Symbio Holdings Limited
ASX:SYM.AX
2.63 (AUD) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 35.844 | 38.121 | 42.586 | 51.582 | 22.668 | 52.235 | 46.164 | 38.558 | 15.481 | 10.487 | 18.87 | 21.577 | 52.358 | 54.659 | 52.889 | 10.855 | 6.287 | 3.853 | 7.444 | 3.653 | 4.813 | 2.372 | 5.98 | 2.453 | 1.965 | 1.149 | 0.794 | 1.143 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0.323 | 0.323 | 0.298 | 0.298 | 0.426 | 0.147 | 0.147 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 |
Cash and Short Term Investments
| 35.844 | 38.121 | 42.586 | 51.582 | 22.668 | 52.235 | 46.164 | 38.558 | 15.481 | 10.487 | 18.87 | 21.716 | 52.358 | 54.659 | 52.889 | 10.855 | 6.287 | 4.176 | 7.444 | 3.951 | 5.239 | 2.519 | 6.128 | 2.515 | 2.027 | 1.211 | 0.856 | 1.206 |
Net Receivables
| 46.655 | 45.181 | 44.415 | 39.39 | 38.39 | 37.748 | 42.027 | 39.808 | 35.991 | 34.814 | 29.661 | 30.11 | 27.594 | 30.232 | 27.006 | 31.274 | 28.206 | 6.172 | 5.042 | 7.396 | 6.612 | 3.448 | 4.773 | 0.392 | 0.19 | 0.388 | 0.429 | 0.176 |
Inventory
| 1.18 | 1.213 | 1.28 | 1.279 | 1.262 | 1.651 | 1.906 | 1.739 | 1.548 | 1.35 | 0.65 | 1.344 | 0.669 | 0.388 | 0.305 | 0.344 | 0.185 | 0.306 | 0.249 | 0.239 | 0.251 | 0.327 | 0.171 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.556 | 5.577 | 13.045 | 0.125 | 13.349 | 6.997 | 6.606 | 8.055 | 6.892 | 6.127 | 3.789 | 0 | 2.527 | 0.254 | 2.256 | -0 | 1.823 | 0 | 0.55 | -0 | 0.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 84.235 | 84.515 | 88.281 | 92.376 | 75.669 | 91.634 | 90.097 | 80.105 | 59.912 | 52.778 | 52.97 | 53.17 | 83.148 | 85.533 | 82.456 | 42.473 | 36.501 | 10.654 | 13.285 | 11.586 | 12.102 | 6.294 | 11.071 | 2.907 | 2.218 | 1.599 | 1.285 | 1.381 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 37.257 | 39.13 | 37.559 | 39.412 | 42.337 | 44.63 | 48.455 | 48.584 | 30.776 | 29.07 | 23.144 | 22.793 | 18.663 | 13.154 | 12.011 | 8.439 | 7.797 | 2.213 | 1.717 | 1.753 | 1.561 | 1.017 | 0.808 | 0.05 | 0.085 | 0.137 | 0.2 | 0.243 |
Goodwill
| 39.7 | 36.8 | 36.8 | 36.8 | 36.8 | 46.282 | 46.282 | 46.282 | 46.282 | 46.713 | 30.789 | 30.789 | 30.789 | 17.327 | 17.327 | 14.617 | 14.617 | 11.951 | 9.219 | 9.219 | 9.219 | 9.159 | 4.626 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 94.724 | 86.115 | 82.857 | 83.531 | 87.295 | 94.028 | 93.149 | 91.69 | 43.503 | 40.944 | 17.965 | 16.335 | 16.908 | 12.648 | 13.475 | 14.119 | 14.691 | 2.145 | 2.732 | 2.673 | 2.28 | 1.985 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 134.424 | 122.915 | 119.657 | 120.331 | 124.095 | 140.31 | 139.431 | 137.972 | 89.785 | 87.657 | 48.754 | 47.124 | 47.697 | 29.975 | 30.802 | 28.736 | 29.308 | 14.096 | 11.951 | 11.892 | 11.499 | 11.144 | 4.626 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7.293 | 7.615 | 7.641 | 0.653 | 0.932 | 92.376 | 95.322 | 93.992 | 118.509 | 0 | 70.858 | 0 | 65.402 | 0 | 42.078 | 0 | 36.578 | 0 | 13.164 | 0 | 13.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.437 | 0.715 | 4.213 | 0.726 | 3.406 | 3.196 | 3.102 | 3.588 | 2.052 | 0 | 1.04 | 0 | 0.958 | 0 | 0.735 | 0 | 0.527 | 0 | 0.504 | 0 | 0.275 | 0 | 0.161 | 0.918 | 0.963 | 0 | 0 | 0 |
