Scheid Vineyards Inc.
OTC:SVIN
9.5 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2.09 | 2.475 | 0.244 | 0.328 | 1.517 | 0.856 | 1.202 | 0.248 | 0.472 | 0.049 | 1.197 | 9.882 | 1.012 | 7.065 | 7.944 | 4.26 | 0.4 | 5 | 14.5 | 4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.009 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.09 | 2.475 | 0.244 | 0.328 | 1.517 | 0.856 | 1.202 | 0.248 | 0.472 | 0.049 | 1.197 | 9.882 | 11.021 | 7.065 | 7.944 | 4.26 | 0.9 | 5 | 14.5 | 4 |
Net Receivables
| 10.304 | 16.013 | 12.572 | 10.941 | 9.249 | 13.764 | 13.456 | 12.738 | 9.123 | 10.936 | 10.273 | 2.662 | 1.212 | 1.889 | 2.052 | 2.295 | 1.8 | 1.1 | 0.8 | 0.3 |
Inventory
| 58.278 | 64.599 | 55.25 | 46.335 | 48.015 | 49.99 | 49.261 | 39.338 | 38.188 | 35.712 | 6.992 | 3.577 | 2.538 | 1.698 | 1.369 | 0.58 | 0.7 | 0.7 | 1.1 | 0.1 |
Other Current Assets
| 0.731 | 0.778 | 0.431 | 0.313 | 0.88 | 1.539 | 1.608 | 1.459 | 0.737 | 0.465 | 0.949 | 0.874 | 0.525 | 0.525 | 1.055 | 1.085 | 0.4 | 0.8 | 0.8 | 0.8 |
Total Current Assets
| 71.403 | 83.865 | 68.497 | 57.917 | 59.661 | 66.149 | 65.527 | 53.783 | 48.52 | 48.398 | 19.411 | 16.995 | 15.953 | 11.682 | 12.42 | 8.22 | 3.8 | 7.6 | 17.2 | 5.2 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 100.62 | 102.499 | 71.181 | 82.07 | 85.437 | 88.209 | 82.361 | 84.98 | 83.655 | 84.331 | 69.964 | 48.368 | 48.087 | 51.174 | 53.511 | 51.941 | 46.2 | 32.9 | 27.8 | 16.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | -0 | -14.091 | -9.835 | -6.687 | -4.815 | -5.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 5.058 | 4.518 | 3.95 | 3.736 | 3.385 | 3.041 | 2.671 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 14.474 | 6.802 | 5.041 | 10.073 | 10.141 | 6.099 | 3.302 | 1.774 | 3.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.538 | 2.526 | 2.485 | 2.015 | 5.623 | 4.924 | 8.247 | 6.44 | 10.131 | 7.965 | 0.55 | 0.117 | 3.462 | 4.099 | 4.565 | 5.097 | 5.2 | 6 | 4.9 | 2.6 |
Total Non-Current Assets
| 117.632 | 111.827 | 83.765 | 98.676 | 91.06 | 93.133 | 90.608 | 91.42 | 93.786 | 92.369 | 70.514 | 48.485 | 51.549 | 55.273 | 58.076 | 57.038 | 51.4 | 38.9 | 32.7 | 18.9 |
Total Assets
| 189.035 | 195.692 | 152.262 | 156.593 | 150.721 | 159.282 | 156.135 | 145.203 | 142.306 | 140.767 | 89.925 | 65.48 | 67.502 | 66.955 | 70.496 | 65.258 | 55.2 | 46.5 | 49.9 | 24.1 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 13.837 | 9.965 | 5.381 | 5.354 | 4.299 | 5.823 | 6.769 | 4.404 | 4.017 | 0 | 2.227 | 0.751 | 0.486 | 0.805 | 0.963 | 0.802 | 1.4 | 0.7 | 0.5 | 0.5 |
Short Term Debt
| 112.455 | 49.551 | 27.394 | 24.799 | 30.131 | 18.628 | 34.853 | 20.868 | 19.269 | 18.209 | 1.127 | 7.832 | 1.624 | 1.624 | 1.624 | 1.478 | 1.5 | 0.3 | 0.7 | 2.3 |
