Southern Cross Electrical Engineering Limited
ASX:SXE.AX
1.55 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 84.083 | 77.652 | 53.083 | 51.006 | 55.272 | 53.257 | 58.076 | 40.553 | 41.833 | 44.55 | 37.869 | 40.865 | 31.545 | 31.28 | 7.498 | 31.306 | 25.69 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.613 |
Cash and Short Term Investments
| 84.083 | 77.652 | 53.083 | 51.006 | 55.272 | 53.257 | 58.076 | 40.553 | 41.833 | 44.55 | 37.869 | 40.865 | 31.545 | 31.28 | 7.498 | 31.306 | 25.69 |
Net Receivables
| 137.554 | 103.906 | 155.586 | 147.703 | 113.073 | 102.816 | 75.394 | 55.206 | 30.779 | 42.62 | 57.37 | 60.276 | 21.665 | 17.508 | 12.465 | 9.77 | 10.818 |
Inventory
| 1.966 | 1.256 | 1.386 | 1.796 | 1.588 | 2.335 | 2.17 | 2.328 | 2.379 | 2.947 | 2.649 | 2.316 | 36.917 | 7.232 | 16.95 | 1.222 | 1.937 |
Other Current Assets
| 3.412 | 4.85 | 1.176 | 1.089 | 0.901 | 2.827 | 3.384 | 1.053 | 3.934 | 1.896 | 0.686 | 3.196 | 1.558 | 5 | 0.041 | 0 | 1.115 |
Total Current Assets
| 227.015 | 187.664 | 211.231 | 201.594 | 170.834 | 161.235 | 139.024 | 99.14 | 78.925 | 92.013 | 98.574 | 106.653 | 91.947 | 59.803 | 36.953 | 42.299 | 40.172 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 18.574 | 20.046 | 21.314 | 20.656 | 17.115 | 14.827 | 16.274 | 19.416 | 21.183 | 22.863 | 30.741 | 33.649 | 17.147 | 9.083 | 12.519 | 7.505 | 5.891 |
Goodwill
| 110.64 | 103.042 | 103.042 | 103.042 | 73.779 | 73.779 | 73.779 | 73.779 | 21.082 | 8.784 | 17.174 | 17.174 | 17.174 | 17.174 | 17.174 | 0 | 0 |
Intangible Assets
| 5.445 | 110.724 | 112.961 | 114.986 | 73.792 | 0.015 | 0.812 | 3.654 | 21.082 | 0 | 0.075 | 0.226 | 0.377 | 17.701 | 0.678 | 0 | 0 |
Goodwill and Intangible Assets
| 116.085 | 213.766 | 216.003 | 218.028 | 147.571 | 73.794 | 74.591 | 77.433 | 21.082 | 8.784 | 17.249 | 17.4 | 17.551 | 17.701 | 17.852 | 0 | 0.2 |
Long Term Investments
| -5.445 | 0 | 0 | 0 | 0 | 0 | 0 | 1.358 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.671 |
Tax Assets
| 20.648 | 0 | 0 | 0 | 0 | 0 | 0 | 5.881 | 41.787 | 0 | 0 | 0 | 0 | 0 | 0 | 1.604 | 1.222 |
Other Non-Current Assets
| 5.445 | -103.042 | -103.042 | -103.042 | -73.779 | -88.621 | -90.865 | -7.239 | -42.265 | -31.647 | -47.99 | -51.049 | 0 | 0 | 0 | 0 | -0.499 |
Total Non-Current Assets
| 155.307 | 130.77 | 134.275 | 135.642 | 90.907 | 88.621 | 90.865 | 96.849 | 42.265 | 31.647 | 47.99 | 51.049 | 34.698 | 26.785 | 30.371 | 9.109 | 7.486 |
Total Assets
| 382.322 | 318.434 | 345.506 | 337.236 | 261.741 | 249.856 | 229.889 | 198.081 | 121.668 | 123.66 | 146.564 | 157.702 | 126.645 | 86.588 | 67.324 | 51.408 | 47.658 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 57.147 | 25.96 | 32.102 | 31.898 | 29.038 | 45.186 | 26.092 | 30.868 | 5.896 | 6.541 | 8.1 | 14.058 | 10.538 | 7.001 | 4.661 | 3.625 | 8.136 |
Short Term Debt
