Seven Principles AG (T3T1.DE) - Quarterly Income Statement

Home
T3T1.DE
Financials

5.5 (EUR) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1
Revenue Numbers are in millions	16.914	17.809	18.601	18.601	19.641	19.641	41.666	20.833	39.27	19.635	40.618	20.309	36.418	18.209	41.002	20.501	42.894	21.447	47.626	26.064	25.491	25.491	25.658	24.91	24.774	24.774	20.83	22.947	21.876	20.603	19.785	20.464	22.403	19.558	19.613	21.448	19.036	23.024	21.796	24.856	24.711	26.116	23.239	24.642	25.236	25.155	22.871	24.254	25.224	25.269	24.155	24.268	0	0	0	18.289
Cost of Revenue Numbers are in millions	14.903	14.903	16.747	16.747	17.125	17.125	35.961	17.776	33.734	16.663	36.582	18.089	32.903	16.103	36.913	18.22	37.399	18.433	48.125	14.153	23.124	23.124	33.509	11.341	21.983	21.983	29.719	10.217	19.588	17.81	17.797	18.637	14.547	20.487	19.696	22.47	19.373	21.076	21.255	22.525	22.171	22.56	22.747	22.628	58.799	9.712	8.804	9.479	9.506	9.245	8.844	8.461	0	0	0	7.004
Gross Profit Numbers are in millions	2.011	2.906	1.854	1.854	2.515	2.515	5.705	3.057	5.536	2.972	4.036	2.22	3.515	2.106	4.089	2.281	5.495	3.014	-0.5	11.911	2.368	2.368	-7.85	13.569	2.791	2.791	-8.889	12.73	2.289	2.793	1.988	1.827	7.857	-0.929	-0.083	-1.022	-0.336	1.948	0.542	2.331	2.54	3.556	0.492	2.014	-33.563	15.443	14.067	14.775	15.718	16.024	15.311	15.806	0	0	0	11.285
Gross Profit Ratio Numbers are in millions	0.119	0.163	0.1	0.1	0.128	0.128	0.137	0.147	0.141	0.151	0.099	0.109	0.097	0.116	0.1	0.111	0.128	0.141	-0.01	0.457	0.093	0.093	-0.306	0.545	0.113	0.113	-0.427	0.555	0.105	0.136	0.1	0.089	0.351	-0.048	-0.004	-0.048	-0.018	0.085	0.025	0.094	0.103	0.136	0.021	0.082	-1.33	0.614	0.615	0.609	0.623	0.634	0.634	0.651	0	0	0	0.617
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.233	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	4.178	0	3.535	0	5.128	0	3.926	0	7.053	0	3.17	0	3.585	0	5.579	0	5.261	0	4.75	10.19	0	0	10.528	10.528	0	0	10.709	10.709	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	1.318	0	0.456	0	1.715	0	0.726	0	2.231	0	0.957	0	0.622	0	2.002	0	0.907	0	0.723	0	0	0	0	0	0	0	0	0	1.578	3.665	2.759	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	1.641	2.537	1.751	1.751	1.924	1.924	3.2	1.805	4.821	2.615	2.213	1.308	2.963	1.83	3.577	2.025	4.354	2.443	4.027	12.391	2.32	2.32	7.919	13.115	2.33	2.33	8.603	13.044	1.578	3.665	2.759	2.543	9.929	2.453	2.409	2.898	6.59	2.578	2.47	2.739	1.807	2.736	3.139	2.987	-34.489	15.072	15.478	15.24	14.254	14.91	14.253	14.356	0	0	0	10.601
Operating Income Numbers are in millions	-0.016	0.602	-0.046	-0.128	0.569	0.569	2.505	0.885	0.715	0.257	1.824	0.429	0.552	0.548	0.513	-0.75	1.141	0.758	-4.526	-0.48	-0.171	-0.171	0.07	0.453	0.196	0.196	-0.285	-0.315	1.252	-0.872	-0.771	0.691	-2.285	-3.382	-2.492	-3.92	-6.844	-0.63	-1.928	-0.408	0.834	0.82	-2.647	-0.973	0.966	0.37	-1.411	-0.466	1.464	1.114	1.058	1.45	0	0	0	0.684
Operating Income Ratio Numbers are in millions	-0.001	0.034	-0.002	-0.007	0.029	0.029	0.06	0.042	0.018	0.013	0.045	0.021	0.015	0.03	0.013	-0.037	0.027	0.035	-0.095	-0.018	-0.007	-0.007	0.003	0.018	0.008	0.008	-0.014	-0.014	0.057	-0.042	-0.039	0.034	-0.102	-0.173	-0.127	-0.183	-0.36	-0.027	-0.088	-0.016	0.034	0.031	-0.114	-0.039	0.038	0.015	-0.062	-0.019	0.058	0.044	0.044	0.06	0	0	0	0.037
Total Other Income Expenses Net Numbers are in millions	0.338	-0.281	0.105	0.187	-0.064	-0.064	-0.096	0.319	-0.426	-0.113	-0.152	0.407	-0.194	-0.369	-0.106	0.953	-0.351	-0.362	-0.12	-0.052	0.121	0.121	-0.103	-0.001	0.17	0.17	-0.077	-0.081	-0.137	-0.127	-0.188	-1.602	0.471	-0.228	-0.152	-0.091	-0.06	-0.063	-0.072	-0.074	-0.181	-0.078	-0.067	-0.053	-0.081	-0.066	-0.042	-0.034	-0.086	-0.114	-0.078	-0.064	0	0	0	-0.012