Tax Payables
| 0 | 0 | 1.609 | 0 | 0 | 0 | 2.386 | 2.587 | 1.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -4.299 | -5.823 | -6.769 | -4.404 | -4.017 | 0 | 0.233 | 0 | 0.665 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 1.609 | 0 | 4.299 | 5.823 | 9.155 | 6.991 | 5.846 | 4.429 | 1.612 | 0.714 | 0.922 | 1.19 | 1.07 | 0.75 | 0.8 | 2.7 | 0.3 | 0.2 |
Total Current Liabilities
| 126.292 | 59.516 | 34.384 | 30.153 | 34.43 | 24.451 | 44.008 | 27.859 | 25.115 | 22.638 | 5.199 | 9.297 | 3.697 | 3.669 | 3.707 | 3.03 | 3.7 | 3.7 | 1.5 | 3 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 57.378 | 69.06 | 89.041 | 84.297 | 84.868 | 52.125 | 54.538 | 58.377 | 58.983 | 35.804 | 12.6 | 20.432 | 24.056 | 31.18 | 29.586 | 21.9 | 11.6 | 17.9 | 11.5 |
Deferred Revenue Non-Current
| 0 | 32.514 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.474 | 8.255 | 8.823 | 10.621 | 1.687 | 6.783 | 7.691 | 12.943 | 11.887 | 13.894 | 6.905 | 5.981 | 5.062 | 3.968 | 2.805 | 2.169 | 1.1 | 0.9 | 0.7 | 0 |
Other Non-Current Liabilities
| 30.835 | -0.001 | 0.02 | 0.948 | 0 | 0 | 0.146 | 0.142 | 0.136 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.7 | 0.5 |
Total Non-Current Liabilities
| 45.309 | 98.146 | 77.903 | 100.89 | 85.984 | 91.651 | 59.962 | 67.623 | 70.4 | 73.009 | 42.709 | 18.581 | 25.494 | 28.024 | 33.985 | 31.755 | 22.9 | 12.4 | 19.3 | 12 |
Total Liabilities
| 171.601 | 157.662 | 112.287 | 131.043 | 120.414 | 116.102 | 103.97 | 95.482 | 95.515 | 95.647 | 47.908 | 27.878 | 29.191 | 31.693 | 37.692 | 34.785 | 26.6 | 16.1 | 20.8 | 15 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
Retained Earnings
| 6.174 | 26.82 | 29.049 | 14.857 | 19.582 | 32.455 | 41.44 | 39.005 | 36.075 | 34.404 | 27.668 | 23.261 | 21.926 | 18.886 | 16.428 | 14.097 | 11.6 | 10.9 | 7.3 | 5.6 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11.259 | 11.209 | 10.925 | 10.692 | 10.724 | 10.724 | 10.724 | 10.715 | 10.715 | 10.715 | 14.342 | 14.334 | 16.369 | 16.369 | 16.369 | 16.369 | 17 | 19.5 | 21.8 | 3.5 |
Total Shareholders Equity
| 17.434 | 38.03 | 39.975 | 25.55 | 30.307 | 43.18 | 52.165 | 49.721 | 46.791 | 45.12 | 42.017 | 37.602 | 38.311 | 35.262 | 32.804 | 30.473 | 28.6 | 30.4 | 29.1 | 9.1 |
Total Equity
| 17.434 | 38.03 | 39.975 | 25.55 | 30.307 | 43.18 | 52.165 | 49.721 | 46.791 | 45.12 | 42.017 | 37.602 | 38.311 | 35.262 | 32.804 | 30.473 | 28.6 | 30.4 | 29.1 | 9.1 |
Total Liabilities & Shareholders Equity
| 189.035 | 195.692 | 152.262 | 156.593 | 150.721 | 159.282 | 156.135 | 145.203 | 142.306 | 140.767 | 89.925 | 65.48 | 67.502 | 66.955 | 70.496 | 65.258 | 55.2 | 46.5 | 49.9 | 24.1 |