
Syrah Resources Limited
ASX:SYR.AX
0.38 (AUD) • At close May 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 87.467 | 122.347 | 124.407 | 151.188 | 133.268 | 244.479 | 72.779 | 113.58 | 97.184 | 77.301 | 114.627 | 92.182 | 77.149 | 76.605 | 111.912 | 131.177 | 163.275 | 325.971 | 191.681 | 6.85 | 16.424 | 26.899 | 35.206 | 9.873 | 12.919 | 3.988 | 1.154 | 1.513 | 1.544 | 2.72 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.697 | 0.395 | 0.389 | 0.388 | 0.501 | 0.162 | 0.252 | 0.082 | 0.116 | 0.091 | 0.117 | 0.085 | 0.116 | 0.163 | 0.025 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 87.467 | 122.347 | 124.407 | 151.188 | 133.268 | 245.176 | 72.779 | 113.969 | 97.184 | 77.802 | 114.627 | 92.435 | 77.231 | 76.721 | 112.003 | 131.294 | 163.36 | 326.087 | 191.844 | 6.875 | 16.589 | 26.899 | 35.206 | 9.873 | 12.919 | 3.988 | 1.154 | 1.513 | 1.544 | 2.72 |
Net Receivables
| 3.025 | 7.578 | 3.678 | 8.198 | 12.956 | 11.04 | 4.989 | 5.829 | 1.437 | 2.628 | 3.479 | 11.87 | 8.172 | 3.437 | 1.183 | 0 | 0.572 | 0 | 2.792 | 0 | 2.003 | 0 | 0.933 | 0.479 | 0.099 | 0.083 | 0.137 | 0.021 | 0.007 | 0.04 |
Inventory
| 28.482 | 52.07 | 51.142 | 50.953 | 37.151 | 40.755 | 28.038 | 26.921 | 20.394 | 25.249 | 25.639 | 21.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.813 | 9.443 | 4.044 | 6.953 | 72.739 | 11.712 | 14.025 | 2.459 | 1.461 | 4.264 | 3.112 | 5.654 | 4.274 | 7.558 | 2.874 | 4.506 | 3.223 | 5.324 | 1.719 | 0.096 | 1.763 | 1.115 | 0.636 | 0.253 | 0.161 | 0.063 | 0 | 0 | 0 | -0 |
Total Current Assets
| 122.787 | 191.449 | 183.271 | 217.261 | 201.265 | 308.773 | 112.178 | 149.177 | 120.476 | 109.701 | 146.857 | 131.037 | 89.677 | 87.716 | 116.06 | 135.8 | 167.155 | 331.411 | 196.355 | 8.561 | 20.356 | 28.361 | 36.774 | 10.478 | 13.179 | 4.135 | 1.291 | 1.533 | 1.551 | 2.76 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 529.921 | 806.962 | 796.179 | 711.285 | 579.549 | 482.122 | 429.098 | 399.503 | 385.331 | 430.609 | 398.458 | 376.905 | 362.644 | 441.368 | 282.553 | 281.277 | 157.048 | 115.13 | 65.098 | 36.532 | 38.976 | 33.016 | 33.974 | 24.032 | 21.81 | 15.619 | 0.994 | 0.79 | 0.883 | 1.704 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.014 | 0.03 | 0.027 | 0.053 | 0.065 | 0.087 | 0.177 | 0.097 | 0.121 | 0.177 | 0.215 | 0.257 | 0.225 | 0.349 | 0.25 | 0.066 | 0.061 | 0.11 | 0 | 0.142 | 0.232 | 0.018 | 0.023 | 0.03 | 0.031 | 0.036 | 0 | 0 | 0.003 | 0.007 |
Goodwill and Intangible Assets
| 0.014 | 0.03 | 0.027 | 0.053 | 0.065 | 0.087 | 0.177 | 0.097 | 0.121 | 0.177 | 0.215 | 0.257 | 0.225 | 0.349 | 0.25 | 0.066 | 0.061 | 0.11 | 0 | 0.142 | 0.232 | 0.018 | 0.023 | 0.03 | 0.031 | 0.036 | 0 | 0 | 0.003 | 0.007 |
Long Term Investments
