Softing AG
FSX:SYT.DE
3.88 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23.076 | 24.212 | 25.415 | 29.07 | 29.581 | 28.529 | 28.351 | 24.367 | 24.955 | 20.638 | 24.43 | 20.8 | 19.371 | 20.089 | 21.886 | 19.9 | 15.776 | 20.035 | 26.955 | 22.273 | 22.23 | 19.609 | 23.361 | 20.597 | 21.418 | 18.514 | 20.291 | 19.044 | 19.568 | 20.796 | 21.561 | 20.518 | 20.437 | 20.056 | 24.957 | 20.843 | 19.182 | 17.324 | 21.324 | 19.619 | 17.523 | 16.067 | 14.268 | 12.784 | 13.344 | 12.154 | 14.188 | 11.03 | 11.64 | 12.53 | 13.583 | 9.512 | 9.338 | 8.715 | 9.926 | 7.804 | 7.071 | 6.872 | 8.64 | 5.782 | 5.199 | 6.203 |
Cost of Revenue
| 21.318 | 19.862 | 30.527 | 21.377 | 23.565 | 21.24 | 22.536 | 20.633 | 20.675 | 17.674 | 14.243 | 17.716 | 16.286 | 16.388 | 13.288 | 15.375 | 13.443 | 16.795 | 16.322 | 16.602 | 15.793 | 16.06 | 18.489 | 15.331 | 17.106 | 14.56 | 14.945 | 15.073 | 14.949 | 7.833 | 16.145 | 15.883 | 15.757 | 7.049 | 18.437 | 15.318 | 15.305 | 13.587 | 16.155 | 14.285 | 13.204 | 11.887 | 9.928 | 9.429 | 9.036 | 8.498 | 27.412 | 2.229 | 2.868 | 2.785 | 3.967 | 2.184 | 2.733 | 2.174 | 2.622 | 2.304 | 1.321 | 1.348 | 1.951 | 1.717 | 0.746 | 0.751 |
Gross Profit
| 1.758 | 4.35 | -5.112 | 7.693 | 6.016 | 7.289 | 5.815 | 3.734 | 4.28 | 2.964 | 10.187 | 3.084 | 3.085 | 3.701 | 8.598 | 4.525 | 2.333 | 3.24 | 10.633 | 5.671 | 6.437 | 3.549 | 4.872 | 5.266 | 4.312 | 3.954 | 5.346 | 3.971 | 4.619 | 12.964 | 5.416 | 4.635 | 4.68 | 13.007 | 6.52 | 5.525 | 3.877 | 3.737 | 5.169 | 5.334 | 4.319 | 4.18 | 4.34 | 3.355 | 4.308 | 3.656 | -13.224 | 8.8 | 8.772 | 9.745 | 9.616 | 7.328 | 6.605 | 6.54 | 7.305 | 5.501 | 5.751 | 5.524 | 6.689 | 4.065 | 4.453 | 5.452 |
Gross Profit Ratio
| 0.076 | 0.18 | -0.201 | 0.265 | 0.203 | 0.255 | 0.205 | 0.153 | 0.172 | 0.144 | 0.417 | 0.148 | 0.159 | 0.184 | 0.393 | 0.227 | 0.148 | 0.162 | 0.394 | 0.255 | 0.29 | 0.181 | 0.209 | 0.256 | 0.201 | 0.214 | 0.263 | 0.209 | 0.236 | 0.623 | 0.251 | 0.226 | 0.229 | 0.649 | 0.261 | 0.265 | 0.202 | 0.216 | 0.242 | 0.272 | 0.246 | 0.26 | 0.304 | 0.262 | 0.323 | 0.301 | -0.932 | 0.798 | 0.754 | 0.778 | 0.708 | 0.77 | 0.707 | 0.751 | 0.736 | 0.705 | 0.813 | 0.804 | 0.774 | 0.703 | 0.856 | 0.879 |
Reseach & Development Expenses
