Studsvik AB (publ)
SSE:SVIK.ST
134.2 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 826.026 | 814.774 | 798.324 | 721.931 | 654.014 | 726.111 | 704.832 | 758.771 | 895.37 | 909.57 | 1,001.242 | 1,254.887 | 1,200.753 | 1,344.106 | 1,216.35 | 1,285.951 | 1,314.647 | 1,219.611 | 1,088.269 | 1,095.767 | 1,113.785 | 1,002.252 |
| Cost of Revenue
| 616.4 | 610.488 | 591.219 | 526.969 | 496.861 | 529.478 | 539.121 | 535.279 | 657.214 | 660.459 | 748.356 | 1,007.715 | 924.804 | 1,027.193 | 949.415 | 986.303 | 1,000.017 | 906.537 | 802.888 | 999.033 | 842.465 | 773.444 |
| Gross Profit
| 209.626 | 204.286 | 207.105 | 194.962 | 157.153 | 196.633 | 165.711 | 223.492 | 238.156 | 249.111 | 252.886 | 247.172 | 275.949 | 316.913 | 266.935 | 299.648 | 314.63 | 313.074 | 285.381 | 96.734 | 271.32 | 228.808 |
| Gross Profit Ratio
| 0.254 | 0.251 | 0.259 | 0.27 | 0.24 | 0.271 | 0.235 | 0.295 | 0.266 | 0.274 | 0.253 | 0.197 | 0.23 | 0.236 | 0.219 | 0.233 | 0.239 | 0.257 | 0.262 | 0.088 | 0.244 | 0.228 |
| Reseach & Development Expenses
| 11.9 | 8.468 | 8.997 | 8.309 | 8.84 | 30.715 | 28.178 | 27.534 | 25.422 | 25.759 | 26.607 | 25.413 | 28.401 | 40.271 | 46.122 | 44.817 | 41.754 | 39.787 | 35.464 | 35.538 | 42.108 | 46.329 |
| General & Administrative Expenses
| 78.901 | 89.196 | 93.93 | 89.154 | 101.994 | 107.942 | 116.901 | 112.789 | 133.366 | 146.942 | 142 | 180.078 | 200.351 | 239.381 | 253.166 | 246.87 | 126.598 | 119.623 | 188.348 | 157.077 | 141.188 | 139.456 |
| Selling & Marketing Expenses
| 52.911 | 37.715 | 34.366 | 56.116 | 51.102 | 39.894 | 44.196 | 44.416 | 56.352 | 47.562 | 43.711 | 51.749 | 46.568 | 0 | 0 | 0 | 53.817 | 44.567 | 0 | 41.518 | 34.761 | 40.503 |
| SG&A
| 131.6 | 126.911 | 128.296 | 145.27 | 153.096 | 147.836 | 161.097 | 157.205 | 189.718 | 194.504 | 185.711 | 231.827 | 246.919 | 239.381 | 253.166 | 246.87 | 180.415 | 164.19 | 188.348 | 198.595 | 175.949 | 179.959 |
| Other Expenses
| 0 | -3.688 | -2.852 | 0.371 | -0.976 | -13.658 | 0.808 | 1.535 | -4.287 | -2.03 | 31.854 | 0.36 | -52.965 | 11.113 | -15.823 | -24.216 | 49.999 | 23.952 | -6.041 | -270.68 | -8.167 | -0.329 |
| Operating Expenses
| 143.5 | 131.691 | 134.441 | 153.95 | 160.96 | 164.893 | 190.085 | 185.359 | 221.769 | 219.022 | 215.486 | 257.606 | 222.355 | 290.765 | 283.465 | 267.471 | 272.168 | 227.929 | 217.771 | -36.547 | 209.89 | 225.959 |
| Operating Income
