Scheid Vineyards Inc.
OTC:SVIN
9.5 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.001 | -18.867 | 3.067 | -2.482 | -2.364 | -0.487 | -0.303 | 0.001 | -2.198 | -0.212 | 1.822 | -2.494 | 15.076 | -0.001 | 0.001 | -2.179 | -2.387 | -5.72 | -1.484 | -2.888 | -2.781 | -2.442 | 0.493 | -3.258 | -2.72 | 4.89 | 0.755 | -1.849 | -1.361 | 1.744 | 2.41 | -1.115 | -0.109 | 5.029 | 0.322 | -0.301 | -0.643 | 1.243 | 1.399 | -0.748 | -0.559 | 2.219 | 2.175 | -0.789 | -0.565 | 2.761 | 0.889 | -0.491 | -0.701 | 2.414 | 1.749 | -0.912 | -0.751 | 1.164 | 2.597 | -0.619 | -0.617 | 1.7 | -0.3 | -0.4 | -0.4 | 4 | 0.4 | -0.3 | -0.5 | 1.9 | 2.825 |
Depreciation & Amortization
| 0 | 1.257 | 1.327 | 1.26 | 1.678 | 2.786 | 1.567 | 0 | 1.528 | 1.379 | 2.129 | 1.425 | 1.275 | 0 | 0 | 1.55 | 1.499 | 1.712 | 2.348 | 1.683 | 1.648 | 1.726 | 2.255 | 1.651 | 1.572 | 1.772 | 1.917 | 1.499 | 1.496 | 1.661 | 1.841 | 1.361 | 1.437 | 2.929 | -0.408 | 0.716 | 0.724 | 0.6 | 0.93 | 0.787 | 0.741 | 2.865 | -0.015 | 0.778 | 0.767 | 3.117 | -0.414 | 0.77 | 0.825 | 0.909 | 0.845 | 0.592 | 0.485 | 0.542 | 0.372 | 0.601 | 0.577 | 0.5 | 0.4 | 0.4 | 0.4 | 1 | 0.3 | 0.3 | 0.5 | 1 | 0 |
Deferred Income Tax
| 0 | -0.697 | 0.697 | -0.508 | -0.944 | -1.649 | 1.327 | 0 | -0.861 | -0.167 | 0.715 | -0.981 | 3.667 | 0 | 0 | -0.758 | -0.929 | -2.314 | -0.577 | -1.123 | -1.082 | -0.75 | 0.192 | -1.214 | -1.111 | -3.817 | 0.517 | -1.245 | -0.908 | 1.022 | 1.607 | -0.742 | -0.073 | 1.659 | 0.215 | -0.2 | -0.43 | 0.903 | 0.916 | -0.484 | -0.388 | 0.579 | 1.427 | -0.526 | -0.377 | 1.356 | 0.593 | -0.328 | -0.467 | 0.622 | 1.08 | -0.608 | -0.5 | 0.777 | 1.161 | -0.413 | -0.411 | 1.1 | -0.2 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | -0.7 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -4.089 | -5.359 | 0.756 | 2.549 | -2.77 | -3.453 | 0 | 3.415 | -6.48 | -5.385 | -1.26 | 2.047 | 0 | 0 | -4.286 | 1.62 | 3.083 | -1.228 | -1.962 | 1.685 | 5.289 | -6.95 | -4.081 | 0.192 | -0.149 | -6.261 | -5.21 | 3.187 | 3.489 | -3.264 | -3.212 | -2.204 | -1.866 | -4.133 | -0.908 | -1.55 | 9.269 | -6.079 | -3.207 | -2.8 | 11.078 | -5.773 | -4.185 | -1.416 | 8.891 | -3.724 | -3.442 | -1.895 | 9.543 | -7.467 | -2.145 | 0.126 | 7.979 | -6.05 | -2.092 | -1.068 | 4 | -2.2 | -1.2 | -2.2 | 7 | -2.3 | -1.4 | -0.5 | 9.4 | -5.327 |
Accounts Receivables