| 0 | 0 | 14.795 | 0 | 0 | 0 | 12.412 | 0 | 0 | 0 | 13.693 | 0 | 0 | 0 | 12.546 | 0 | 0 | 0 | 15.7 | 0 | 0 | 0 | 18.019 | 0 | 0 | 0 | 20.796 | 0 | 0 | 0 | 22.159 | 0 | 0 | 0 | 21.881 | 0 | 0 | 0 | 17.696 | 0 | 0 | 0 | 13.838 | 0 | 0 | 0 | 4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 4.043 | 0 | 0 | 0 | 3.53 | 0 | 0 | 0 | 2.738 | 0 | 0 | 0 | 8.354 | 0 | 0 | 0 | 10.075 | 0 | 0 | 0 | 10.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0.342 | 0 | 0 | 0 | 0.321 | 0 | 0 | 0 | 0.298 | 0 | 0 | 0 | 0.316 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.325 | 3.956 | 4.385 | 3.3 | 3.016 | 3.414 | 3.851 | 2.68 | 2.9 | 2.493 | 3.036 | 1.739 | 2.583 | 2.078 | 8.67 | 7.582 | 7.884 | 8.278 | 10.45 | 8.571 | 8.523 | 8.272 | 11.044 | 7.961 | 8.557 | 7.899 | 9.429 | 7.998 | 8.529 | 8.608 | 10.833 | 8.299 | 9.058 | 8.802 | 11.043 | 8.394 | 8.359 | 7.725 | 10.326 | 7.927 | 8.076 | 7.097 | 7.811 | 6.239 | 6.459 | 6.387 | 7.394 | 5.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.686 | 0.109 | 1.227 | 0.162 | 0.171 | 5.333 | 0.255 | 5.621 | 2.378 | 4.437 | 11.557 | 3.156 | 3.657 | 3.349 | 11.953 | 3.844 | 3.485 | 3.925 | 9.356 | 4.358 | 4.118 | 4.028 | 3.711 | 3.93 | 3.618 | 3.566 | 3.458 | 4.392 | 4.069 | 0 | 1.61 | 3.625 | 3.87 | 0 | 6.34 | 3.892 | 3.543 | 2.596 | 4.076 | 2.779 | 3.298 | 3.179 | 2.242 | 2.252 | 2.599 | 2.26 | -14.761 | 7.821 | 7.567 | 8.542 | 8.204 | 6.515 | 5.523 | 5.601 | 6.509 | 4.954 | 5.709 | -0.053 | 7.626 | 4.031 | 5.171 | -0.001 |
Operating Expenses
| 2.639 | 3.847 | 3.158 | 5.218 | 4.9 | 5.333 | 3.596 | 5.621 | 2.378 | 4.437 | 11.557 | 3.156 | 3.657 | 3.349 | 11.953 | 3.844 | 3.485 | 3.925 | 9.356 | 4.358 | 4.118 | 4.028 | 3.711 | 3.93 | 3.618 | 3.566 | 3.458 | 4.392 | 4.069 | 12.46 | 1.61 | 3.625 | 3.87 | 12.247 | 6.34 | 3.892 | 3.543 | 2.596 | 4.076 | 2.779 | 3.298 | 3.179 | 2.242 | 2.252 | 2.599 | 2.26 | -14.761 | 7.821 | 7.567 | 8.542 | 8.204 | 6.515 | 5.523 | 5.601 | 6.509 | 4.954 | 5.709 | 5.374 | 7.626 | 4.031 | 5.171 | 6.295 |
Operating Income
| -0.881 | 0.503 | -8.27 | 2.475 | 1.116 | 1.956 | 2.219 | -1.886 | 1.902 | -1.26 | -0.184 | -0.072 | -0.573 | 0.352 | -2.778 | 0.681 | -1.151 | -0.686 | 1.148 | 1.313 | 2.318 | -0.478 | 1.663 | 1.336 | 0.694 | 0.388 | 1.759 | -0.421 | 0.55 | 0.358 | 4.633 | 1.01 | 0.81 | 0.46 | 2.364 | 1.633 | 0.334 | 1.141 | 1.309 | 2.555 | 1.021 | 1.001 | 2.098 | 1.103 | 1.709 | 1.396 | 1.537 | 0.979 | 1.205 | 1.203 | 1.412 | 0.813 | 1.082 | 0.94 | 0.795 | 0.546 | 0.042 | 0.15 | -0.937 | 0.034 | -0.718 | -0.843 |
Operating Income Ratio
| -0.038 | 0.021 | -0.325 | 0.085 | 0.038 | 0.069 | 0.078 | -0.077 | 0.076 | -0.061 | -0.008 | -0.003 | -0.03 | 0.018 | -0.127 | 0.034 | -0.073 | -0.034 | 0.043 | 0.059 | 0.104 | -0.024 | 0.071 | 0.065 | 0.032 | 0.021 | 0.087 | -0.022 | 0.028 | 0.017 | 0.215 | 0.049 | 0.04 | 0.023 | 0.095 | 0.078 | 0.017 | 0.066 | 0.061 | 0.13 | 0.058 | 0.062 | 0.147 | 0.086 | 0.128 | 0.115 | 0.108 | 0.089 | 0.104 | 0.096 | 0.104 | 0.085 | 0.116 | 0.108 | 0.08 | 0.07 | 0.006 | 0.022 | -0.108 | 0.006 | -0.138 | -0.136 |