Income Before Tax Numbers are in millions	0.321	0.321	0.059	0.059	0.506	0.506	2.409	1.204	0.288	0.144	1.671	0.836	0.358	0.179	0.406	0.203	0.791	0.395	-4.646	-0.532	-0.05	-0.05	-0.033	0.452	0.366	0.366	-0.361	-0.396	1.116	-0.999	-0.959	-0.91	-1.814	-3.611	-2.644	-4.011	-6.904	-0.693	-2	-0.482	0.653	0.741	-2.713	-1.026	0.885	0.304	-1.453	-0.5	1.378	1	0.98	1.386	0	0	0	0.673
Income Before Tax Ratio Numbers are in millions	0.019	0.018	0.003	0.003	0.026	0.026	0.058	0.058	0.007	0.007	0.041	0.041	0.01	0.01	0.01	0.01	0.018	0.018	-0.098	-0.02	-0.002	-0.002	-0.001	0.018	0.015	0.015	-0.017	-0.017	0.051	-0.048	-0.048	-0.044	-0.081	-0.185	-0.135	-0.187	-0.363	-0.03	-0.092	-0.019	0.026	0.028	-0.117	-0.042	0.035	0.012	-0.064	-0.021	0.055	0.04	0.041	0.057	0	0	0	0.037
Income Tax Expense Numbers are in millions	0.241	0.241	0.04	0.04	0.307	0.307	0.456	0.228	-0.328	0.164	0.348	0.174	1.175	0.588	-0.008	0.004	0.739	0.37	-1.223	0.008	0.16	0.16	0.048	0.025	0.167	0.167	0.024	0.026	0.063	-0.019	0.003	-0.027	-1.734	-0.035	0.407	-0.01	1.527	-0.055	-0.221	-0.017	0.354	-0.021	0.023	-0.08	0.326	0.14	-0.409	-0.178	0.388	0.332	0.356	0.405	0	0	0	0.218
Net Income Numbers are in millions	0.562	0.562	0.019	0.019	0.199	0.199	1.953	0.977	0.617	0.308	1.323	0.662	-0.817	-0.408	0.414	0.207	0.051	0.026	-3.423	-0.54	-0.21	-0.21	0.014	0.427	0.532	0.532	-0.337	-0.37	1.052	-0.98	-0.962	-0.884	-0.003	-3.575	-3.051	-4.078	-8.834	-0.638	-1.779	-0.465	0.299	0.762	-2.736	-0.946	0.559	0.164	-1.043	-0.322	0.99	0.668	0.625	0.981	0	0	0	0.454
Net Income Ratio Numbers are in millions	0.033	0.032	0.001	0.001	0.01	0.01	0.047	0.047	0.016	0.016	0.033	0.033	-0.022	-0.022	0.01	0.01	0.001	0.001	-0.072	-0.021	-0.008	-0.008	0.001	0.017	0.021	0.021	-0.016	-0.016	0.048	-0.048	-0.049	-0.043	-0	-0.183	-0.156	-0.19	-0.464	-0.028	-0.082	-0.019	0.012	0.029	-0.118	-0.038	0.022	0.007	-0.046	-0.013	0.039	0.026	0.026	0.04	0	0	0	0.025
EPS Numbers are in millions	0.15	0.15	0.005	0.005	0.053	0.053	0.52	0.259	0.16	0.082	0.35	0.175	-0.22	-0.11	0.11	0.055	0.014	0.007	-0.91	-0.143	-0.056	-0.056	0.004	0.109	0.14	0.14	-0.09	-0.098	0.28	-0.26	-0.26	-0.23	-0.001	-3.32	-2.89	-3.71	-8.25	-0.76	-2.35	-0.55	0.34	0.95	-3.42	-1.15	0.7	0.2	-1.3	-0.4	1	0.8	0.8	1.2	-0.96	2.19	1.1	0.65
EPS Diluted Numbers are in millions	0.15	0.15	0.005	0.005	0.053	0.053	0.52	0.259	0.16	0.082	0.35	0.175	-0.22	-0.11	0.11	0.055	0.014	0.007	-0.91	-0.143	-0.056	-0.056	0.004	0.109	0.14	0.14	-0.09	-0.098	0.28	-0.26	-0.26	-0.23	-0.001	-3.32	-2.83	-3.71	-8.2	-0.59	-2.19	-0.55	0.34	0.94	-3.37	-1.15	0.69	0.2	-1.3	-0.4	0.98	0.8	0.8	1.2	-0.96	2.19	1.1	0.65
EBITDA Numbers are in millions	0.194	0.813	0.165	0.083	0.786	0.786	2.915	1.09	1.123	0.461	2.226	0.63	1.25	0.897	0.986	-0.514	1.674	1.024	-3.954	-0.184	0.101	0.101	0.39	0.682	0.434	0.434	-0.049	-0.053	1.505	-0.625	-0.409	-0.47	-0.408	-3.13	-2.222	-3.558	-2.542	-0.207	-1.508	0.011	1.304	1.25	-2.165	-0.588	1.335	0.692	-1.099	-0.178	1.734	1.355	1.293	1.693	0	0	0	0.861
EBITDA Ratio Numbers are in millions	0.011	0.046	0.009	0.004	0.04	0.04	0.07	0.052	0.029	0.024	0.055	0.031	0.034	0.049	0.024	-0.025	0.039	0.048	-0.083	-0.007	0.004	0.004	0.015	0.027	0.018	0.018	-0.002	-0.002	0.069	-0.03	-0.021	-0.023	-0.018	-0.16	-0.113	-0.166	-0.134	-0.009	-0.069	0	0.053	0.048	-0.093	-0.024	0.053	0.028	-0.048	-0.007	0.069	0.054	0.054	0.07	0	0	0	0.047

Seven Principles AG

FSX:T3T1.DE Add to watchlist

FSX:T3T1.DE