Synchrony Financial
NYSE:SYF
55.06 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 789 | 643 | 1,293 | 440 | 628 | 569 | 601 | 577 | 703 | 804 | 932 | 813 | 1,141 | 1,242 | 1,025 | 738 | 313 | 48 | 286 | 731 | 1,056 | 853 | 1,107 | 783 | 671 | 696 | 640 | 385 | 555 | 496 | 499 | 576 | 604 | 489 | 582 | 547 | 574 | 541 | 552 | 531 | 548 | 472 | 558 | 443 | 641 | 536 | 359 |
Depreciation & Amortization
| 121 | 80 | 119 | 118 | 116 | 113 | 111 | 101 | 105 | 106 | 107 | 105 | 93 | 97 | 95 | 93 | 97 | 97 | 96 | 94 | 94 | 92 | 87 | 80 | 78 | 73 | 71 | 67 | 69 | 59 | 59 | 55 | 56 | 54 | 54 | 47 | 46 | 44 | 37 | 35 | 33 | 32 | 31 | 27 | 25 | 25 | 27 |
Deferred Income Tax
| -72 | -35 | 27 | -187 | -120 | -63 | -88 | -236 | -111 | -123 | 49 | -11 | 46 | 70 | 114 | -134 | -140 | -219 | -109 | -80 | -32 | -10 | 145 | 0 | -42 | -30 | 19 | 199 | 367 | -200 | 19 | 342 | -50 | -78 | 175 | -263 | -57 | -61 | 86 | 10 | -155 | -78 | 20 | -40 | 18 | -85 | -130 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 561 | 25 | -194 | 334 | 750 | 1,210 | 1,673 | 1,677 | 1,104 | 1,019 | 1,198 | 859 | 0 | 1,451 | 1,280 | 1,362 | 1,354 | 1,310 | 1,326 | 1,306 | 1,076 | 986 | 1,021 | 903 | 823 | 702 | 740 | 687 | 797 | 675 | 681 | 764 | 818 | 541 | 666 | 1,047 |
Change In Working Capital
| 183 | 11 | -161 | -52 | 193 | -294 | -192 | 5 | -177 | 263 | -360 | 433 | 356 | 91 | 141 | 465 | -176 | 595 | -593 | 324 | 101 | -307 | -53 | 112 | 397 | -5 | -347 | 304 | 462 | -64 | -305 | -150 | 92 | -139 | -350 | 595 | -47 | -27 | 189 | -572 | 169 | 95 | 400 | -104 | 509 | 22 | 271 |
Accounts Receivables
| 21 | 211 | -2 | -322 | -140 | -149 | -34 | -271 | -209 | 218 | 65 | -155 | -17 | 308 | 288 | -55 | 46 | 389 | -41 | 39 | -297 | -213 | 80 | -244 | -52 | 0 | 16 | -188 | -14 | -136 | 40 | -324 | -70 | -98 | 63 | -145 | -213 | 61 | 134 | -206 | 94 | 43 | 137 | -136 | -77 | 40 | 21 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 162 | -200 | -159 | 270 | 333 | -145 | -158 | 276 | 32 | 45 | -425 | 588 | 373 | -217 | -147 | 520 | -222 | 206 | -552 | 285 | 398 | -94 | -133 | 356 | 449 | -5 | -363 | 492 | 476 | 72 | -345 | 174 | 162 | -41 | -413 | 740 | 166 | -88 | 55 | -366 | 75 | 52 | 263 | 32 | 586 | -18 | 250 |
Other Non Cash Items
| 1,742 | 1,699 | 155 | 194 | 177 | 200 | 1,454 | 1,400 | 1,114 | 767 | 668 | 103 | 154 | 135 | 130 | 174 | 179 | 187 | 180 | 163 | 161 | 140 | 144 | 1,601 | 130 | 152 | 170 | 161 | 165 | 151 | 172 | 137 | 127 | 125 | 136 | 140 | 99 | 76 | 114 | 245 | 25 | 25 | -1 | 1 | 30 | 20 | 12 |