Total Other Income Expenses Net
| -0.281 | -0.159 | -0.172 | -0.12 | -0.121 | -0.111 | -1.183 | -0.092 | -0.189 | -0.074 | -0.017 | 0.256 | -0.219 | 0.55 | -0.139 | -0.678 | -0.368 | 0.275 | -0.712 | 0.532 | -0.245 | 0.239 | 0.611 | 0.058 | 0.684 | -0.323 | -1.232 | -0.034 | -0.04 | 0.107 | 0.755 | -0.035 | -0.04 | 0.261 | 2.096 | -0.056 | -0.06 | -0.061 | 0.262 | -0.145 | -0.165 | -0.011 | -0.135 | -0.005 | -0.002 | -0.011 | 0.098 | -0.023 | -0.023 | -0.049 | -0.025 | 0.007 | 0.019 | 0 | -0.084 | -0.021 | -0.022 | -0.053 | -0.008 | -0.036 | -0.022 | -0.001 |
Income Before Tax
| -1.162 | 0.344 | -8.442 | 2.355 | 0.995 | 1.845 | 1.036 | -1.978 | 1.713 | -1.334 | -0.012 | 0.184 | -0.791 | 0.902 | -3.494 | 0.003 | -1.52 | -0.41 | 0.565 | 1.845 | 2.074 | -0.24 | 1.772 | 1.394 | 1.378 | 0.065 | 0.656 | -0.455 | 0.51 | 0.465 | 4.561 | 0.975 | 0.77 | 0.721 | 2.276 | 1.577 | 0.274 | 1.08 | 1.355 | 2.41 | 0.856 | 0.99 | 1.963 | 1.098 | 1.707 | 1.385 | 1.635 | 0.956 | 1.183 | 1.154 | 1.387 | 0.82 | 1.101 | 0.94 | 0.712 | 0.526 | 0.02 | 0.096 | -0.945 | -0.002 | -0.74 | -0.844 |
Income Before Tax Ratio
| -0.05 | 0.014 | -0.332 | 0.081 | 0.034 | 0.065 | 0.037 | -0.081 | 0.069 | -0.065 | -0 | 0.009 | -0.041 | 0.045 | -0.16 | 0 | -0.096 | -0.02 | 0.021 | 0.083 | 0.093 | -0.012 | 0.076 | 0.068 | 0.064 | 0.004 | 0.032 | -0.024 | 0.026 | 0.022 | 0.212 | 0.048 | 0.038 | 0.036 | 0.091 | 0.076 | 0.014 | 0.062 | 0.064 | 0.123 | 0.049 | 0.062 | 0.138 | 0.086 | 0.128 | 0.114 | 0.115 | 0.087 | 0.102 | 0.092 | 0.102 | 0.086 | 0.118 | 0.108 | 0.072 | 0.067 | 0.003 | 0.014 | -0.109 | -0 | -0.142 | -0.136 |
Income Tax Expense
| 0.411 | 0.136 | 0.107 | 1.217 | 0.5 | 0.64 | 0.645 | -0.208 | 0.365 | -0.186 | 0.241 | -0.213 | 0.162 | 0.163 | -1.183 | 0.333 | -0.102 | 0.112 | -0.001 | 0.644 | 0.629 | 0.045 | 0.461 | 0.314 | 0.481 | 0.021 | 0.254 | -0.149 | 0.171 | 0.15 | 0.478 | 0.207 | 0.333 | 0.289 | -0.107 | 0.405 | 0.09 | 0.34 | 0.601 | 0.687 | 0.269 | 0.255 | 0.552 | 0.381 | 0.637 | 0.29 | 0.378 | 0.323 | 0.419 | 0.31 | 0.381 | 0.234 | 0.297 | 0.282 | 0.291 | 0.121 | 0.018 | -0.062 | -0.387 | -0.113 | 0.026 | -0.21 |
Net Income
| -1.407 | 0.208 | -8.554 | 1.047 | 0.485 | 1.193 | 0.396 | -1.77 | 1.128 | -1.148 | -0.352 | 0.41 | -0.959 | 0.646 | -2.382 | -0.358 | -1.462 | -0.536 | 0.511 | 1.197 | 1.381 | -0.283 | 1.32 | 1.059 | 0.899 | 0.069 | 0.41 | -0.291 | 0.329 | 0.312 | 4.082 | 0.763 | 0.431 | 0.429 | 2.373 | 1.169 | 0.19 | 0.745 | 0.795 | 1.781 | 0.586 | 0.643 | 1.426 | 0.714 | 1.061 | 1.098 | 1.257 | 0.63 | 0.762 | 0.862 | 1.015 | 0.602 | 0.787 | 0.668 | 0.427 | 0.4 | 0.001 | 0.17 | -0.557 | 0.112 | -0.766 | -0.634 |