| 0 | 6.12 | -7.579 | -1.166 | 3.276 | 2.21 | -3.486 | 0 | 2.929 | -1.33 | -5.589 | -0.093 | 3.641 | 0 | 0 | -0.552 | 3.15 | 1.235 | -3.486 | -0.624 | 6.893 | -0.683 | -6.359 | 1.169 | 3.877 | -1.12 | -5.826 | -0.236 | 7.114 | -0.041 | -3.43 | -1.815 | 1.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -4.601 | -4.023 | -0.508 | 0.453 | 1.783 | -8.368 | 0 | 0.897 | 4.548 | -9.253 | -1.662 | -2.858 | 0 | 0 | -3.101 | -3.025 | 4.208 | 0.694 | -3.781 | -3.172 | 8.143 | -2.328 | -4.136 | -4.408 | 4.2 | -4.235 | -5.091 | -4.797 | 5.485 | -0.166 | -1.874 | -4.595 | 0.964 | 1.955 | -4.175 | -1.99 | 0.093 | 4.486 | -3.149 | -2.469 | 1.583 | 3.546 | -3.811 | -2.158 | 3.152 | 2.697 | -3.52 | -2.658 | 2.504 | 2.184 | -3.417 | -2.06 | 1.617 | 3.004 | -2.4 | -2.128 | 5.4 | -1.7 | -2.1 | -1.5 | 5.3 | -2 | -1.4 | -1.5 | 0.3 | 2.14 |
Change In Accounts Payables
| 0 | 1.638 | 5.512 | -2.293 | -0.985 | -5.773 | 10.348 | 0 | -0.486 | -10.141 | 8.001 | 3.074 | -0.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.395 | 0.563 | 0.674 | 0 | 0.595 | 0.204 | 1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -7.246 | 0.731 | 4.723 | -0.195 | -0.99 | -0.338 | 0 | 0.075 | 0.443 | -0.194 | -0.39 | 2.171 | 0 | 0 | -0.633 | 1.495 | -2.36 | 1.564 | 2.443 | -2.036 | -2.171 | 1.737 | -1.114 | 0.723 | -3.229 | -1.19 | -0.892 | 0.392 | -1.955 | -0.526 | 0.546 | -1.19 | -2.83 | -6.088 | 3.267 | 0.44 | 9.176 | -10.565 | -0.058 | -0.331 | 9.495 | -9.319 | -0.374 | 0.742 | 5.739 | -6.421 | 0.078 | 0.763 | 7.039 | -9.651 | 1.272 | 2.186 | 6.362 | -9.054 | 0.308 | 1.06 | -1.4 | -0.5 | 0.9 | -0.7 | 1.7 | -0.3 | 0 | 1 | 9.1 | -7.467 |
Other Non Cash Items
| -0.001 | 16.558 | 8.733 | 6.318 | 0.533 | 7.352 | 4.64 | -0.001 | -0.015 | 9.885 | 10.606 | 1.447 | -20.887 | 0.001 | -0.001 | -0.043 | -0.042 | -0.042 | -0.04 | -0.04 | -0.062 | 2.735 | -0.051 | -0.053 | -0.032 | 0.07 | -0.014 | -0.035 | -0.064 | 0.092 | -0.036 | 0.514 | -0.082 | -0.005 | -0.008 | -0.71 | -0.118 | 0.085 | 0.021 | 0.009 | -0.083 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | -0.1 | -0.7 | 0.3 | 0 | -0.1 | 2.362 |
Operating Cash Flow