Operating Cash Flow
| 2,763 | 2,484 | 2,248 | 2,317 | 2,482 | 1,908 | 1,886 | 1,847 | 1,634 | 1,817 | 1,396 | 2,004 | 1,815 | 1,441 | 1,839 | 2,086 | 1,483 | 2,381 | 1,537 | 2,336 | 2,399 | 1,966 | 2,289 | 2,576 | 2,685 | 2,166 | 1,915 | 2,470 | 2,928 | 1,768 | 1,750 | 2,036 | 1,815 | 1,472 | 1,500 | 1,889 | 1,317 | 1,313 | 1,665 | 1,046 | 1,295 | 1,227 | 1,772 | 1,145 | 1,764 | 1,184 | 1,586 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,754 |
Acquisitions Net
| -491 | 0 | -1,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,393 |
Purchases Of Investments
| -375 | -884 | -163 | -1,981 | -430 | -821 | -391 | -242 | -964 | -1,182 | -1,478 | -700 | -150 | -519 | -1,621 | -2,490 | -2,532 | -3,509 | -1,382 | -2,678 | -954 | -2,261 | -1,963 | -466 | -1,796 | -2,463 | -2,546 | -1,912 | -281 | -344 | -622 | -2,139 | -676 | -552 | -13 | -355 | -1,624 | -1,284 | -1,839 | -1,276 | -37 | -32 | -31 | -10 | -23 | -44 | -23 |
Sales Maturities Of Investments
| 765 | 1,214 | 982 | 1,129 | 1,864 | 560 | 1,458 | 325 | 852 | 809 | 1,998 | 831 | 413 | 1,322 | 2,514 | 3,440 | 716 | 3,052 | 1,175 | 1,319 | 2,669 | 1,883 | 2,214 | 1,707 | 1,293 | 1,950 | 718 | 775 | 912 | 1,676 | 399 | 342 | 42 | 783 | 213 | 791 | 1,713 | 717 | 317 | 8 | 9 | 5 | 5 | 5 | 12 | 11 | 12 |
Other Investing Activites
| -2,621 | -241 | -81 | -6,317 | -4,002 | -4,928 | -375 | -6,941 | -4,030 | -679 | 1,298 | -5,895 | -2,097 | -2,656 | 3,744 | -4,209 | -1,355 | 2,502 | 4,094 | 2,040 | -3,285 | -2,804 | 3,559 | -7,526 | -9,974 | -2,516 | 2,583 | -6,025 | -1,919 | -3,712 | 1,643 | -6,372 | -3,282 | -2,667 | 1,001 | -5,629 | -2,708 | -3,774 | 2,872 | -4,889 | -2,868 | -2,853 | 1,891 | -4,620 | -2,087 | -2,436 | -10 |
Investing Cash Flow
| -2,231 | -2,507 | 798 | -7,169 | -2,568 | -5,189 | 692 | -6,858 | -4,142 | -1,052 | 1,818 | -5,764 | -1,834 | -1,853 | 4,637 | -3,259 | -3,171 | 2,045 | 3,887 | 681 | -1,570 | -3,182 | 3,810 | -6,285 | -10,477 | -3,029 | 755 | -7,162 | -1,288 | -2,380 | 1,420 | -8,169 | -3,916 | -2,436 | 1,201 | -5,193 | -2,619 | -4,341 | 1,350 | -6,157 | -2,896 | -2,880 | 1,865 | -4,625 | -2,098 | -2,469 | 8,126 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -8 | -500 | -147 | -747 | -997 | -707 | -740 | -1,184 | -1,500 | -2,950 | -1,150 | -1,744 | -700 | -1,707 | -618 | -1 | -301 | -1,183 | -2,623 | -2,600 | -1,330 | -700 | -4,847 | -350 | -356 | -750 | -1,701 | -2,026 | -1,626 | -1,050 | -708 | -50 | -1,425 | -3,109 | -4,566 | -1,612 | -1,439 | -1,794 | -5,148 | -2,250 | -8,997 | -3,225 | -1,617 | -345 | -664 | -913 | -4,261 |