Net Income Ratio
| -0.061 | 0.009 | -0.337 | 0.036 | 0.016 | 0.042 | 0.014 | -0.073 | 0.045 | -0.056 | -0.014 | 0.02 | -0.05 | 0.032 | -0.109 | -0.018 | -0.093 | -0.027 | 0.019 | 0.054 | 0.062 | -0.014 | 0.057 | 0.051 | 0.042 | 0.004 | 0.02 | -0.015 | 0.017 | 0.015 | 0.189 | 0.037 | 0.021 | 0.021 | 0.095 | 0.056 | 0.01 | 0.043 | 0.037 | 0.091 | 0.033 | 0.04 | 0.1 | 0.056 | 0.08 | 0.09 | 0.089 | 0.057 | 0.066 | 0.069 | 0.075 | 0.063 | 0.084 | 0.077 | 0.043 | 0.051 | 0 | 0.025 | -0.065 | 0.019 | -0.147 | -0.102 |
EPS
| -0.16 | 0.023 | -0.95 | 0.12 | 0.054 | 0.13 | 0.044 | -0.2 | 0.13 | -0.13 | -0.039 | 0.046 | -0.11 | 0.08 | -0.26 | -0.04 | -0.16 | -0.059 | 0.056 | 0.13 | 0.16 | -0.031 | 0.15 | 0.1 | 0.1 | 0.01 | 0.045 | -0.038 | 0.05 | 0.044 | 0.45 | 0.11 | 0.06 | 0.062 | 0.26 | 0.17 | 0.03 | 0.11 | 0.088 | 0.27 | 0.09 | 0.1 | 0.16 | 0.12 | 0.3 | 0.18 | 0.14 | 0.1 | 0.14 | 0.16 | 0.11 | 0.11 | 0.15 | 0.12 | 0.047 | 0.079 | 0 | 0.03 | -0.11 | 0.02 | -0.15 | -0.12 |
EPS Diluted
| -0.16 | 0.023 | -0.95 | 0.12 | 0.054 | 0.13 | 0.044 | -0.2 | 0.13 | -0.13 | -0.039 | 0.046 | -0.11 | 0.08 | -0.26 | -0.04 | -0.16 | -0.059 | 0.056 | 0.13 | 0.16 | -0.031 | 0.15 | 0.1 | 0.1 | 0.01 | 0.045 | -0.038 | 0.05 | 0.044 | 0.45 | 0.11 | 0.06 | 0.062 | 0.26 | 0.17 | 0.03 | 0.11 | 0.088 | 0.27 | 0.09 | 0.1 | 0.16 | 0.12 | 0.3 | 0.18 | 0.14 | 0.1 | 0.14 | 0.16 | 0.11 | 0.11 | 0.15 | 0.12 | 0.047 | 0.079 | 0 | 0.03 | -0.11 | 0.02 | -0.15 | -0.12 |
EBITDA
| 1.304 | 2.544 | 2.165 | 4.557 | 3.173 | 4.029 | 3.386 | 1.459 | 4.045 | 0.944 | 3.71 | 2.257 | 1.265 | 2.94 | 2.339 | 2.104 | 0.557 | 1.651 | 2.777 | 3.931 | 4.098 | 1.701 | 3.272 | 2.725 | 2.665 | 1.115 | 2.041 | 0.689 | 1.62 | 1.419 | 6.17 | 2.265 | 2.006 | 1.645 | 3.829 | 2.934 | 1.667 | 2.382 | 2.344 | 3.498 | 3.378 | 2.365 | 2.669 | 2.058 | 2.552 | 2.24 | 2.645 | 1.81 | 2.067 | 1.993 | 2.416 | 3.193 | 1.851 | 1.77 | 1.895 | 1.319 | 0.823 | 0.919 | 0.19 | 0.7 | -0.032 | -0.156 |
EBITDA Ratio
| 0.057 | 0.105 | 0.085 | 0.157 | 0.107 | 0.141 | 0.119 | 0.06 | 0.162 | 0.046 | 0.152 | 0.109 | 0.065 | 0.146 | 0.107 | 0.106 | 0.035 | 0.082 | 0.103 | 0.176 | 0.184 | 0.087 | 0.14 | 0.132 | 0.124 | 0.06 | 0.101 | 0.036 | 0.083 | 0.068 | 0.286 | 0.11 | 0.098 | 0.082 | 0.153 | 0.141 | 0.087 | 0.137 | 0.11 | 0.178 | 0.193 | 0.147 | 0.187 | 0.161 | 0.191 | 0.184 | 0.186 | 0.164 | 0.178 | 0.159 | 0.178 | 0.336 | 0.198 | 0.203 | 0.191 | 0.169 | 0.116 | 0.134 | 0.022 | 0.121 | -0.006 | -0.025 |