Syrah Resources Limited
ASX:SYR.AX
0.29 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -100.608 | -71.589 | -55.054 | -23.369 | -12.938 | -40.961 | -31.045 | -44.502 | -43.723 | -71.76 | -115.331 | -2.908 | -1.688 | -1.688 | -1.688 | -1.688 | -1.19 | -1.19 | -1.19 | -1.19 | -0.515 | -0.515 | -0.515 | -0.515 | -0.246 | -0.246 | -0.246 | -0.246 | -0.338 | -0.338 | -0.338 | -0.338 | -0.406 | -0.406 | -0.406 | -0.406 | -0.324 | -0.324 | -0.324 | -0.324 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 12.284 | 9.924 | 8.184 | 8.305 | 7.311 | 7.14 | 6.437 | 6.803 | 7.49 | 8.209 | 9.072 | 0.163 | 0.084 | 0.084 | 0.084 | 0.084 | 0.033 | 0.033 | 0.033 | 0.033 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.768 | 2.799 | 4.055 | 4.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 6.569 | 0 | -22.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 20.611 | 0 | -14.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -14.236 | 0 | -7.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.194 | 0 | -1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 26.02 | 24.092 | 25.964 | 15.396 | -11.519 | 19.989 | 15.996 | 34.883 | 20.416 | 44.325 | 109.124 | 2.745 | 0.401 | 0.401 | 0.401 | 0.401 | 0.545 | 0.545 | 0.545 | 0.545 | 0.086 | 0.086 | 0.086 | 0.086 | 0.056 | 0.056 | 0.056 | 0.056 | 0.142 | 0.142 | 0.142 | 0.142 | 0.283 | 0.283 | 0.283 | 0.283 | 0.229 | 0.229 | 0.229 | 0.229 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -60.536 | -57.421 | -37.275 | -16.279 | -31.767 | -28.112 | -21.486 | -16.422 | -30.797 | -35.644 | -15.28 | 0 | -1.203 | -1.203 | -1.203 | -1.203 | -0.612 | -0.612 | -0.612 | -0.612 | -0.423 | -0.423 | -0.423 | -0.423 | -0.189 | -0.189 | -0.189 | -0.189 | -0.195 | -0.195 | -0.195 | -0.195 | -0.122 | -0.122 | -0.122 | -0.122 | -0.094 | -0.094 | -0.094 | -0.094 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -34.948 | -121.215 | -104.109 | -104.636 | -43.342 | -19.92 | -9.755 | -5.65 | -8.928 | -26.483 | -25.177 | -4.364 | -2.599 | -2.599 | -2.599 | -2.599 | -2.688 | -2.688 | -2.688 | -2.688 | -0.892 | -0.892 | -0.892 | -0.892 | -0.087 | -0.087 | -0.087 | -0.087 | -0.035 | -0.035 | -0.035 | -0.035 | -0.111 | -0.111 | -0.111 | -0.111 | -0.179 | -0.179 | -0.179 | -0.179 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.442 | 12.48 | -0.37 | -6.14 | 3.635 | -0.404 | -1.732 | 0 | -1.823 | 0 | 2.837 | 1.396 | 1.396 | 1.396 | 1.396 | 2.076 | 2.076 | 2.076 | 2.076 | 0.469 | 0.469 | 0.469 | 0.469 | -0.077 | -0.077 | -0.077 | -0.077 | -0.16 | -0.16 | -0.16 | -0.16 | -0.011 | -0.011 | -0.011 | -0.011 | 0.085 | 0.085 | 0.085 | 0.085 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -34.948 | -120.773 | -91.629 | -105.005 | -49.481 | -16.285 | -10.159 | -7.383 | -8.928 | -28.306 | -25.177 | -1.526 | -1.203 | -1.203 | -1.203 | -1.203 | -0.612 | -0.612 | -0.612 | -0.612 | -0.423 | -0.423 | -0.423 | -0.423 | -0.189 | -0.189 | -0.189 | -0.189 | -0.195 | -0.195 | -0.195 | -0.195 | -0.122 | -0.122 | -0.122 | -0.122 | -0.094 | -0.094 | -0.094 | -0.094 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2.295 | -10.766 | -146.483 | 0 | 0 | -28.775 | 0 | 0 | -0.145 | 0 | -1.273 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.03 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 94.419 | 0 | 0 | 17.85 | 244.299 | -26.333 | 44.801 | 56.46 | 0 | 87.709 | 24.165 | 1.085 | 9.008 | 9.008 | 9.008 | 9.008 | 5.017 | 5.017 | 5.017 | 5.017 | 2.091 | 2.091 | 2.091 | 2.091 | 0.136 | 0.136 | 0.136 | 0.136 | 0.203 | 0.203 | 0.203 | 0.203 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.275 | -0.275 | -0.275 | -0.275 | -0.193 | -0.193 | -0.193 | -0.193 | -0.117 | -0.117 | -0.117 | -0.117 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | -0.066 | -0.066 | -0.066 | -0.066 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 93.163 | 143.956 | -2.231 | -2.559 | -2.198 | -0.797 | 0 | -0.336 | -1.281 | -1.184 | 0 | -2.605 | -9.935 | -9.935 | -9.935 | -9.935 | -5.406 | -5.406 | -5.406 | -5.406 | -2.397 | -2.397 | -2.397 | -2.397 | -0.32 | -0.32 | -0.32 | -0.32 | -0.389 | -0.389 | -0.389 | -0.389 | -0.122 | -0.122 | -0.122 | -0.122 | -1.028 | -1.028 | -1.028 | -1.028 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 90.868 | 158.413 | 144.252 | 16.562 | 242.101 | 1.644 | 44.801 | 56.124 | -1.136 | 86.525 | 22.891 | -1.526 | -1.203 | -1.203 | -1.203 | -1.203 | -0.612 | -0.612 | -0.612 | -0.612 | -0.423 | -0.423 | -0.423 | -0.423 | -0.189 | -0.189 | -0.189 | -0.189 | -0.195 | -0.195 | -0.195 | -0.195 | -0.122 | -0.122 | -0.122 | -0.122 | -0.094 | -0.094 | -0.094 | -0.094 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.303 | -3.65 | -0.161 | 0.407 | 10.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.046 | 8.046 | 8.046 | 8.046 | 3.564 | 3.564 | 3.564 | 3.564 | 1.974 | 1.974 | 1.974 | 1.974 | 0.392 | 0.392 | 0.392 | 0.392 | 0.55 | 0.55 | 0.55 | 0.55 | 0.133 | 0.133 | 0.133 | 0.133 | 0.943 | 0.943 | 0.943 | 0.943 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.06 | -26.781 | 17.919 | -111.211 | 171.7 | -40.801 | 16.396 | 19.883 | -37.326 | 22.445 | -17.566 | -4.91 | 4.438 | 4.438 | 4.438 | 4.438 | 1.729 | 1.729 | 1.729 | 1.729 | 0.705 | 0.705 | 0.705 | 0.705 | -0.175 | -0.175 | -0.175 | -0.175 | -0.033 | -0.033 | -0.033 | -0.033 | -0.233 | -0.233 | -0.233 | -0.233 | 0.661 | 0.661 | 0.661 | 0.661 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 122.347 | 124.407 | 151.188 | 133.268 | 244.479 | 72.779 | 113.58 | 97.184 | 77.301 | 114.627 | 92.182 | 2.233 | 7.143 | 7.143 | 7.143 | 7.143 | 2.705 | 2.705 | 2.705 | 2.705 | 0.975 | 0.975 | 0.975 | 0.975 | 0.27 | 0.27 | 0.27 | 0.27 | 0.445 | 0.445 | 0.445 | 0.445 | 0.478 | 0.478 | 0.478 | 0.478 | 0.711 | 0.711 | 0.711 | 0.711 | 0 | 0 | 0 | 0 |