Studsvik AB (publ)

SSE:SVIK.ST

134.2 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 88.162120.083108.40375.15340.226155.53998.672195.36374.914120.074151.367115.792122.09268.37674.661147.713176.873247.574323.386319.22299.93120.492
Short Term Investments 9.6332.5932.864-38.736-41.4213.2362.6382.2462.3440.4540.4780.0451.23400-15.344000000
Cash and Short Term Investments 97.795120.083108.40375.15340.226155.53998.672195.36374.914120.528151.845115.837123.32668.37674.661147.713176.873247.574323.386319.22299.93120.492
Net Receivables 233.426249.074209.119202.144242.786257.755266.3292.2462.344212.713502.696281.9880318.834296.299309.156303.043272.3970118.76200.991205.789
Inventory 16.3168.50615.9262.1051.2380.5340.6221.9672.3811.9071.8176.97314.81919.50717.95828.81722.4596.87310.410.35416.829.478
Other Current Assets 10.312258.73836.609-0-0260.991268.967254.329259.935263.327-260.687284.725316.8645.6521.3060.516303.976274.626246.027162.18524.7127.124
Total Current Assets 357.849387.327333.448279.402284.25417.064368.261453.905339.574385.762395.671407.535455.009412.369390.224486.202503.308529.073579.813610.519542.453342.883
Non-Current Assets:
Property, Plant & Equipment, Net 237.361211.105199.297134.55143.263124.335116.556113.317344.797350.019331.388459.619481.065490.144527.811503.74406.594400.647372.039331.813475.47598.555
Goodwill 196.475201.483184.334176.641187.911182.056173.412173.682172.022173.884158.811300.8690000317.092310.1290107.161123.4477.193
Intangible Assets 4.1825.2955.4337.8269.3398.1623.9954.3559.3853.2944.07528.517350.715350.659387.51419.35851.62645.445132.4757.4489.76211.531
Goodwill and Intangible Assets 200.657206.778189.767184.467197.25190.218177.407178.037181.407177.178162.886329.386350.715350.659387.51419.358368.718355.574132.475114.609133.20288.724
Long Term Investments -86.08128.667128.37481.08192.06176.00864.55436.94636.29940.49636.06533.35568.5990037.408-448.202-445.04928.96000
Tax Assets 86.04388.56385.60381.03591.41793.01698.09789.90286.13984.4572.90183.74196.67698.29193.56163.98741.60844.40258.933000
Other Non-Current Assets 211.4-0.0010000028.9225.2653.413.7562.8143.90175.5654.2510.055473.93472.71211.17481.5331.27831.556
Total Non-Current Assets 649.381635.112603.041481.133523.991483.577456.614447.124653.907655.553606.996908.9151,000.9561,014.6541,063.1331,024.548842.648828.286603.581527.952639.95718.835
Total Assets 1,007.231,022.438936.489760.535808.241900.641824.875901.029993.4811,041.3161,263.3541,316.451,455.9651,427.0231,453.3571,510.751,345.9561,357.3591,183.3941,138.4711,182.4031,061.718
Liabilities & Equity:
Current Liabilities:
Account Payables 38.64138.032241.926203.837221.091208.578162.001179.486236.414263.698270.726333.608333.38337.479334.703357.512301.552250.68216.65444.36840.73246.219
Short Term Debt 109.05838.93421.01555.45776.595199.8500208.24322.81742.28899.284125.537129.93385.35337.742122.28739.7820000
Tax Payables 8.15525.9126.7930.6470.7731.2410.885.7046.0732.8731.8215.69220.3115.93514.5155.64411.5028.71410.851000
Deferred Revenue 187.62884.9440001.241006.0732.873176.5955.69220.3115.93514.5155.64411.5028.7140000
Other Current Liabilities 36.32134.39315.2886.25.3288.0879.75913.1115.55315.052-171.9394.72713.73.90111.75411.60532.2982.40735.096226.234224.336199.377
Total Current Liabilities 371.647296.303278.229265.494303.014417.756171.76192.597456.283304.44317.67443.311492.927487.248446.325412.503467.631381.583251.75270.602265.068245.596
Non-Current Liabilities:
Long Term Debt 29.562.27542.544.546.50199.85198.251.012203.013264.797130.97992.138146.002284.536350.52196.368307.398192.832000
Deferred Revenue Non-Current -179.86000000000186.618000135.93192.26600145.764000
Deferred Tax Liabilities Non-Current 34.47739.96436.72933.63134.934.3833.28332.15629.96338.05736.0639.4438.57238.06333.95534.32940.88944.38722.37622.51724.826.346
Other Non-Current Liabilities 362.236187.9191.745103.502121.055132.3131.509129.565207.947202.913171.939224.502283.55234.90211.38110.34769.23565.344.044415.644360.951323.328
Total Non-Current Liabilities 246.353290.139270.974181.633202.455166.68364.642359.971238.922443.983659.414394.921414.26418.967465.803487.462306.492417.125365.016438.161385.751349.674
Total Liabilities 618586.442549.203447.127505.469584.436536.402552.568695.205748.423977.084838.232907.187906.215912.128899.965774.123798.708616.766708.763650.819595.27
Equity:
Preferred Stock 00000000005.99800000000000
Common Stock 8.28.2198.2198.2198.2198.2198.2198.2198.2198.2198.2198.2198.2198.2198.2198.2198.2198.2198.2198.1168.1148.114
Retained Earnings 92.857133.728120.69665.73330.53258.57349.858111.93348.92946.50658.506255.278311.309288.58284.568327.985344.13316.534298.14980.14131.8578.608
Accumulated Other Comprehensive Income/Loss 62.968.77432.72513.84438.36423.7724.78511.528233.49112.625-5.99800000000000
Other Total Stockholders Equity 225.242225.275225.272225.272225.272225.272225.272216.4077.293225.272219.274214.45228.963223.727248.144274.261216.027233.612260.006340.943491.359449.218
Total Shareholders Equity 389.199435.996386.912313.068302.387315.836288.134348.087297.932292.622285.999477.947548.491520.526540.931610.465568.376558.365566.374429.2531.33465.94
Total Equity 389.199435.996387.286313.408302.772316.205288.473348.461298.276292.893286.27478.218548.778520.808541.229610.785571.833558.651566.628429.454531.584466.194
Total Liabilities & Shareholders Equity 1,007.231,022.438936.489760.535808.241900.641824.875901.029993.4811,041.3161,263.3541,316.451,455.9651,427.0231,453.3571,510.751,345.9561,357.3591,183.3941,138.4711,182.4031,061.718