Softing AG
FSX:SYT.DE
4.22 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 112.595 | 98.311 | 84.69 | 77.597 | 91.068 | 83.89 | 78.708 | 80.424 | 82.306 | 74.533 | 52.55 | 49.388 | 41.148 | 31.674 | 25.824 | 35.671 | 28.968 | 23.596 | 22.063 | 22.989 | 22.48 | 21 |
Cost of Revenue
| 105.25 | 91.44 | 64.633 | 58.901 | 64.777 | 65.486 | 60.678 | 61.963 | 62.647 | 55.531 | 37.049 | 35.295 | 10.026 | 9.052 | 6.309 | 8.569 | 5.169 | 3.386 | 4.657 | 4.538 | 4.086 | 3.83 |
Gross Profit
| 7.345 | 6.871 | 20.057 | 18.696 | 26.291 | 18.404 | 18.03 | 18.461 | 19.659 | 19.002 | 15.502 | 14.093 | 31.122 | 22.621 | 19.515 | 27.102 | 23.8 | 20.209 | 17.406 | 18.451 | 18.394 | 17.171 |
Gross Profit Ratio
| 0.065 | 0.07 | 0.237 | 0.241 | 0.289 | 0.219 | 0.229 | 0.23 | 0.239 | 0.255 | 0.295 | 0.285 | 0.756 | 0.714 | 0.756 | 0.76 | 0.822 | 0.856 | 0.789 | 0.803 | 0.818 | 0.818 |
Reseach & Development Expenses
| 14.795 | 12.412 | 0.391 | 0.475 | 0.562 | 0.356 | 1.388 | 1.344 | 18.9 | 17.696 | 13.838 | 4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.129 | 1.282 | 1.135 | 0.93 | 1.286 | 1.499 | 0.864 | 0.906 | 0.884 | 0.615 | 1.061 | 0.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.68 | 0 | 0 |
Selling & Marketing Expenses
| 3.208 | 2.936 | 2.041 | 1.927 | 3.532 | 3.424 | 3.526 | 3.323 | 3.706 | 3.39 | 1.603 | 1.72 | 0 | 0 | 0 | 0 | -1.095 | -1.253 | 0 | 0 | 0 | 0 |
SG&A
| -3.627 | -3.467 | 3.176 | 2.857 | 4.818 | 4.923 | 4.39 | 4.229 | 4.59 | 4.005 | 2.664 | 2.717 | 0 | 0 | 0 | 0 | -1.095 | -1.253 | 0 | 1.68 | 0 | 0 |
Other Expenses
| 0.012 | 0.006 | 18.152 | 19.875 | 16.479 | 9.546 | 9.778 | 6.553 | 11.781 | 9.327 | 6.531 | 0.016 | 26.875 | 21.088 | 21.979 | 23.214 | 0 | 0 | 18.692 | 16.009 | 18.764 | 24.101 |
Operating Expenses
| 11.156 | 8.939 | 21.719 | 23.207 | 21.859 | 14.825 | 15.556 | 12.126 | 16.371 | 13.332 | 9.195 | 9.169 | 26.875 | 21.088 | 21.979 | 23.214 | -1.095 | -1.253 | 18.692 | 17.689 | 18.764 | 24.101 |
Operating Income
| -3.811 | -2.068 | 0.014 | -5.756 | 4.303 | 4.081 | 2.345 | 7.162 | 5.472 | 5.886 | 6.307 | 4.924 | 4.247 | 1.534 | -2.464 | 3.427 | 2.313 | -1.991 | 1.05 | 0.762 | -0.37 | -6.93 |
Operating Income Ratio
| -0.034 | -0.021 | 0 | -0.074 | 0.047 | 0.049 | 0.03 | 0.089 | 0.066 | 0.079 | 0.12 | 0.1 | 0.103 | 0.048 | -0.095 | 0.096 | 0.08 | -0.084 | 0.048 | 0.033 | -0.016 | -0.33 |
Total Other Income Expenses Net
| 0.563 | 1.505 | 0.271 | 0.336 | -0.057 | 1.03 | -1.344 | 0.642 | 1.919 | -0.059 | -0.154 | 0.004 | 0.001 | -0.18 | -0.066 | -0.415 | 0 | 0 | 2.343 | 0.001 | 0.033 | 0.123 |
Income Before Tax
| -3.248 | -0.563 | 0.285 | -5.42 | 4.246 | 4.609 | 1.13 | 6.977 | 5.207 | 5.611 | 6.154 | 4.928 | 4.248 | 1.354 | -2.531 | 3.473 | 0 | 0 | 1.056 | 0.764 | -0.337 | -6.807 |
Income Before Tax Ratio
| -0.029 | -0.006 | 0.003 | -0.07 | 0.047 | 0.055 | 0.014 | 0.087 | 0.063 | 0.075 | 0.117 | 0.1 | 0.103 | 0.043 | -0.098 | 0.097 | 0 | 0 | 0.048 | 0.033 | -0.015 | -0.324 |
Income Tax Expense
| 2.464 | 0.616 | 0.353 | -0.839 | 1.317 | 1.277 | 0.404 | 1.262 | 0.728 | 1.812 | 1.861 | 1.43 | 1.194 | 0.368 | -0.683 | 1.029 | 0 | 0 | 0.451 | 0.299 | 0.164 | -2.499 |
Net Income
| -5.829 | -1.397 | -0.068 | -4.581 | 2.809 | 3.347 | 0.742 | 5.702 | 4.477 | 3.805 | 4.317 | 3.511 | 3.054 | 0.986 | -1.847 | 2.444 | 0 | 0 | 0.605 | 0.465 | 0.5 | 4.284 |
Net Income Ratio
| -0.052 | -0.014 | -0.001 | -0.059 | 0.031 | 0.04 | 0.009 | 0.071 | 0.054 | 0.051 | 0.082 | 0.071 | 0.074 | 0.031 | -0.072 | 0.069 | 0 | 0 | 0.027 | 0.02 | 0.022 | 0.204 |
EPS
| -0.65 | -0.15 | -0.008 | -0.5 | 0.31 | 0.38 | 0.1 | 0.82 | 0.65 | 0.58 | 0.69 | 0.59 | 0.57 | 0.19 | -0.36 | 0.46 | 0.22 | -0.25 | 0.11 | 0.089 | -0.099 | 0.85 |
EPS Diluted
| -0.65 | -0.15 | -0.008 | -0.5 | 0.31 | 0.38 | 0.1 | 0.82 | 0.65 | 0.58 | 0.69 | 0.59 | 0.57 | 0.19 | -0.36 | 0.46 | 0.22 | -0.25 | 0.11 | 0.089 | -0.099 | 0.85 |
EBITDA
| 12.832 | 6.899 | 9.561 | 5.935 | 12.482 | 9.752 | 5.854 | 11.649 | 8.541 | 10.245 | 9.497 | 8.514 | 7.633 | 4.956 | 0.701 | 6.024 | 27.73 | 26.394 | 4.352 | 3.984 | 2.941 | -0.323 |
EBITDA Ratio
| 0.114 | 0.07 | 0.113 | 0.076 | 0.137 | 0.116 | 0.074 | 0.145 | 0.104 | 0.137 | 0.181 | 0.172 | 0.185 | 0.156 | 0.027 | 0.169 | 0.957 | 1.119 | 0.197 | 0.173 | 0.131 | -0.015 |