Other Non-Current Assets
| -39.7 | -36.8 | -36.8 | -36.8 | -36.8 | -46.282 | -46.282 | -46.282 | -2.052 | -116.727 | -1.04 | -69.917 | -0.958 | -43.129 | -0.735 | -37.175 | -0.527 | -16.309 | -0.504 | -13.645 | 0 | -12.161 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0 |
Total Non-Current Assets
| 143.711 | 133.575 | 132.27 | 124.322 | 133.97 | 141.854 | 144.706 | 143.862 | 120.561 | 116.727 | 71.898 | 69.917 | 66.36 | 43.129 | 42.813 | 37.175 | 37.105 | 16.309 | 13.668 | 13.645 | 13.335 | 12.161 | 5.597 | 0.97 | 1.049 | 0.139 | 0.2 | 0.244 |
Total Assets
| 227.946 | 218.09 | 220.551 | 216.698 | 209.639 | 233.488 | 234.803 | 223.967 | 182.7 | 171.483 | 125.908 | 123.708 | 150.466 | 129.447 | 126.004 | 84.585 | 78.553 | 27.395 | 27.457 | 25.603 | 25.437 | 18.457 | 16.668 | 3.877 | 3.267 | 1.738 | 1.485 | 1.625 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 29.969 | 31.587 | 14.263 | 13.439 | 13.781 | 15.102 | 16.877 | 14.795 | 18.434 | 14.659 | 10.264 | 36.249 | 46.038 | 69.267 | 52.608 | 29.6 | 8.787 | 7.419 | 4.319 | 9.012 | 6.174 | 5.256 | 6.601 | 1.6 | 1.462 | 2.102 | 2.201 | 1.239 |
Short Term Debt
| 3.667 | 3.494 | 2.865 | 3.213 | 3.27 | 3.195 | 3.16 | 1.388 | -1.494 | 0 | 2.5 | 0 | 2.5 | 0 | 2.5 | 0 | 2.516 | 0 | 0.088 | 0 | 0.175 | 0 | 1.542 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 2.693 | 0.031 | 0.671 | 1.643 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 2.693 | 1.198 | 0.671 | 3.938 | 0.182 | 1.494 | 0 | 1.763 | 0 | 1.611 | 0 | 1.668 | 0 | 1.843 | 0 | 1.725 | 0 | 1.145 | 0 | 1.054 | 1.021 | 1.005 | 0.893 | 0.726 | 0.438 |
Other Current Liabilities
| 9.504 | 6.258 | 21.8 | 22.906 | 18.927 | 19.181 | 17.21 | 17.415 | 17.521 | 30.427 | 23.653 | 5.584 | 20.799 | 5.573 | 18.054 | 6.062 | 22.887 | 3.367 | 6.529 | 4.073 | 6.736 | 3.91 | 2.35 | 0.777 | 0.741 | 0.283 | 0.275 | 0.219 |
Total Current Liabilities
| 43.14 | 41.339 | 38.928 | 39.558 | 37.176 | 37.478 | 41.185 | 33.598 | 37.449 | 45.086 | 38.18 | 41.833 | 70.948 | 74.84 | 74.83 | 35.662 | 36.033 | 10.786 | 12.661 | 13.085 | 14.23 | 9.166 | 11.547 | 3.398 | 3.208 | 3.278 | 3.202 | 1.896 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 11.493 | 0 | 11.97 | 0 | 14.587 | 30 | 30 | 30 | 56.228 | 43.989 | 8.27 | 7.557 | 8.83 | 10.81 | 11.472 | 12.537 | 22.813 | 0 | 0.016 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 16.187 | 17.776 | 20.804 | 53.085 | 0 | 6.921 | 0 | 7.