| 3.564 | 2.626 | 2.145 | 2.585 | 1.749 | -13.367 | -16.519 | 0.059 | -1.387 | -3.163 | 1.875 | 1.878 | 0.388 | 3.486 | 1.999 | 0.294 | 0.822 |
Tax Payables
| 9.078 | 10.349 | 0.153 | 5.704 | 4.031 | 0 | 0 | 0.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 49.226 | 36.867 | 41.068 | 36.114 | 34.158 | 13.367 | 16.519 | 12.899 | 1.387 | 3.163 | 1.134 | 1.705 | 0.004 | 0.6 | 4.538 | 4.399 | 3.985 |
Other Current Liabilities
| 54.126 | 59.035 | 68.549 | 67.618 | 25.227 | 48.264 | 50.935 | 37.614 | 18.424 | 27.845 | 23.444 | 26.114 | 22.448 | 2.623 | 2.757 | 1.72 | 0.62 |
Total Current Liabilities
| 164.063 | 124.488 | 143.864 | 138.215 | 90.172 | 93.45 | 77.027 | 81.44 | 24.32 | 34.386 | 34.553 | 43.755 | 33.378 | 13.71 | 13.955 | 10.038 | 13.563 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 4.532 | 7.792 | 8.816 | 5.687 | 4.218 | 0 | 0 | 0.187 | 0 | 0 | 0.82 | 2.695 | 1.176 | 0 | 2.935 | 0.062 | 0.325 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | -0 | -0 | 0 | 0 | -4.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.566 | 3.176 | 10.681 | 11.55 | 8.781 | 8.282 | 3.168 | 5.147 | 0.684 | 0.223 | 6.612 | 9.498 | 4.841 | 0.003 | 2.735 | 0 | 0 |
Other Non-Current Liabilities
| 5 | 0.879 | 7.857 | 10.611 | 0.197 | 0.416 | 8.584 | -0.187 | 8.983 | 0.353 | 0.326 | 0.437 | 0.383 | 0.205 | 0.279 | 0.071 | 0.468 |
Total Non-Current Liabilities
| 27.098 | 11.847 | 27.354 | 27.848 | 13.196 | 8.698 | 11.752 | 0.187 | 9.667 | 0.576 | 7.758 | 12.63 | 6.4 | 0.209 | 5.949 | 0.132 | 0.793 |
Total Liabilities
| 191.161 | 136.335 | 171.218 | 166.063 | 103.368 | 102.148 | 88.779 | 98.325 | 33.987 | 34.962 | 42.311 | 56.385 | 39.778 | 13.919 | 19.904 | 10.17 | 14.356 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 117.554 | 116.651 | 115.953 | 109.967 | 109.767 | 102.873 | 102.873 | 56.656 | 56.656 | 56.036 | 57.578 | 57.578 | 57.554 | 56.984 | 24.964 | 19.777 | 19.793 |
Retained Earnings
| 73.414 | 64.637 | 57.592 | 55.16 | 48.498 | 44.284 | 36.488 | 28.082 | 30.603 | 31.96 | 46.122 | 42.76 | 29.052 | 15.344 | 22.584 | 21.822 | 13.779 |
Accumulated Other Comprehensive Income/Loss
| 0.193 | 0.811 | 0.743 | 6.046 | 0.108 | 0.551 | 1.749 | 15.018 | 0.422 | 0.702 | 0.553 | 0.979 | 0.261 | 0.34 | -0.129 | -0.362 | 0.174 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.443 |
Total Shareholders Equity
| 191.161 | 182.099 | 174.288 | 171.173 | 158.373 | 147.708 | 141.11 | 99.756 | 87.681 | 88.698 | 104.253 | 101.317 | 86.867 | 72.668 | 47.42 | 41.238 | 33.303 |
Total Equity
| 191.161 | 182.099 | 174.288 | 171.173 | 158.373 | 147.708 | 141.11 | 99.756 | 87.681 | 88.698 | 104.253 | 101.317 | 86.867 | 72.668 | 47.42 | 41.238 | 33.303 |
Total Liabilities & Shareholders Equity
| 382.322 | 318.434 | 345.506 | 337.236 | 261.741 | 249.856 | 229.889 | 203.228 | 121.668 | 123.66 | 146.564 | 157.702 | 126.645 | 86.588 | 67.324 | 51.408 | 47.658 |