | -23.674 | -23.674 | -254.966 | -254.966 | -254.966 | -254.966 | -28.648 | -28.648 | -28.648 | -28.648 | -83.739 | -83.739 | -83.739 | -83.739 | -100.061 | -100.061 | -100.061 | -100.061 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,613.038 | -2,613.038 | -2,613.038 | -2,613.038 | 0 | -1,359.273 | -1,359.273 | -1,359.273 | 0 | -1,244.041 | -1,244.041 | -1,244.041 | 0 | -1,646.695 | -1,646.695 | -1,646.695 | 0 | -2,569.27 | -2,569.27 | -2,569.27 | -3,077.125 | -3,077.125 | -3,077.125 | -3,077.125 | -980.525 | -980.525 | -980.525 | -980.525 | -1,351.25 | -1,351.25 | -1,351.25 | -1,351.25 | 0 | 0 | 0 | 0 | -419.231 | -419.231 | -419.231 | -419.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,192.972 | 3,192.972 | 3,192.972 | 3,192.972 | 0 | 1,298.825 | 1,298.825 | 1,298.825 | 0 | 1,405.515 | 1,405.515 | 1,405.515 | 0 | 1,701.858 | 1,701.858 | 1,701.858 | 0 | 2,375.732 | 2,375.732 | 2,375.732 | 3,107.528 | 3,107.528 | 3,107.528 | 3,107.528 | 811.417 | 811.417 | 811.417 | 811.417 | 1,112.776 | 1,112.776 | 1,112.776 | 1,112.776 | 0 | 0 | 0 | 0 | 338.025 | 338.025 | 338.025 | 338.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -484.608 | -484.608 | -484.608 | -484.608 | 0 | 456.532 | 456.532 | 456.532 | 0 | -144.45 | -144.45 | -144.45 | 0 | -45.461 | -45.461 | -45.461 | 0 | 236.594 | 236.594 | 236.594 | 6.202 | 6.202 | 6.202 | 6.202 | 189.833 | 189.833 | 189.833 | 189.833 | 270.048 | 270.048 | 270.048 | 270.048 | 502.025 | 502.025 | 502.025 | 502.025 | 104.88 | 104.88 | 104.88 | 104.88 | 254.966 | 254.966 | 254.966 | 254.966 | 28.648 | 28.648 | 28.648 | 28.648 | 83.739 | 83.739 | 83.739 | 83.739 | 100.061 | 100.061 | 100.061 | 100.061 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 686.124 | 686.124 | 686.124 | 686.124 | 0 | -143.262 | -143.262 | -143.262 | 0 | -622.65 | -622.65 | -622.65 | 0 | 45.461 | 45.461 | 45.461 | 0 | -236.594 | -236.594 | -236.594 | 85.977 | 85.977 | 85.977 | 85.977 | -279.377 | -279.377 | -279.377 | -279.377 | -281.673 | -281.673 | -281.673 | -281.673 | -502.025 | -502.025 | -502.025 | -502.025 | -104.88 | -104.88 | -104.88 | -104.88 | -254.966 | -254.966 | -254.966 | -254.966 | -28.648 | -28.648 | -28.648 | -28.648 | -83.739 | -83.739 | -83.739 | -83.739 | -100.061 | -100.061 | -100.061 | -100.061 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,699.231 | 3,699.231 | 3,699.231 | 3,699.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.125 | -48.125 | -48.125 | -48.125 | 0 | -77 | -77 | -77 | 0 | -41.859 | -41.859 | -41.859 | 0 | -38.29 | -38.29 | -38.29 | 0 | -46.338 | -46.338 | -46.338 | -37.896 | -37.896 | -37.896 | -37.896 | -30.4 | -30.4 | -30.4 | -30.4 | -30.52 | -30.52 | -30.52 | -30.52 | -30.504 | -30.504 | -30.504 | -30.504 | -30.416 | -30.416 | -30.416 | -30.416 | -30.417 | -30.417 | -30.417 | -30.417 | -26.578 | -26.578 | -26.578 | -26.578 | -15.184 | -15.184 | -15.184 | -15.184 | -15.288 | -15.288 | -15.288 | -15.288 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,651.106 | -3,651.106 | -3,651.106 | -3,651.106 | 0 | -15.828 | -15.828 | -15.828 | 0 | -8.622 | -8.622 | -8.622 | 0 | -7.838 | -7.838 | -7.