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.378 | 2.365 | 6.296 | 2.676 | 6.326 | 5.452 | 4.691 | 3.201 | 3.143 | 0 | 1.349 | 0 | 1.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.59 | 14.723 | 1.318 | 14.584 | 1.498 | 18.248 | 19.974 | 22.629 | -3.143 | -43.989 | -1.349 | -7.557 | -1.42 | -10.81 | -11.472 | -12.537 | -22.813 | 0 | 0.54 | 0 | 0.326 | 0 | 2.567 | 0.092 | 0.046 | 0.026 | 0.02 | 0.018 |
Total Non-Current Liabilities
| 20.461 | 17.088 | 19.584 | 17.26 | 22.411 | 53.7 | 54.665 | 55.83 | 56.228 | 43.989 | 8.27 | 7.557 | 8.83 | 10.81 | 11.472 | 12.537 | 22.813 | 0 | 0.556 | 0 | 0.43 | 0 | 2.567 | 0.092 | 0.046 | 0.026 | 0.02 | 0.018 |
Total Liabilities
| 63.601 | 58.427 | 58.512 | 56.818 | 59.587 | 91.178 | 95.85 | 89.428 | 100.717 | 93.87 | 49.675 | 51.702 | 82.119 | 86.543 | 87.036 | 48.969 | 59.505 | 10.786 | 13.217 | 13.517 | 14.66 | 9.43 | 14.113 | 3.49 | 3.253 | 3.304 | 3.221 | 1.914 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 102.579 | 100.911 | 102.064 | 102.486 | 102.486 | 102.489 | 101.771 | 101.574 | 51.125 | 51.026 | 50.221 | 49.557 | 49 | 27.803 | 26.44 | 24.648 | 9.932 | 9.507 | 9.507 | 9.508 | 9.371 | 9.336 | 4.361 | 3.991 | 3.991 | 3.991 | 3.991 | 3.497 |
Retained Earnings
| 48.364 | 48.119 | 52.006 | 51.204 | 43.793 | 37.614 | 34.044 | 30.636 | 28.927 | 24.617 | 24.519 | 21.852 | 19.077 | 14.598 | 12.109 | 9.466 | 7.631 | 5.128 | 3.576 | 1.422 | 0.296 | -1.409 | -2.905 | -4.703 | -5.025 | -6.605 | -6.775 | -4.834 |
Accumulated Other Comprehensive Income/Loss
| 13.402 | 10.633 | 7.969 | 6.19 | 3.773 | 2.207 | 3.138 | 2.329 | 1.931 | 0 | 1.493 | 0 | 0.27 | 0 | 0.419 | 0 | 1.485 | 0 | 1.157 | 0 | 1.11 | 0 | 1.099 | 1.099 | 1.048 | 1.048 | 1.048 | 1.048 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.97 | 0 | 0.597 | 0 | 0.503 | 0 | 1.502 | 0 | 1.353 | 0 | 1.156 | 0 | 1.099 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 164.345 | 159.663 | 162.039 | 159.88 | 150.052 | 142.31 | 138.953 | 134.539 | 81.983 | 77.613 | 76.233 | 72.006 | 68.347 | 42.904 | 38.968 | 35.616 | 19.048 | 15.988 | 14.24 | 12.086 | 10.777 | 9.026 | 2.555 | 0.387 | 0.014 | -1.566 | -1.736 | -0.289 |
Total Equity
| 164.345 | 159.663 | 162.039 | 159.88 | 150.052 | 142.31 | 138.953 | 134.539 | 81.983 | 77.613 | 76.233 | 72.006 | 68.347 | 42.904 | 38.968 | 35.616 | 19.048 | 15.988 | 14.24 | 12.086 | 10.777 | 9.026 | 2.555 | 0.387 | 0.014 | -1.566 | -1.736 | -0.289 |
Total Liabilities & Shareholders Equity
| 227.946 | 218.09 | 220.551 | 216.698 | 209.639 | 233.488 | 234.803 | 223.967 | 182.525 | 0 | 125.908 | 0 | 150.466 | 0 | 126.004 | 0 | 78.553 | 0 | 27.457 | 25.603 | 25.437 | 18.457 | 16.668 | 3.877 | 3.267 | 1.738 | 1.485 | 1.625 |