Southern Cross Electrical Engineering Limited
ASX:SXE.AX
1.55 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 296.322 | 255.548 | 209.327 | 255.381 | 300.327 | 252.953 | 234.81 | 135.396 | 184.764 | 230.34 | 204.268 | 181.763 | 171.718 | 176.156 | 138.433 | 61.482 | 70.492 | 137.131 | 96.342 | 141.987 | 107.496 | 110.724 | 157.385 | 120.594 | 54.996 | 54.996 | 54.996 | 25.445 | 25.445 | 25.445 | 25.445 | 24.344 | 24.344 | 24.344 | 24.344 | 25.08 | 25.08 | 25.08 | 25.08 | 21.107 | 21.107 | 21.107 | 21.107 |
Cost of Revenue
| 266.968 | 233.478 | 186.867 | 233.218 | 276.224 | 235.118 | 215.238 | 130.11 | 171.748 | 217.14 | 187.696 | 160.448 | 149.783 | 156.536 | 121.873 | 54.138 | 55.027 | 119.181 | 85.579 | 119.74 | 89.673 | 84.705 | 120.484 | 96.569 | 44.142 | 44.142 | 44.142 | 21.399 | 21.399 | 21.399 | 21.399 | 16.694 | 16.694 | 16.694 | 16.694 | 15.939 | 15.939 | 15.939 | 15.939 | 13.484 | 13.484 | 13.484 | 13.484 |
Gross Profit
| 29.354 | 22.07 | 22.46 | 22.163 | 24.103 | 17.835 | 19.572 | 5.286 | 13.016 | 13.2 | 16.572 | 21.315 | 21.935 | 19.62 | 16.56 | 7.344 | 15.465 | 17.95 | 10.763 | 22.247 | 17.823 | 26.019 | 36.901 | 24.025 | 10.854 | 10.854 | 10.854 | 4.045 | 4.045 | 4.045 | 4.045 | 7.65 | 7.65 | 7.65 | 7.65 | 9.141 | 9.141 | 9.141 | 9.141 | 7.623 | 7.623 | 7.623 | 7.623 |
Gross Profit Ratio
| 0.099 | 0.086 | 0.107 | 0.087 | 0.08 | 0.071 | 0.083 | 0.039 | 0.07 | 0.057 | 0.081 | 0.117 | 0.128 | 0.111 | 0.12 | 0.119 | 0.219 | 0.131 | 0.112 | 0.157 | 0.166 | 0.235 | 0.234 | 0.199 | 0.197 | 0.197 | 0.197 | 0.159 | 0.159 | 0.159 | 0.159 | 0.314 | 0.314 | 0.314 | 0.314 | 0.364 | 0.364 | 0.364 | 0.364 | 0.361 | 0.361 | 0.361 | 0.361 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 5.656 | 5.433 | 5.562 | 5.483 | 5.142 | 3.98 | 4.36 | 4.034 | 3.455 | 3.207 | 3.005 | 2.684 | 2.896 | 3.461 | 2.875 | 2.556 | 1.948 | 1.981 | 2.67 | 2.369 | 2.425 | 3.708 | 2.693 | 5.179 | 5.179 | 5.179 | 3.561 | 3.561 | 3.561 | 3.561 | 2.863 | 2.863 | 2.863 | 2.863 | 2.327 | 2.327 | 2.327 | 2.327 | 1.454 | 1.454 | 1.454 | 1.454 |
Selling & Marketing Expenses
| 0 | 1.578 | 1.09 | 1.275 | 1.09 | 1.468 | 1.226 | -1.275 | 0.509 | 0.726 | 8.514 | 9.033 | 8.617 | 8.77 | 8.643 | 7.605 | 8.034 | 8.258 | 8.041 | 9.662 | 9.34 | 10.809 | -6.817 | -6.817 | -4.917 | -4.917 | -4.917 | -3.35 | -3.35 | -3.35 | -3.35 | -2.644 | -2.644 | -2.644 | -2.644 | -2.142 | -2.142 | -2.142 | -2.142 | 0.921 | 0.921 | 0.921 | 0.921 |
SG&A
