Symbio Holdings Limited
ASX:SYM.AX
2.63 (AUD) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 35.844 | 42.586 | 22.668 | 46.164 | 15.481 | 18.87 | 52.358 | 52.889 | 6.287 | 7.444 | 4.813 | 5.98 | 2.453 | 1.965 | 1.149 | 0.794 | 1.143 | 1.894 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 | 0.298 | 0.426 | 0.147 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.096 |
Cash and Short Term Investments
| 35.844 | 42.586 | 22.668 | 46.164 | 15.481 | 18.87 | 52.358 | 52.889 | 6.287 | 7.444 | 4.813 | 6.128 | 2.515 | 2.027 | 1.211 | 0.856 | 1.206 | 1.99 |
Net Receivables
| 46.655 | 44.415 | 38.39 | 42.027 | 35.991 | 29.661 | 27.594 | 27.006 | 28.206 | 5.042 | 6.216 | 4.773 | 0.392 | 0.19 | 0.388 | 0.429 | 0.176 | 0.155 |
Inventory
| 1.18 | 1.28 | 1.262 | 1.906 | 1.548 | 0.65 | 0.669 | 0.305 | 0.185 | 0.249 | 0.251 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.556 | 13.045 | 13.349 | 6.606 | 6.892 | 3.789 | 2.527 | 2.256 | 1.823 | 0.55 | 0.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 84.235 | 88.281 | 75.669 | 90.097 | 59.912 | 52.97 | 83.148 | 82.456 | 36.501 | 13.285 | 12.102 | 11.071 | 2.907 | 2.218 | 1.599 | 1.285 | 1.381 | 2.145 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 37.257 | 37.559 | 42.337 | 48.455 | 30.776 | 23.144 | 18.663 | 12.011 | 7.797 | 1.717 | 1.561 | 0.808 | 0.05 | 0.085 | 0.137 | 0.2 | 0.243 | 0.22 |
Goodwill
| 39.7 | 36.8 | 36.8 | 46.282 | 46.282 | 30.789 | 30.789 | 17.327 | 14.617 | 9.219 | 9.219 | 4.626 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 94.724 | 82.857 | 87.295 | 93.149 | 43.503 | 17.965 | 16.908 | 13.475 | 14.691 | 2.732 | 2.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 134.424 | 119.657 | 124.095 | 139.431 | 89.785 | 48.754 | 47.697 | 30.802 | 29.308 | 11.951 | 11.499 | 4.626 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7.293 | 7.641 | 0.932 | 95.322 | 118.334 | 70.858 | 65.402 | 42.078 | 36.578 | 13.164 | 12.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.437 | 4.213 | 3.406 | 3.102 | 2.227 | 1.04 | 0.958 | 0.735 | 0.527 | 0.504 | 0.275 | 0.161 | 0.918 | 0.963 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -39.7 | -36.8 | -36.8 | -141.604 | -120.561 | -71.898 | -0.958 | -0.735 | -0.527 | -0.504 | -0.275 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0.001 |
Total Non-Current Assets
| 143.711 | 132.27 | 133.97 | 144.706 | 120.561 | 71.898 | 66.36 | 42.813 | 37.105 | 13.668 | 13.06 | 5.597 | 0.97 | 1.049 | 0.139 | 0.2 | 0.244 | 0.221 |
Total Assets
| 227.946 | 220.551 | 209.639 | 234.803 | 182.7 | 125.908 | 150.466 | 126.004 | 78.553 | 27.457 | 25.437 | 16.668 | 3.877 | 3.267 | 1.738 | 1.485 | 1.625 | 2.366 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 16.067 | 14.263 | 13.781 | 16.877 | 18.434 | 10.264 | 46.038 | 52.608 | 8.787 | 4.319 | 6.174 | 6.601 | 1.6 | 1.462 | 2.102 | 2.201 | 1.239 | 0.507 |