| 0 | 5.293 | 0.044 | 0.044 | 12.475 | 12.38 | 5.641 | 8.87 | 8.377 | 7.57 | 7.414 | 5.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 |
Tax Assets
| 30.679 | 0 | 39.582 | 43.098 | 42.558 | 37 | 35.707 | 35.298 | 34.969 | 39.755 | 39.481 | 60.269 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.707 | 43.014 | 6.833 | 6.552 | 4.565 | 3.828 | 7.1 | 9.989 | 10.491 | 14.523 | 22.316 | 24.955 | 20.771 | 29.469 | 19.6 | 17.609 | 5.768 | 0 | 1.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.007 |
Total Non-Current Assets
| 569.321 | 855.3 | 842.666 | 761.031 | 639.213 | 535.416 | 477.724 | 453.757 | 439.289 | 492.633 | 467.884 | 468.137 | 384.092 | 471.185 | 302.403 | 298.952 | 162.877 | 115.24 | 66.455 | 36.674 | 39.208 | 33.034 | 33.997 | 24.062 | 21.842 | 15.654 | 0.994 | 0.79 | 0.892 | 1.718 |
Total Assets
| 692.108 | 1,046.749 | 1,025.937 | 978.292 | 840.478 | 844.19 | 589.902 | 602.934 | 559.764 | 602.334 | 614.741 | 599.173 | 473.769 | 558.901 | 418.463 | 434.752 | 330.032 | 446.651 | 262.81 | 0 | 59.564 | 61.394 | 70.772 | 34.54 | 35.02 | 19.79 | 2.285 | 2.323 | 2.443 | 4.478 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 10.111 | 24.78 | 23.898 | 53.619 | 24.11 | 22.476 | 16.57 | 17.525 | 5.448 | 8.771 | 10.318 | 24.082 | 14.88 | 19.068 | 12.441 | 14.63 | 12.312 | 16.642 | 7.664 | 1.602 | 0.635 | 0.385 | 0.638 | 0.226 | 0.717 | 0.65 | 0.104 | 0.011 | 0.003 | 0 |
Short Term Debt
| 148.737 | 8.192 | 282.1 | 2.258 | 2.007 | 4.803 | 3.229 | 2.966 | 1.417 | 3.021 | 4.45 | 3.984 | 2.98 | 0.373 | 0.276 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.088 | 9.059 | 151.103 | 7.609 | 18.092 | 4.68 | 12.474 | 3.795 | 1.981 | 3.048 | -0.986 | 2.899 | 0.007 | 2.756 | 2.377 | 4.687 | 2.44 | 1.084 | 0.55 | 0 | 0.085 | 0.254 | 0.056 | 0.438 | 0 | 0.074 | 0.056 | 0.233 | 0.025 | 0.062 |
Total Current Liabilities
| 164.936 | 42.033 | 457.101 | 63.449 | 44.209 | 31.832 | 32.273 | 24.29 | 11.464 | 14.84 | 19.606 | 30.953 | 17.867 | 22.197 | 15.094 | 19.675 | 14.752 | 17.726 | 8.214 | 1.602 | 0.72 | 0.601 | 0.694 | 0.664 | 0.717 | 0.846 | 0.16 | 0.244 | 0.028 | 0.062 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 121.173 | 324.345 | 13.743 | 280.029 | 116.823 | 118.136 | 82.832 | 111.411 | 81.413 | 81.653 | 80.35 | 13.99 | 8.204 | 1.227 | 1 | 1.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 6.398 | 20.97 | 18.64 | 18.064 | 17.853 | 19.024 | 19.898 | 0 | 0 | 0 | 0 | 0 | -2.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.026 | 0 | 7.726 | 6.897 | 5.836 | 4.861 | 4.982 | 3.772 | 2.512 | 0 | 0 | 0 | 0 | 0 | 1.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.748 | 32.873 | 22.754 | 28.689 | 29.353 | 34.043 | 68.845 | 37.464 | 6.953 | 35.791 | -13.861 | 12.144 | 2.488 | 13.829 | 8.318 | 7.48 | 4.531 | 2.111 | 1.423 | 0 | 0.003 | 0.027 | 0.025 | 0.012 | 0 | 0.002 | 0 | 0.006 | 0.003 | 0.003 |