| 8.688 | 7.234 | 6.523 | 6.837 | 6.573 | 6.61 | 5.206 | 3.085 | 4.543 | 4.181 | 4.259 | 12.038 | 11.301 | 11.666 | 12.104 | 10.48 | 10.59 | 10.206 | 10.022 | 12.332 | 11.709 | 13.234 | 15.083 | 13.942 | 0.263 | 0.263 | 0.263 | 0.211 | 0.211 | 0.211 | 0.211 | 0.219 | 0.219 | 0.219 | 0.219 | 0.185 | 0.185 | 0.185 | 0.185 | 2.376 | 2.376 | 2.376 | 2.376 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | -1.2 | -1.2 | -1.2 |
Operating Expenses
| 8.688 | 7.234 | 6.523 | 6.837 | 6.573 | 6.61 | 5.206 | 3.085 | 4.543 | 4.181 | 4.259 | 15.19 | 13.888 | 15.3 | 13.238 | 11.667 | 14.016 | 12.994 | 27.042 | 16.012 | 16.757 | 17.258 | 19.611 | 16.825 | 0.263 | 0.263 | 0.263 | 0.211 | 0.211 | 0.211 | 0.211 | 0.219 | 0.219 | 0.219 | 0.219 | 0.185 | 0.185 | 0.185 | 0.185 | 1.176 | 1.176 | 1.176 | 1.176 |
Operating Income
| 20.666 | 14.836 | 15.937 | 15.326 | 17.53 | 11.225 | 14.366 | 2.201 | 8.473 | 9.019 | 12.313 | 6.91 | 5.961 | 5.337 | 0.136 | -5.509 | 2.108 | 4.956 | -3.773 | 6.235 | 2.007 | 8.761 | 17.697 | 7.2 | 4.707 | 4.707 | 4.707 | -0.166 | -0.166 | -0.166 | -0.166 | 3.899 | 3.899 | 3.899 | 3.899 | 6.344 | 6.344 | 6.344 | 6.344 | 3.789 | 3.789 | 3.789 | 3.789 |
Operating Income Ratio
| 0.07 | 0.058 | 0.076 | 0.06 | 0.058 | 0.044 | 0.061 | 0.016 | 0.046 | 0.039 | 0.06 | 0.038 | 0.035 | 0.03 | 0.001 | -0.09 | 0.03 | 0.036 | -0.039 | 0.044 | 0.019 | 0.079 | 0.112 | 0.06 | 0.086 | 0.086 | 0.086 | -0.007 | -0.007 | -0.007 | -0.007 | 0.16 | 0.16 | 0.16 | 0.16 | 0.253 | 0.253 | 0.253 | 0.253 | 0.18 | 0.18 | 0.18 | 0.18 |
Total Other Income Expenses Net
| -2.851 | -0.972 | -1.051 | -1.177 | -4.015 | -2.36 | -0.38 | 4.631 | -0.922 | -1.101 | -0.487 | -0.556 | 2.447 | -0.942 | 3.366 | 1.424 | 0.1 | 0.032 | -11.777 | -0.054 | -0.175 | -0.113 | 0.24 | -0.105 | 0.228 | 0.228 | 0.228 | -0.312 | -0.312 | -0.312 | -0.312 | -0.435 | -0.435 | -0.435 | -0.435 | -0.803 | -0.803 | -0.803 | -0.803 | 0.256 | 0.256 | 0.256 | 0.256 |
Income Before Tax
| 17.815 | 13.864 | 14.886 | 14.149 | 13.515 | 8.865 | 13.986 | 6.832 | 7.551 | 7.918 | 11.826 | 6.354 | 8.408 | 4.395 | 3.502 | -4.085 | 2.208 | 4.988 | -15.55 | 6.181 | 1.832 | 8.648 | 17.937 | 7.095 | 4.935 | 4.935 | 4.935 | -0.478 | -0.478 | -0.478 | -0.478 | 3.465 | 3.465 | 3.465 | 3.465 | 5.541 | 5.541 | 5.541 | 5.541 | 4.045 | 4.045 | 4.045 | 4.045 |
Income Before Tax Ratio
| 0.06 | 0.054 | 0.071 | 0.055 | 0.045 | 0.035 | 0.06 | 0.05 | 0.041 | 0.034 | 0.058 | 0.035 | 0.049 | 0.025 | 0.025 | -0.066 | 0.031 | 0.036 | -0.161 | 0.044 | 0.017 | 0.078 | 0.114 | 0.059 | 0.09 | 0.09 | 0.09 | -0.019 | -0.019 | -0.019 | -0.019 | 0.142 | 0.142 | 0.142 | 0.142 | 0.221 | 0.221 | 0.221 | 0.221 | 0.192 | 0.192 | 0.192 | 0.192 |
