
Syrah Resources Limited
ASX:SYR.AX
0.38 (AUD) • At close May 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -85.942 | -100.608 | -71.589 | -55.054 | -23.369 | -12.938 | -40.961 | -31.045 | -44.502 | -43.723 | -71.76 | -115.331 | -29.293 | -11.264 | -7.059 | -8.846 | -13.094 | -6.768 | -3.258 | -3.706 | -3.376 | -2.76 | -2.38 | -1.363 | -1.031 | -1.055 | -1.055 | -0.527 | -0.527 | -0.575 | -0.575 | -0.406 | -0.648 | -0.324 | 0 | 0 |
Depreciation & Amortization
| 16.649 | 12.284 | 9.924 | 8.184 | 8.305 | 7.311 | 7.14 | 6.437 | 6.803 | 7.49 | 8.209 | 9.072 | 11.255 | 0 | 0.19 | 0.196 | 0.177 | 0.212 | 0.328 | 0.283 | 0.168 | 0.095 | 0.066 | 0.067 | 0.013 | 0.013 | 0.013 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 1.768 | 2.799 | 4.055 | 4.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.423 | 3.498 | 0.902 | 1.71 | 3.128 | 1.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 6.569 | 0 | -22.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.59 | 0 | 0.177 | 0 | 0.758 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 20.611 | 0 | -14.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.062 | 0 | -0.528 | 0 | 0.572 | 0 | -0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -14.236 | 0 | -7.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.194 | 0 | -1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.528 | 0 | 0.705 | 0 | 0.186 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 8.337 | 26.02 | 24.092 | 25.964 | 15.396 | -11.519 | 19.989 | 15.996 | 34.883 | 20.416 | 44.325 | 109.124 | 8.946 | -0.942 | -1.413 | 0.297 | 3.603 | 0.301 | 1.866 | 0.302 | 0.803 | 0.464 | 1.09 | 0.179 | 0.172 | 0.196 | 0.196 | 0.146 | 0.146 | 0.183 | 0.183 | 0.283 | 0.458 | 0.229 | 0 | 0 |
Operating Cash Flow
| -60.956 | -60.536 | -57.421 | -37.275 | -16.279 | -31.767 | -28.112 | -21.486 | -16.422 | -30.797 | -35.644 | -15.28 | -5.078 | -8.708 | -7.202 | -6.643 | -5.428 | -4.33 | -1.855 | -3.122 | -2.405 | -2.201 | -1.223 | -1.116 | -0.846 | -0.846 | -0.846 | -0.378 | -0.378 | -0.389 | -0.389 | -0.122 | -0.188 | -0.094 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.996 | -34.948 | -121.215 | -104.109 | -104.636 | -43.342 | -19.92 | -9.755 | -5.65 | -8.928 | -26.483 | -25.177 | -64.121 | -65.091 | -86.286 | -73.815 | -102.808 | -47.91 | -8.247 | -9.19 | -5.198 | -6.817 | -5.376 | -5.506 | -1.783 | -1.825 | -1.825 | -0.187 | -0.187 | -0.059 | -0.059 | -0.111 | -0.358 | -0.179 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.442 | 12.48 | -0.37 | -6.14 | 3.635 | -0.404 | -1.732 | 0 | -1.823 | 0 | -1.763 | -0.011 | -1.893 | -1.875 | 0 | 0 | 0.15 | -0.733 | 2.793 | -0.002 | 4.153 | -0.004 | 0.937 | 0 | 0 | -0.003 | -0.003 | 0.2 | 0.2 | -0.011 | 0.17 | 0.085 | 0 | 0 |
Investing Cash Flow
| -0.996 | -34.948 | -120.773 | -91.629 | -105.005 | -49.481 | -16.285 | -10.159 | -7.383 | -8.928 | -28.306 | -25.177 | -65.884 | -65.101 | -88.179 | -75.69 | -102.808 | -47.91 | -8.097 | -9.923 | -2.405 | -6.819 | -1.223 | -5.51 | -0.846 | -1.825 | -1.825 | -0.24 | -0.24 | 0.14 | 0.14 | -0.122 | -0.188 | -0.094 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -2.295 | 0 | 146.483 | 0 | 0 | 28.775 | 0 | 0 | 0.145 | 0 | -1.273 | -0.778 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.473 | 94.419 | 0 | 0 | 17.85 | 244.299 | -26.333 | 44.801 | 56.46 | 0 | 87.709 | 24.165 | 0 | 0 | 0 | 0 | 0 | 0 | 101.125 | 0 | 18.016 | 0 | 10.034 | 0 | 4.183 | 4.281 | 4.281 | 0.29 | 0.29 | 0.344 | 0.344 | 0 | 2 | 1 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.996 | 0 | 0 | 0 | -0.551 | 0 | -0.386 | 0 | -0.235 | -0.24 | -0.24 | -0.012 | -0.012 | -0.014 | -0.014 | 0 | -0.132 | -0.066 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 71.919 | 94.388 | 143.956 | -0.172 | -20.408 | -2.198 | -0.797 | 0 | -4.688 | -1.281 | -1.184 | 0 | 101.114 | 0 | 109.083 | 0 | -0.003 | 189.536 | 0 | 0.452 | -2.405 | 34.573 | -1.223 | 15.844 | -0.846 | 0 | 0 | -0.018 | -0.018 | 0 | 0 | -0.122 | -0.188 | -0.094 | 0 | 0 |
Financing Cash Flow
| 71.446 | 92.093 | 158.413 | 144.252 | 16.562 | 242.101 | 1.644 | 44.801 | 56.124 | -1.136 | 86.525 | 22.891 | 100.336 | -0.186 | 109.083 | 0 | -0.999 | 189.536 | 101.125 | 0.452 | -2.405 | 34.573 | -1.223 | 15.844 | -0.846 | 4.041 | 4.041 | 0.279 | 0.279 | 0.33 | 0.33 | -0.122 | -0.188 | -0.094 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.303 | -3.65 | -0.161 | 0.407 | 10.848 | 0 | 0 | 0 | 0 | 0 | 0 | -0.339 | -0.604 | 0.513 | 1.073 | 0.049 | -0.259 | 0 | 0.445 | 16.092 | -1.166 | 7.128 | -0.197 | 3.948 | 0.094 | 0.094 | -0.009 | -0.009 | -0.138 | -0.138 | 0.133 | 1.887 | 0.943 | 0 | 0 |
Net Change In Cash
| 0 | 122.347 | -26.781 | 17.919 | -111.211 | 171.7 | -40.801 | 16.396 | 19.883 | -37.326 | 22.445 | -17.566 | -76.605 | 76.605 | -131.177 | 131.177 | -324.936 | 324.936 | 182.346 | 16.424 | 4.438 | 35.206 | 1.729 | 12.921 | 0.705 | 0.705 | -0.175 | -0.175 | -0.033 | -0.033 | -0.233 | -0.233 | 0.661 | 0.661 | 0 | 0 |
Cash At End Of Period
| 141.269 | 122.347 | 124.407 | 151.188 | 133.268 | 244.479 | 72.779 | 113.58 | 97.184 | 77.301 | 114.627 | 92.182 | 0 | 76.605 | 0 | 131.177 | 0 | 324.936 | 191.681 | 16.424 | 7.143 | 35.206 | 2.705 | 12.921 | 0.975 | 0.975 | 0.27 | 0.27 | 0.445 | 0.445 | 0.478 | 0.478 | 0.711 | 0.711 | 0 | 0 |