| 0 | -5.195 | -0.279 | -1.143 | 0.84 | -2.12 | -0.862 | 0 | 2.153 | -5.276 | -1.212 | -3.394 | -1.496 | 0 | 0 | -5.736 | -0.24 | 1.904 | -1.007 | -4.338 | -0.592 | 6.558 | -4.061 | -6.955 | -2.099 | 2.766 | -3.086 | -6.84 | 2.35 | 8.008 | 2.558 | -3.194 | -1.031 | 7.746 | -4.012 | -1.403 | -2.017 | 12.1 | -2.813 | -3.643 | -3.089 | 16.795 | -2.186 | -4.722 | -1.591 | 16.125 | -2.656 | -3.491 | -2.238 | 13.488 | -3.793 | -3.073 | -0.64 | 10.462 | -1.92 | -2.523 | -1.519 | 7.2 | -2.2 | -1.5 | -2.5 | 11.9 | -2.3 | -1.1 | -0.5 | 11.5 | -0.14 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.786 | -1.409 | -1.383 | -1.918 | -0.539 | -0.869 | 0 | -0.886 | -1.138 | -0.019 | -0.951 | -1.428 | 0 | 0 | -0.342 | -0.344 | -0.83 | -2.315 | -1.326 | -1.257 | -1.885 | -1.533 | -3.964 | -1.412 | -0.268 | -2.306 | -1.242 | -0.545 | 0.167 | -1.397 | -1.961 | -0.458 | -4.276 | -8.127 | -9.776 | -3.411 | -1.487 | -0.62 | -0.704 | -0.528 | -0.329 | -0.051 | -0.4 | -0.476 | -0.401 | -0.137 | -0.454 | -0.981 | 0.164 | -1.025 | -1.622 | -2.051 | -0.903 | -2.726 | -1.854 | -2.429 | -2.3 | -2.4 | -5.9 | -4.3 | -1.5 | -1.1 | -2.9 | -2.5 | -3.4 | -0.975 |
Acquisitions Net
| 0 | 0.02 | 0.001 | 0 | 0.079 | 0 | 0 | 0 | 0.015 | -18.144 | -1.028 | 0 | 33.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0 | 0 | 0 | 0 | 2.159 | 4.819 | 3.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.006 | 0.002 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | -0.391 | 0 | 0 | 0 | 0 | -0.053 | -0.148 | 0.097 | -0.241 | -0.238 | -0.068 | -0.213 | -0.112 | -0.236 | -0.012 | -0.032 | -0.108 | -0.015 | -0.048 | -0.163 | -0.008 | -0.004 | -0.079 | 0.475 | 0 | 0.854 | 0.656 | 2.099 | 0 | 0.641 | 0.525 | -9.944 | -0.084 | 0.02 | 0.539 | 0.06 | -0.064 | 0.033 | 0.534 | 0.353 | 0.021 | -0.249 | 0.479 | -0.044 | -0.103 | -0.13 | 0.528 | -0.1 | -0.2 | -0.2 | 0.7 | 0.4 | -0.6 | -0.2 | 0 | -0.4 | -0.629 |
Investing Cash Flow
| 0 | -0.772 | -1.406 | -1.379 | -1.839 | -0.539 | -0.869 | 0 | -0.871 | -19.282 | -1.438 | -0.951 | 31.578 | 0 | 0 | -0.395 | -0.492 | -0.733 | -2.556 | -1.564 | -1.325 | -2.098 | -1.645 | -4.2 | -1.424 | -0.3 | -2.414 | -1.257 | -0.593 | 0.004 | -1.405 | -1.965 | -0.537 | -4.261 | -8.127 | -8.922 | -2.755 | 0.612 | 1.539 | 4.756 | 3.067 | -10.273 | -0.135 | -0.38 | 0.063 | -0.341 | -0.201 | -0.421 | -0.447 | 0.517 | -1.004 | -1.871 | -1.572 | -0.947 | -2.829 | -1.984 | -1.901 | -2.4 | -2.6 | -6.1 | -3.6 | -1.1 | -1.7 | -3.1 | -2.5 | -3.8 | -1.604 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.012 | 0 | -6.496 | -0.754 | -3.376 | -3.487 | 0 | -0.085 | -21.929 | -5.39 | -2.64 | -28.572 | 0 | 0 | -0.147 | -0.109 | -0.147 | -0.202 | -0.137 | -2.642 | -72.909 | -0.108 | -9.249 | -0.218 | -3.557 | -0.118 | -0.112 | -2.614 | -12.221 | -0.557 | -0.083 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.019 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.157 | 0 | 0 | -0.2 | -1.7 | 0 | -0.6 | -1.2 | -0.9 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 5.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.231 | 0 | 4.25 | 6 | 3.75 | 67.544 | 7.546 | 19.972 | 3 | 1.991 | 5.456 | 8.032 | 1.25 | 2.894 | 0.957 | 5.17 | 1.25 | -2.978 | 12.499 | 8.196 | -2.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.75 | 0 | 0 | -4.5 | 4.9 | 0 | 2.3 | -5.3 | -1.3 | 0 | 0 | 0 | 8.968 |
Financing Cash Flow
| 0 | 5.046 | 0 | 6.496 | -0.754 | 3.376 | 3.487 | 0 | -0.085 | 21.929 | 5.39 | 2.64 | -28.572 | 0 | 0 | -0.147 | 7.122 | -0.147 | 4.048 | 5.863 | 1.108 | -5.365 | 7.438 | 10.723 | 2.782 | -1.566 | 5.338 | 7.92 | -1.364 | -9.327 | 0.4 | 5.087 | 1.178 | -2.977 | 12.518 | 8.196 | -2.671 | -5.289 | 3.251 | -1.096 | -0.525 | -6 | 2.5 | 2.401 | -2.525 | -9.135 | 3.1 | 3.751 | -4.925 | -6.505 | 4.712 | 5.25 | -1.825 | -5.351 | 4.593 | 4.184 | 3.584 | -4.7 | 3.2 | 8.9 | 1.7 | -6.5 | -2.2 | -0.3 | -0.1 | -0.4 | 8.968 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | -0.921 | -1.685 | 3.974 | -1.753 | 0.717 | 1.756 | 0 | 1.197 | -2.629 | 2.74 | -1.705 | 1.51 | 0 | 0 | -6.278 | 6.39 | 1.024 | 0.485 | -0.039 | -0.809 | -0.905 | 1.732 | -0.432 | -0.741 | 0.9 | -0.162 | -0.177 | 0.393 | -1.315 | 1.553 | -0.072 | -0.39 | 0.508 | 0.379 | -2.129 | -7.443 | 7.423 | 1.977 | 0.017 | -0.547 | 0.522 | 0.179 | -2.701 | -4.053 | 6.649 | 0.243 | -0.161 | -7.61 | 7.5 | -0.085 | 0.306 | -4.037 | 4.164 | -0.156 | -0.323 | 0.164 | 0 | -1.5 | 1.3 | -4.4 | 4.3 | -6.2 | -4.5 | -3.1 | 7.3 | 7.224 |
Cash At End Of Period
| 0 | 2.09 | 3.011 | 4.696 | 0.722 | 2.475 | 1.758 | 0 | 1.441 | 0.244 | 2.873 | 0.133 | 1.838 | 0 | 0 | 1.629 | 7.907 | 1.517 | 0.493 | 0.008 | 0.047 | 0.856 | 1.761 | 0.029 | 0.461 | 1.202 | 0.302 | 0.464 | 0.641 | 0.248 | 1.563 | 0.01 | 0.082 | 1.197 | 0.689 | 0.31 | 2.439 | 9.882 | 2.459 | 0.482 | 0.465 | 1.012 | 0.49 | 0.311 | 3.012 | 7.065 | 0.416 | 0.173 | 0.334 | 7.944 | 0.444 | 0.529 | 0.223 | 4.26 | 0.096 | 0.252 | 0.575 | 0.4 | 0.4 | 1.9 | 0.6 | 4.3 | -6.2 | -4.5 | 11.4 | 7.3 | 7.224 |