Seven Principles AG
FSX:T3T1.DE
5.85 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 1.161 | 2.351 | 1.94 | -0.403 | -3.372 | 0.022 | 0.358 | -2.131 | -10.707 | -11.715 | -2.622 | -0.642 | 3.264 | 2.187 | 0.765 | 0.387 | -1.342 |
Depreciation & Amortization
| 0.844 | 0.843 | 0.811 | 1.17 | 1.105 | 1.451 | 0.946 | 1.104 | 2.086 | 5.563 | 1.722 | 1.281 | 0.98 | 0.731 | 1.024 | 0.913 | 1.567 |
Deferred Income Tax
| -0.159 | 0.137 | 0.077 | 0.522 | -0.488 | 0.224 | 0.348 | 0 | -1.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.409 | -3 | -3.523 | -2.723 | 7.411 | -1.8 | -0.508 | -4.289 | -0.121 | 2.943 | 0.722 | 0.459 | 0.288 | -1.331 | 1.708 | -1.364 | -0.613 |
Accounts Receivables
| 0 | 1.443 | -2.754 | 1.86 | 1.633 | 0 | 0 | 0 | -1.972 | 4.68 | -0.293 | 3.653 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.945 | -1.993 | -5.019 | -0.791 | 8.207 | 0.352 | -1.369 | -1.294 | -1.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 |
Accounts Payables
| -1.342 | -1.443 | 2.754 | -1.86 | -1.633 | -1.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.751 | -1.007 | 1.496 | -1.931 | -0.796 | -2.152 | 0.861 | -2.996 | -0.101 | -0.646 | -1.607 | 0 | 0 | 0 | 0 | 0 | -0.618 |
Other Non Cash Items
| 2.707 | 1.249 | 0.599 | 1.521 | -0.093 | 0.459 | -0.046 | 0.099 | 0.019 | -0.589 | 0.116 | -0.537 | -0.046 | 0.367 | 0.047 | 0.032 | -0.002 |
Operating Cash Flow
| 1.931 | 1.442 | -0.172 | -0.434 | 5.051 | 0.133 | 0.75 | -5.218 | -8.723 | -3.798 | -0.061 | 0.562 | 4.486 | 1.955 | 3.544 | -0.032 | -0.39 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -0.252 | -0.341 | -0.371 | -0.19 | -0.245 | -0.641 | -0.311 | -0.495 | -0.589 | -1.301 | -1.149 | -1.397 | -0.685 | -0.769 | -1.326 | -0.972 | -1.146 |
Acquisitions Net
| 0.031 | 0.001 | 0.013 | 0.006 | 0.007 | -1 | 0 | 0.012 | 0.665 | -0.14 | -2.071 | -2.463 | -2.273 | -0.794 | 0 | -0.65 | -0.242 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.014 | 0.001 | -0.156 | -0.195 | -0.272 | 0.002 | 0.01 | 0.017 | 0.062 | 0.007 | 0.006 | 0.039 | 0.199 | -0.106 | 0.122 | 0.005 | -0.495 |
Investing Cash Flow
| -0.207 | -0.339 | -0.514 | -0.379 | -0.51 | -1.639 | -0.301 | -0.479 | 0.139 | -1.433 | -3.214 | -3.822 | -2.758 | -1.669 | -1.205 | -1.617 | -1.884 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.467 | 4.177 | 0 | 0 | 0 | 2.199 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.729 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.158 | -0.442 | 1.557 | -1.325 | -0.71 | 1.386 | 1.039 | -0.3 | 7.124 | 0.162 | -0.69 | 1.653 | 1.402 | 0 | -0.188 | 0.681 | 0.5 |
Financing Cash Flow
| -0.615 | -2.442 | 0.126 | -1.325 | -1.011 | -2.614 | 1.039 | -3.591 | 20.591 | 4.339 | -0.69 | 1.653 | 1.175 | 1.569 | -0.188 | 0.681 | -0.229 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | -0 | -0 | 0.442 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Net Change In Cash
| 1.109 | -1.338 | -0.561 | -2.138 | 3.531 | -3.678 | 1.489 | -9.287 | 12.006 | -0.892 | -3.965 | -1.606 | 2.903 | 1.856 | 2.151 | -0.968 | -2.503 |
Cash At End Of Period
| 3.937 | 2.828 | 4.166 | 4.727 | 6.865 | 3.334 | 7.012 | 5.524 | 14.811 | 2.805 | 3.697 | 7.662 | 9.268 | 6.365 | 4.509 | 2.358 | 3.326 |