Symbio Holdings Limited
ASX:SYM.AX
2.63 (AUD) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 107.88 | 102.897 | 103.351 | 99.248 | 91.674 | 112.066 | 118.869 | 112.044 | 117.448 | 98.139 | 104.068 | 116.66 | 100.342 | 91.41 | 77.242 | 83.975 | 55.369 | 30.306 | 30.83 | 28.476 | 27.78 | 18.429 |
Cost of Revenue
| 93.483 | 91.915 | 91.376 | 84.526 | 77.229 | 93.573 | 98.157 | 95.553 | 70.83 | 62.29 | 69.082 | 82.601 | 68.448 | 64.691 | 51.015 | 61.561 | 37.309 | 16.582 | 17.668 | 17.379 | 16.96 | 11.629 |
Gross Profit
| 14.397 | 10.982 | 11.975 | 14.722 | 14.445 | 18.493 | 20.712 | 16.491 | 46.618 | 35.849 | 34.986 | 34.059 | 31.894 | 26.719 | 26.227 | 22.414 | 18.06 | 13.724 | 13.162 | 11.097 | 10.82 | 6.8 |
Gross Profit Ratio
| 0.133 | 0.107 | 0.116 | 0.148 | 0.158 | 0.165 | 0.174 | 0.147 | 0.397 | 0.365 | 0.336 | 0.292 | 0.318 | 0.292 | 0.34 | 0.267 | 0.326 | 0.453 | 0.427 | 0.39 | 0.389 | 0.369 |
Reseach & Development Expenses
| 7.045 | 6.141 | 7.443 | 3.205 | 6.019 | 2.735 | 0 | 2.379 | 2.57 | 1.598 | 1.3 | 1.13 | 1.477 | 1.131 | 2.248 | 0 | 0.969 | 0 | 0.578 | 0 | 0.492 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.904 | 21.034 | 17.955 | 15.963 | 15.75 | 13.195 | 12.833 | 11.436 | 9.787 | 7.428 | 6.412 | 0.341 | 0.341 | 0.42 | 0.072 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.372 | 0.832 | 0.912 | 1.138 | 0.622 | 0.911 | 0.73 | 0.796 | 0.605 | 0.573 | 0.572 | 0.451 | 0.671 | 0.569 | 0.516 |
SG&A
| 11.374 | 11.067 | 9.207 | 8.477 | 6.077 | 7.938 | 8.771 | 8.276 | 21.866 | 18.867 | 17.101 | 16.372 | 14.106 | 13.563 | 12.232 | 10.392 | 8.001 | 6.984 | 5.399 | 6.786 | 6.25 | 4.332 |
Other Expenses
| 0.829 | 0.648 | 0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 10.545 | 10.419 | 8.783 | 8.477 | 6.077 | 7.938 | 8.771 | 8.276 | 35.109 | 31.221 | 26.125 | 25.473 | 21.66 | 20.003 | 19.617 | 16.494 | 12.594 | 9.407 | 8.464 | 7.85 | 7.248 | 5.093 |
Operating Income
| 3.852 | 0.563 | 3.192 | 6.245 | 8.368 | 10.555 | 11.941 | 8.215 | 9.35 | 5.275 | 8.452 | 8.705 | 10.976 | 6.472 | 6.917 | 5.92 | 5.798 | 4.317 | 4.732 | 3.213 | 3.755 | 1.661 |
Operating Income Ratio
| 0.036 | 0.005 | 0.031 | 0.063 | 0.091 | 0.094 | 0.1 | 0.073 | 0.08 | 0.054 | 0.081 | 0.075 | 0.109 | 0.071 | 0.09 | 0.07 | 0.105 | 0.142 | 0.153 | 0.113 | 0.135 | 0.09 |
Total Other Income Expenses Net
| -2.136 | -0.671 | -0.86 | -0.733 | -1.055 | -1.313 | -1.084 | -2.422 | 0.881 | -1.113 | 0.043 | -0.447 | -0.855 | -0.083 | -0.602 | -0.41 | -0.517 | 0.048 | 0.011 | 0.045 | -0.161 | 0.127 |
Income Before Tax
| 1.716 | -0.108 | 2.332 | 5.512 | 7.313 | 9.242 | 10.857 | 5.793 | 10.231 | 4.162 | 8.495 | 8.258 | 10.121 | 6.389 | 6.315 | 5.51 | 5.281 | 4.365 | 4.743 | 3.258 | 3.594 | 1.788 |
Income Before Tax Ratio
| 0.016 | -0.001 | 0.023 | 0.056 | 0.08 | 0.082 | 0.091 | 0.052 | 0.087 | 0.042 | 0.082 | 0.071 | 0.101 | 0.07 | 0.082 | 0.066 | 0.095 | 0.144 | 0.154 | 0.114 | 0.129 | 0.097 |
Income Tax Expense
| 0.027 | -0.187 | 1.03 | 1.041 | 2.036 | 2.637 | 2.594 | 2.109 | 3.35 | 1.1 | 2.69 | 2.204 | 2.916 | 1.528 | 1.33 | 1.505 | 1.21 | 1.252 | 1.34 | 0.883 | 0.956 | 0.285 |
Net Income
| 1.689 | 0.079 | 0.797 | 4.88 | 8.973 | 6.605 | 8.263 | 3.684 | 6.881 | 3.062 | 5.805 | 6.054 | 7.205 | 4.861 | 4.985 | 4.005 | 4.071 | 3.113 | 3.403 | 2.375 | 2.638 | 1.503 |
Net Income Ratio
| 0.016 | 0.001 | 0.008 | 0.049 | 0.098 | 0.059 | 0.07 | 0.033 | 0.059 | 0.031 | 0.056 | 0.052 | 0.072 | 0.053 | 0.065 | 0.048 | 0.074 | 0.103 | 0.11 | 0.083 | 0.095 | 0.082 |
EPS
| 0.02 | 0.001 | 0.009 | 0.057 | 0.11 | 0.077 | 0.098 | 0.048 | 0.092 | 0.041 | 0.079 | 0.082 | 0.099 | 0.071 | 0.074 | 0.059 | 0.064 | 0.049 | 0.054 | 0.038 | 0.043 | 0.026 |
EPS Diluted
| 0.02 | 0.001 | 0.009 | 0.057 | 0.11 | 0.077 | 0.098 | 0.048 | 0.092 | 0.041 | 0.079 | 0.082 | 0.099 | 0.071 | 0.074 | 0.059 | 0.064 | 0.049 | 0.054 | 0.038 | 0.043 | 0.026 |
EBITDA
| 13.305 | 9.951 | 14.541 | 14.91 | 17.396 | 19.237 | 20.141 | 16.132 | 11.739 | 9.453 | 10.482 | 11.575 | 12.259 | 8.905 | 8.319 | 8.052 | 6.686 | 4.972 | 5.318 | 3.618 | 4.225 | 1.872 |
EBITDA Ratio
| 0.123 | 0.097 | 0.141 | 0.15 | 0.19 | 0.172 | 0.169 | 0.144 | 0.1 | 0.096 | 0.101 | 0.099 | 0.122 | 0.097 | 0.108 | 0.096 | 0.121 | 0.164 | 0.172 | 0.127 | 0.152 | 0.102 |