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.855 | -82.855 | -82.855 | -82.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,641.214 | 3,641.214 | 3,641.214 | 3,641.214 | 0 | -92.828 | -92.828 | -92.828 | 0 | -50.48 | -50.48 | -50.48 | 0 | -46.128 | -46.128 | -46.128 | 0 | -46.338 | -46.338 | -46.338 | -37.896 | -37.896 | -37.896 | -37.896 | -30.4 | -30.4 | -30.4 | -30.4 | -113.374 | -113.374 | -113.374 | -113.374 | -30.504 | -30.504 | -30.504 | -30.504 | -30.416 | -30.416 | -30.416 | -30.416 | -30.417 | -30.417 | -30.417 | -30.417 | -26.578 | -26.578 | -26.578 | -26.578 | -15.184 | -15.184 | -15.184 | -15.184 | -15.288 | -15.288 | -15.288 | -15.288 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.529 | 26.529 | 26.529 | 26.529 | 0 | 112.179 | 112.179 | 112.179 | 0 | 90.021 | 90.021 | 90.021 | 0 | 88.511 | 88.511 | 88.511 | 0 | 103.972 | 103.972 | 103.972 | 46.75 | 46.75 | 46.75 | 46.75 | 55.893 | 55.893 | 55.893 | 55.893 | 138.286 | 138.286 | 138.286 | 138.286 | -0.003 | -0.003 | -0.003 | -0.003 | 20.994 | 20.994 | 20.994 | 20.994 | 20.193 | 20.193 | 20.193 | 20.193 | -189.825 | -189.825 | -189.825 | -189.825 | -168.773 | -168.773 | -168.773 | -168.773 | 175.533 | 175.533 | 175.533 | 175.533 |
Net Change In Cash
| 4,415.2 | 3,955.4 | 3,973.4 | 4,087.2 | 4,539.6 | 0 | 0 | 0 | 0 | 0 | 0 | -262.939 | -262.939 | -262.939 | -262.939 | 0 | 126.719 | 126.719 | 126.719 | 0 | -480.405 | -480.405 | -480.405 | 0 | 136.473 | 136.473 | 136.473 | 0 | 0.801 | 0.801 | 0.801 | 47.752 | 47.752 | 47.752 | 47.752 | -2.582 | -2.582 | -2.582 | -2.582 | 23.092 | 23.092 | 23.092 | 23.092 | -320.525 | -320.525 | -320.525 | -320.525 | 236.865 | 236.865 | 236.865 | 236.865 | -53.226 | -53.226 | -53.226 | -53.226 | 43.487 | 43.487 | 43.487 | 43.487 | 43.087 | 43.087 | 43.087 | 43.087 | 193.38 | 193.38 | 193.38 | 193.38 |
Cash At End Of Period
| 10,081.8 | 5,611.6 | 1,656.2 | 21,370.3 | 17,283.1 | 0 | 0 | 0 | 0 | 0 | 0 | 145.078 | 145.078 | 145.078 | 145.078 | 0 | 408.016 | 408.016 | 408.016 | 0 | 281.297 | 281.297 | 281.297 | 0 | 761.702 | 761.702 | 761.702 | 0 | 625.229 | 625.229 | 625.229 | 98.275 | 98.275 | 98.275 | 98.275 | 50.524 | 50.524 | 50.524 | 50.524 | 53.106 | 53.106 | 53.106 | 53.106 | 90.95 | 90.95 | 90.95 | 90.95 | 470.151 | 470.151 | 470.151 | 470.151 | 233.286 | 233.286 | 233.286 | 233.286 | 286.512 | 286.512 | 286.512 | 286.512 | 243.025 | 243.025 | 243.025 | 243.025 | 199.938 | 199.938 | 199.938 | 199.938 |