Common Stock Issued
| 0 | 0 | 488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,011 | 769 | 1,627 | 2,774 | 0 | 5,680 | 3,938 | 1,911 | 4,951 | 2,393 | 0 | 0 | 2,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -302 | -305 | -300 | -253 | -152 | -303 | -404 | -701 | -950 | -701 | -968 | -982 | -1,301 | -393 | -200 | 0 | 0 | 0 | -985 | -1,376 | -550 | -725 | -967 | 0 | -967 | -491 | -410 | -431 | -390 | -438 | -238 | -238 | -238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -120 | -119 | -113 | -114 | -114 | -109 | -111 | -113 | -120 | -119 | -124 | -130 | -135 | -138 | -139 | -138 | -139 | -139 | -146 | -141 | -145 | -145 | -150 | -151 | -156 | -113 | -114 | -118 | -118 | -105 | -105 | -107 | -107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -801 | 15 | -14 | 3,093 | 2,300 | 1,335 | 2,687 | 4,378 | 7,349 | 2,871 | 1,266 | 1,914 | 513 | -2,910 | -22 | -709 | -660 | -474 | -533 | 15 | 3 | 11 | 8 | 2,315 | -28 | -5 | 1 | 3 | -4 | 2,833 | -48 | 1 | 5,327 | 3,360 | 2,040 | 4,970 | 4,391 | 4,225 | 1,523 | 4,381 | 18,624 | 6,329 | 992 | 3,474 | 558 | -18 | -1,459 |
Financing Cash Flow
| -1,231 | -1,367 | 2,604 | 3,473 | 3,031 | 216 | 2,912 | 2,380 | 4,779 | -899 | -976 | 2,546 | -1,623 | -5,148 | -979 | -848 | -1,100 | -1,796 | -4,287 | -2,091 | -1,253 | 68 | -3,182 | 1,814 | 4,173 | 2,579 | -313 | 2,379 | 255 | 1,240 | -1,099 | 1,866 | 3,902 | 251 | -2,526 | 3,358 | 2,952 | 2,431 | -3,625 | 2,131 | 9,627 | 3,104 | -625 | 3,129 | -106 | -931 | -5,720 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -699 | -1,389 | 5,650 | -1,379 | 2,945 | -3,065 | 5,490 | -2,631 | 2,271 | -134 | 2,238 | -1,214 | -1,642 | -5,559 | 5,497 | -2,021 | -2,788 | 2,630 | 1,137 | 926 | -424 | -1,148 | 2,917 | -1,895 | -3,619 | 1,716 | 2,357 | -2,313 | 1,895 | 628 | 2,071 | -4,267 | 1,801 | -713 | 175 | 54 | 1,650 | -597 | -610 | -2,980 | 8,026 | 1,451 | 3,012 | -351 | -440 | -2,216 | 3,992 |
Cash At End Of Period
| 17,981 | 18,632 | 20,071 | 14,421 | 15,800 | 12,855 | 15,920 | 10,430 | 13,061 | 10,790 | 10,924 | 8,686 | 9,900 | 11,542 | 17,101 | 11,605 | 13,626 | 16,414 | 13,784 | 12,647 | 11,721 | 12,145 | 13,293 | 10,376 | 12,271 | 15,890 | 14,174 | 11,602 | 13,915 | 12,020 | 11,392 | 9,321 | 13,588 | 11,787 | 12,500 | 12,325 | 12,271 | 10,621 | 11,218 | 11,828 | 14,808 | 6,782 | 5,331 | 2,319 | 2,670 | 3,110 | 5,326 |