Short Term Debt
| 3.667 | 2.865 | 3.27 | 3.16 | -1.494 | 2.5 | 2.5 | 2.5 | 2.516 | 0.088 | 0.175 | 1.542 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0.031 | 1.643 | 0 | 1.996 | 1.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 1.198 | 3.938 | 1.494 | 1.763 | 1.611 | 1.668 | 1.843 | 1.725 | 1.145 | 1.054 | 1.021 | 1.005 | 0.893 | 0.726 | 0.438 | 0.218 |
Other Current Liabilities
| 23.406 | 21.8 | 18.927 | 17.21 | 19.015 | 23.653 | 20.799 | 18.054 | 22.887 | 6.529 | 6.736 | 2.35 | 0.777 | 0.741 | 0.283 | 0.275 | 0.219 | 0.247 |
Total Current Liabilities
| 43.14 | 38.928 | 37.176 | 41.185 | 37.449 | 38.18 | 70.948 | 74.83 | 36.033 | 12.661 | 14.23 | 11.547 | 3.398 | 3.208 | 3.278 | 3.202 | 1.896 | 0.971 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 11.493 | 11.97 | 14.587 | 30 | 56.228 | 8.27 | 8.83 | 11.472 | 22.813 | 0.016 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 17.776 | 50.424 | 6.921 | 7.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.378 | 6.296 | 6.326 | 4.691 | 5.804 | 1.349 | 1.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.59 | 1.318 | 1.498 | 2.198 | -56.228 | -8.27 | -1.42 | -11.472 | -22.813 | 0.54 | 0.326 | 2.567 | 0.092 | 0.046 | 0.026 | 0.02 | 0.018 | 0.021 |
Total Non-Current Liabilities
| 20.461 | 19.584 | 22.411 | 54.665 | 56.228 | 8.27 | 8.83 | 11.472 | 22.813 | 0.556 | 0.43 | 2.567 | 0.092 | 0.046 | 0.026 | 0.02 | 0.018 | 0.021 |
Total Liabilities
| 63.601 | 58.512 | 59.587 | 95.85 | 100.717 | 49.675 | 82.119 | 87.036 | 59.505 | 13.217 | 14.66 | 14.113 | 3.49 | 3.253 | 3.304 | 3.221 | 1.914 | 0.993 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 102.579 | 102.064 | 102.486 | 101.771 | 51.125 | 50.221 | 49 | 26.44 | 9.932 | 9.507 | 9.371 | 4.361 | 3.991 | 3.991 | 3.991 | 3.991 | 3.497 | 2.608 |
Retained Earnings
| 48.364 | 52.006 | 43.793 | 34.044 | 28.927 | 24.519 | 19.077 | 12.109 | 7.631 | 3.576 | 0.296 | -2.905 | -4.703 | -5.025 | -6.605 | -6.775 | -4.834 | -1.584 |
Accumulated Other Comprehensive Income/Loss
| 13.402 | 7.969 | 3.773 | 3.138 | 1.931 | 1.493 | 0.27 | 0.419 | 1.485 | 1.157 | 1.11 | 1.099 | 1.099 | 1.048 | 1.048 | 1.048 | 1.048 | 0.348 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 164.345 | 162.039 | 150.052 | 138.953 | 81.983 | 76.233 | 68.347 | 38.968 | 19.048 | 14.24 | 10.777 | 2.555 | 0.387 | 0.014 | -1.566 | -1.736 | -0.289 | 1.373 |
Total Equity
| 164.345 | 162.039 | 150.052 | 138.953 | 81.983 | 76.233 | 68.347 | 38.968 | 19.048 | 14.24 | 10.777 | 2.555 | 0.387 | 0.014 | -1.566 | -1.736 | -0.289 | 1.373 |
Total Liabilities & Shareholders Equity
| 227.946 | 220.551 | 209.639 | 234.803 | 182.7 | 125.908 | 150.466 | 126.004 | 78.553 | 27.457 | 25.437 | 16.668 | 3.877 | 3.267 | 1.738 | 1.485 | 1.625 | 2.366 |