Total Non-Current Liabilities
| 144.947 | 357.219 | 50.621 | 308.718 | 150.133 | 152.179 | 155.299 | 148.875 | 117.027 | 117.444 | 94.586 | 26.135 | 10.692 | 15.055 | 10.733 | 8.859 | 4.531 | 2.111 | 1.423 | 0 | 0.003 | 0.027 | 0.025 | 0.012 | 0 | 0.002 | 0.104 | 0.006 | 0.003 | 0.003 |
Total Liabilities
| 309.883 | 399.252 | 507.722 | 372.167 | 194.342 | 184.011 | 187.572 | 173.166 | 128.491 | 132.283 | 114.192 | 57.087 | 28.559 | 37.253 | 25.827 | 28.534 | 19.283 | 19.837 | 9.637 | 1.602 | 0.723 | 0.628 | 0.719 | 0.676 | 0.717 | 0.849 | 0.16 | 0.25 | 0.031 | 0.065 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 940.086 | 1,409.44 | 1,169.8 | 1,199.027 | 1,173.745 | 1,157.029 | 851.778 | 824.766 | 783.931 | 819.296 | 801.898 | 773.446 | 525.085 | 613.205 | 452.601 | 477.145 | 366.427 | 474.452 | 284.43 | 62.058 | 74.557 | 76.68 | 80.788 | 41.705 | 40.265 | 24.549 | 7.52 | 5.536 | 4.63 | 5.489 |
Retained Earnings
| -547.386 | -735.707 | -622.818 | -568.273 | -502.979 | -473.265 | -436.02 | -382.411 | -342.298 | -336.928 | -290.911 | -223.929 | -76.866 | -77.24 | -50.323 | -65.856 | -43.817 | -39.966 | -33.093 | -22.883 | -20.829 | -17.578 | -14.769 | -10.959 | -8.613 | -7.419 | -5.6 | -3.615 | -2.341 | -1.239 |
Accumulated Other Comprehensive Income/Loss
| -15.883 | -27.301 | -30.194 | -26.044 | -28.099 | -28.856 | -19.267 | -20.844 | -10.36 | -12.317 | -10.437 | -7.431 | -3.009 | -14.341 | -9.642 | -5.081 | -11.861 | -7.672 | 1.836 | 4.088 | 5.114 | 1.664 | 4.034 | 3.119 | 2.646 | 1.812 | 0.205 | 0.152 | 0.123 | 0.163 |
Other Total Stockholders Equity
| 6.049 | -0.034 | -0 | 0 | 0 | 0 | 0 | 0 | 98.481 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 1.092 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 382.866 | 646.398 | 516.788 | 604.71 | 642.668 | 654.907 | 396.491 | 421.51 | 431.273 | 470.051 | 500.549 | 542.086 | 445.21 | 521.649 | 392.636 | 406.218 | 310.749 | 426.814 | 253.173 | 43.263 | 58.841 | 60.766 | 70.053 | 33.864 | 34.299 | 18.941 | 2.125 | 2.073 | 2.412 | 4.413 |
Total Equity
| 381.831 | 647.497 | 518.215 | 606.125 | 646.136 | 660.179 | 402.33 | 429.769 | 431.273 | 470.051 | 500.549 | 542.086 | 445.21 | 521.649 | 392.636 | 406.218 | 310.749 | 426.814 | 253.173 | 43.263 | 58.841 | 60.766 | 70.053 | 33.864 | 34.299 | 18.941 | 2.125 | 2.073 | 2.412 | 4.413 |
Total Liabilities & Shareholders Equity
| 692.108 | 1,046.749 | 1,025.937 | 978.292 | 840.478 | 844.19 | 589.902 | 602.934 | 559.764 | 602.334 | 614.741 | 599.173 | 473.769 | 558.901 | 418.463 | 434.752 | 330.032 | 446.651 | 262.81 | 0 | 59.564 | 61.394 | 70.772 | 34.54 | 35.016 | 19.79 | 2.285 | 2.323 | 2.443 | 4.478 |