Syrah Resources Limited
ASX:SYR.AX
0.29 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| -126.403 | -35.994 | -71.831 | -88.418 | -187.856 | -38.799 | -16.056 | -19.493 | -6.516 | -8.923 | -6.356 | -4.343 | -2.11 | -1.054 | -1.15 | -1.31 | -1.239 | 0 |
Depreciation & Amortization
| 18.085 | 15.605 | 14.163 | 14.53 | 17.302 | 0.782 | 0.39 | 0.373 | 0.656 | 0.653 | 0.335 | 0.133 | 0.026 | 0.006 | 0.005 | 0.005 | 0.003 | 0 |
Deferred Income Tax
| 0 | 0 | 3.608 | 3.932 | -39.285 | -2.5 | 1.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 6.762 | 5.879 | 3.812 | 2.346 | 1.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -6.428 | -19.448 | 3.082 | 9.882 | 7.237 | 0.915 | 0.32 | 0.303 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 21.164 | -14.018 | -3.954 | 13.452 | -3.032 | 1.002 | -0.537 | 0.556 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -14.618 | -6.936 | -6.193 | 3.321 | 9.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -17.943 | 6.243 | 13.043 | -6.281 | 10.197 | -0.585 | 0.14 | -0.433 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4.969 | -4.737 | 0.185 | -0.61 | 0.072 | 0.498 | 0.718 | 0.18 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 21.663 | -6.587 | 28.067 | 29.066 | 179.883 | 27.328 | -0.493 | 9.209 | 3.731 | 8.27 | 1.211 | 1.764 | 0.392 | 0.291 | 0.367 | 0.819 | 0.86 | 0 |
Operating Cash Flow
| -93.084 | -46.423 | -48.34 | -49.576 | -50.16 | -13.422 | -13.993 | -9.609 | -3.709 | -4.683 | -4.81 | -2.446 | -1.692 | -0.757 | -0.778 | -0.487 | -0.377 | 0 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -221.489 | -142.978 | -28.922 | -15.306 | -50.885 | -125.02 | -162.148 | -147.805 | -16.494 | -13.387 | -9.788 | -9.812 | -3.65 | -0.373 | -0.119 | -0.358 | -0.686 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -4.36 | 0 | 0 | 0 | 0 | -3.515 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 8.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 4.271 | -1.929 | 3.148 | -1.819 | -1.796 | -1.665 | -0 | 0 | 0.3 | -0.384 | 0 | 0 | 0 | -0.007 | 0.399 | 0 | 0 | 0 |
Investing Cash Flow
| -208.787 | -149.268 | -25.774 | -17.124 | -52.681 | -126.685 | -165.662 | -147.805 | -16.194 | -13.771 | -9.788 | -9.812 | -3.65 | -0.48 | 0.28 | -0.358 | -0.686 | 0 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| -301.374 | -3.43 | -28.045 | -0.21 | -39.072 | -0.928 | -0.205 | 0 | 0 | 0 | 0 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 102.6 | 253.292 | 18 | 59.278 | 110.195 | 95.396 | 111.254 | 188.965 | 202.249 | 3.328 | 33.924 | 18.314 | 8.561 | 0.581 | 0.688 | 0 | 3.827 | 0 |
Common Stock Repurchased
| 0 | -5.187 | -0.223 | -1.554 | -1.699 | -2.369 | -3.183 | -4.195 | 0 | -0.018 | -1.037 | -0.705 | -0.48 | -0.023 | -0.028 | 0 | -0.252 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 496.288 | 1.819 | 55.566 | 1.501 | -0.721 | 5.431 | 3.183 | 4.195 | 0 | 0 | -1.101 | 0.773 | -0.469 | -0.022 | -0.032 | 0 | -0.263 | 0 |
Financing Cash Flow
| 297.514 | 249.924 | 45.268 | 57.732 | 107.775 | 94.468 | 111.049 | 188.965 | 202.249 | 3.31 | 32.887 | 17.501 | 8.081 | 0.558 | 0.661 | 0 | 3.575 | 0 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.595 | -0.134 | -0.427 | 0.589 | -0.001 | -0.686 | 1.225 | -0.158 | 0 | 0.08 | -1.857 | 0.857 | 0.187 | -0.018 | -0.276 | 0 | 0.016 | 0 |
Net Change In Cash
| -8.862 | 60.489 | -24.405 | -17.443 | 5.04 | -33.496 | -82.538 | 33.94 | 182.346 | -15.064 | 16.714 | 6.313 | 2.887 | -0.749 | 0.28 | -0.751 | 2.529 | 0 |
Cash At End Of Period
| 124.407 | 133.268 | 72.779 | 97.184 | 114.627 | 109.587 | 143.083 | 225.621 | 191.681 | 6.85 | 26.899 | 9.873 | 3.992 | 1.154 | 1.906 | 1.544 | 2.72 | 0 |