Income Tax Expense
| 5.544 | 4.22 | 4.54 | 4.404 | 4.946 | 2.165 | 4.745 | 2.312 | 2.216 | 2.383 | 3.566 | 1.901 | 2.679 | 1.718 | 0.975 | 1.189 | 0.909 | 1.236 | 1.643 | 2.075 | 0.295 | 2.462 | 4.87 | 2.821 | 1.508 | 1.508 | 1.508 | -0.065 | -0.065 | -0.065 | -0.065 | 1.296 | 1.296 | 1.296 | 1.296 | 1.675 | 1.675 | 1.675 | 1.675 | 1.217 | 1.217 | 1.217 | 1.217 |
Net Income
| 12.271 | 9.644 | 10.346 | 9.745 | 8.569 | 6.7 | 9.241 | 4.52 | 5.335 | 5.535 | 8.26 | 4.453 | 5.729 | 2.677 | 2.527 | -2.896 | 1.299 | 3.752 | -13.907 | 4.106 | 1.537 | 6.186 | 13.067 | 4.274 | 3.427 | 3.427 | 3.427 | -0.413 | -0.413 | -0.413 | -0.413 | 2.169 | 2.169 | 2.169 | 2.169 | 3.866 | 3.866 | 3.866 | 3.866 | 2.828 | 2.828 | 2.828 | 2.828 |
Net Income Ratio
| 0.041 | 0.038 | 0.049 | 0.038 | 0.029 | 0.026 | 0.039 | 0.033 | 0.029 | 0.024 | 0.04 | 0.024 | 0.033 | 0.015 | 0.018 | -0.047 | 0.018 | 0.027 | -0.144 | 0.029 | 0.014 | 0.056 | 0.083 | 0.035 | 0.062 | 0.062 | 0.062 | -0.016 | -0.016 | -0.016 | -0.016 | 0.089 | 0.089 | 0.089 | 0.089 | 0.154 | 0.154 | 0.154 | 0.154 | 0.134 | 0.134 | 0.134 | 0.134 |
EPS
| 0.047 | 0.037 | 0.04 | 0.037 | 0.034 | 0.027 | 0.037 | 0.018 | 0.022 | 0.023 | 0.035 | 0.019 | 0.024 | 0.014 | 0.016 | -0.018 | 0.008 | 0.024 | -0.088 | 0.025 | 0.01 | 0.038 | 0.079 | 0.027 | 0.017 | 0.021 | 0.017 | -0.003 | -0.002 | -0.003 | -0.002 | 0.018 | 0.011 | 0.018 | 0.011 | 0.032 | 0.019 | 0.032 | 0.019 | 0.025 | 0.014 | 0.025 | 0.014 |
EPS Diluted
| 0.045 | 0.037 | 0.039 | 0.037 | 0.034 | 0.026 | 0.035 | 0.017 | 0.022 | 0.023 | 0.035 | 0.019 | 0.024 | 0.014 | 0.016 | -0.018 | 0.008 | 0.024 | -0.088 | 0.025 | 0.01 | 0.038 | 0.079 | 0.027 | 0.017 | 0.021 | 0.017 | -0.003 | -0.002 | -0.003 | -0.002 | 0.018 | 0.011 | 0.018 | 0.011 | 0.032 | 0.019 | 0.032 | 0.019 | 0.025 | 0.014 | 0.025 | 0.014 |
EBITDA
| 24.352 | 18.595 | 20.033 | 19.884 | 21.9 | 15.521 | 19.347 | 4.547 | 11.156 | 11.49 | 14.51 | 9.006 | 9.353 | 8.631 | 4.295 | -3.37 | 4.569 | 7.293 | -0.308 | 9.662 | 5.727 | 12.315 | 21.388 | 9.47 | 5.812 | 5.812 | 5.812 | 0.195 | 0.195 | 0.195 | 0.195 | 4.203 | 4.203 | 4.203 | 4.203 | 7.023 | 7.023 | 7.023 | 7.023 | 4.508 | 4.508 | 4.508 | 4.508 |
EBITDA Ratio
| 0.082 | 0.073 | 0.096 | 0.078 | 0.073 | 0.061 | 0.082 | 0.034 | 0.06 | 0.05 | 0.071 | 0.05 | 0.054 | 0.049 | 0.031 | -0.055 | 0.065 | 0.053 | -0.003 | 0.068 | 0.053 | 0.111 | 0.136 | 0.079 | 0.106 | 0.106 | 0.106 | 0.008 | 0.008 | 0.008 | 0.008 | 0.173 | 0.173 | 0.173 | 0.173 | 0.28 | 0.28 | 0.28 | 0.28 | 0.214 | 0.214 | 0.214 | 0.214 |