| 66.1 | 74.893 | 85.781 | 46.062 | 1.346 | 33.481 | -41.567 | 24.69 | 24.352 | 30.451 | 16.029 | -19.368 | 53.594 | 33.408 | 29.989 | 12.729 | 62.104 | 71.279 | 78.757 | 133.281 | 61.43 | 2.849 |
| Operating Income Ratio
| 0.08 | 0.092 | 0.107 | 0.064 | 0.002 | 0.046 | -0.059 | 0.033 | 0.027 | 0.033 | 0.016 | -0.015 | 0.045 | 0.025 | 0.025 | 0.01 | 0.047 | 0.058 | 0.072 | 0.122 | 0.055 | 0.003 |
| Total Other Income Expenses Net
| -7.361 | -10.783 | -8.221 | -4.714 | -24.193 | -13.006 | -34.283 | -28.883 | -6.062 | -7.316 | -11.449 | -8.457 | -12.898 | -11.784 | 66.296 | -31.481 | 3.524 | -28.021 | 8.55 | 7.956 | -9.113 | -1.754 |
| Income Before Tax
| 58.739 | 64.11 | 77.56 | 41.348 | -22.847 | 18.734 | -58.654 | 8.335 | 6.681 | 11.596 | -2.735 | -33.19 | 40.696 | 14.364 | 49.766 | 0.696 | 45.986 | 57.124 | 76.16 | 141.237 | 52.317 | 1.095 |
| Income Before Tax Ratio
| 0.071 | 0.079 | 0.097 | 0.057 | -0.035 | 0.026 | -0.083 | 0.011 | 0.007 | 0.013 | -0.003 | -0.026 | 0.034 | 0.011 | 0.041 | 0.001 | 0.035 | 0.047 | 0.07 | 0.129 | 0.047 | 0.001 |
| Income Tax Expense
| 9.799 | 16.239 | 14.378 | 6.147 | 5.194 | 10.019 | -13.662 | -8.666 | 4.258 | 6.443 | 20.149 | 14.622 | 17.967 | 10.352 | -14.568 | -0.446 | -1.234 | 22.302 | -28.67 | -61.096 | -20.46 | -7.513 |
| Net Income
| 48.583 | 47.871 | 63.182 | 35.201 | -28.041 | 8.715 | -44.991 | 63.004 | 2.423 | -12 | -196.772 | -47.812 | 22.729 | 4.012 | 35.198 | 1.142 | 46.475 | 34.822 | 61.117 | -80.141 | 31.857 | -8.608 |
| Net Income Ratio
| 0.059 | 0.059 | 0.079 | 0.049 | -0.043 | 0.012 | -0.064 | 0.083 | 0.003 | -0.013 | -0.197 | -0.038 | 0.019 | 0.003 | 0.029 | 0.001 | 0.035 | 0.029 | 0.056 | -0.073 | 0.029 | -0.009 |
| EPS
| 5.91 | 5.82 | 7.69 | 4.28 | -3.41 | 1.06 | -5.47 | 6.59 | 0.29 | -1.46 | -23.94 | -5.82 | 2.77 | 0.49 | -4.28 | 0.05 | 5.65 | 4.24 | 7.48 | -9.88 | 3.93 | -1.06 |
| EPS Diluted
| 5.91 | 5.82 | 7.69 | 4.28 | -3.41 | 1.06 | -5.47 | 6.59 | 0.29 | -1.46 | -23.94 | -5.82 | 2.77 | 0.49 | -4.28 | 0.05 | 5.65 | 4.24 | 7.48 | -9.75 | 3.88 | -1.06 |
| EBITDA
| 90.246 | 96.427 | 106.826 | 72.754 | 30.394 | 61.989 | -2.752 | 64.68 | 54.275 | 70.932 | 110.439 | 57.261 | 68.684 | 37.238 | 54.571 | 32.177 | 104.376 | 125.404 | 67.61 | 240.714 | 154.347 | 103.277 |
| EBITDA Ratio
| 0.109 | 0.118 | 0.134 | 0.101 | 0.046 | 0.085 | -0.004 | 0.085 | 0.061 | 0.078 | 0.11 | 0.046 | 0.057 | 0.028 | 0.045 | 0.025 | 0.079 | 0.103 | 0.062 | 0.22 | 0.139 | 0.103 |